NORMAL SITUATION

ARCHIGRAF ARCHITECTES

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

13,6 k €

-58.2% YoY

Gross margin

19,6 k €

-59.5% YoY

Equity

178,7 k €

+8.2% YoY

Company — Normal situation.

What does ARCHIGRAF ARCHITECTES do?

ARCHIGRAF ARCHITECTES is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.860.879

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	19,6 k €	-59.5%	48,5 k €	-1.6%	49,3 k €	-7.6%	53,3 k €	+74.5%	30,5 k €	+39.3%	21,9 k €	+1431%	1,4 k €	-85.2%	9,6 k €	+75.7%	5,5 k €	-84.5%	35,3 k €	+160%	13,6 k €	+292%	3,5 k €	-3.6%	3,6 k €	-72.2%	13 k €	+282%	-7,1 k €	-354%	2,8 k €
EBITDA	18,7 k €	-60.7%	47,7 k €	-1.7%	48,5 k €	-7.7%	52,5 k €	+76.3%	29,8 k €	+40.6%	21,2 k €	+21005%	100,3 €	-98.9%	9,1 k €	+93.5%	4,7 k €	-86.4%	34,5 k €	+170%	12,7 k €	+406%	2,5 k €	-10.2%	2,8 k €	-77.0%	12,2 k €	+254%	-7,9 k €	-614%	1,5 k €
Operating result	18 k €	-62.0%	47,2 k €	-1.9%	48,1 k €	-7.2%	51,9 k €	+78.0%	29,2 k €	+96.5%	14,8 k €	+335%	-6,3 k €	-368%	2,4 k €	-40.7%	4 k €	-86.4%	29,3 k €	+149%	11,7 k €	+786%	1,3 k €	+10.6%	1,2 k €	-88.9%	10,8 k €	+214%	-9,5 k €	-272%	-2,6 k €
Net result	13,6 k €	-58.2%	32,4 k €	+7.1%	30,2 k €	-8.2%	32,9 k €	+94.7%	16,9 k €	+46.4%	11,5 k €	+276%	-6,6 k €	-469%	1,8 k €	-44.4%	3,2 k €	-86.8%	24,3 k €	+178%	8,7 k €	+494%	1,5 k €	+21.5%	1,2 k €	-88.5%	10,5 k €	+219%	-8,8 k €	-196%	-3 k €
Balance sheet
Equity	178,7 k €	+8.2%	165,2 k €	+24.4%	132,8 k €	+29.5%	102,5 k €	+47.3%	69,6 k €	+32.1%	52,7 k €	+28.1%	41,1 k €	-13.7%	47,7 k €	+3.9%	45,9 k €	+7.5%	42,7 k €	+50.1%	28,5 k €	+44.1%	19,7 k €	+2.4%	19,3 k €	+6.7%	18,1 k €	+139%	7,5 k €	-53.9%	16,4 k €
Total assets	182,6 k €	+6.1%	172,1 k €	+19.1%	144,6 k €	+11.8%	129,4 k €	+40.3%	92,2 k €	-2.4%	94,5 k €	+35.2%	69,9 k €	-1.9%	71,2 k €	+36.7%	52,1 k €	-19.0%	64,4 k €	+53.1%	42 k €	+91.5%	21,9 k €	-21.0%	27,8 k €	+17.1%	23,7 k €	+129%	10,3 k €	-55.4%	23,2 k €
Cash	1,2 k €	-3.5%	1,2 k €	+98.7%	610,3 €	-11.0%	686 €	-63.9%	1,9 k €	-24.5%	2,5 k €	+763%	292 €	-72.6%	1,1 k €	-75.0%	4,3 k €	+124%	1,9 k €	+6784%	27,6 €	-98.8%	2,4 k €	-37.5%	3,8 k €	+1097%	319,7 €	-90.8%	3,5 k €	+524%	558,9 €
Debts	3,8 k €	-45.1%	7 k €	-41.1%	11,8 k €	-56.0%	26,8 k €	+18.6%	22,6 k €	-45.9%	41,8 k €	+45.3%	28,8 k €	+22.2%	23,5 k €	+279%	6,2 k €	-71.3%	21,6 k €	+59.3%	13,6 k €	+558%	2,1 k €	-75.7%	8,5 k €	+50.7%	5,6 k €	+101%	2,8 k €	-59.1%	6,9 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Arsenia HRISTOVA IVANOVA

Director · since 28 mars 2003

Active

Ended mandates

Arsenia HRISTOVA IVANOVA

Manager · since 28 mars 2003

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2022	18/05/2021	09/06/2020	28/05/2019	29/05/2018	29/06/2017
General meeting	24/03/2022	11/05/2021	12/05/2020	14/05/2019	08/05/2018	09/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	24/03/2022	27/04/2022	French	PDF
Micro model	31/12/2020	11/05/2021	18/05/2021	French	PDF
Micro model	31/12/2019	12/05/2020	09/06/2020	French	PDF
Micro model	31/12/2018	14/05/2019	28/05/2019	French	PDF
Micro model	31/12/2017	08/05/2018	29/05/2018	French	PDF
Micro model	31/12/2016	09/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	19/05/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	18/05/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	23/05/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	26/05/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	27/05/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	22/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Arsenia HRISTOVA IVANOVA

Director · since 28 mars 2003

Active

Ended mandates

Arsenia HRISTOVA IVANOVA

Manager · since 28 mars 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/04/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202113,6 k €↓
2020
Annual accounts 202032,4 k €↑
2019
Annual accounts 201930,2 k €↓
2018
Annual accounts 201832,9 k €↑
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 201611,5 k €↑
2015
Annual accounts 2015-6,6 k €↓
2014
Annual accounts 20141,8 k €↓
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 201224,3 k €↑
2011
Annual accounts 20118,7 k €↑
2010
Annual accounts 20101,5 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 200810,5 k €↑
2007
Annual accounts 2007-8,8 k €↓
2007
Name changeARCHIGRAF ARCHITECTES
2006
Annual accounts 2006-3 k €
2006
Name changeBUREAU D'ARCHITECTURE ARSI

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARCHIGRAF ARCHITECTES

Overview

What does ARCHIGRAF ARCHITECTES do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline