ACTIVE

FETTWEIS & KINET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,7 k €

+128.3% YoY

Gross margin

137,7 k €

+14.5% YoY

Equity

376,8 k €

+8.6% YoY

Workforce

1,1 ETP

-26.7% YoY

What does FETTWEIS & KINET do?

FETTWEIS & KINET is a Private limited company incorporated in 2003. Its registered office is in Verviers. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.867.710

Incorporation

27/03/2003

Legal form

Private limited company

Registered office

Rue des Ecoles 25
4800 Verviers · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	137,7 k €	+14.5%	120,3 k €	+3.1%	116,6 k €	+3.6%	112,5 k €	-14.6%	131,8 k €	-6.8%	141,4 k €	+1.1%	140 k €	-21.9%	179,2 k €	+10.8%	161,7 k €	-14.7%	189,6 k €	-1.5%	192,4 k €	-5.8%	204,2 k €	+10.3%	185,2 k €	+32.8%	139,5 k €	+6.3%	131,3 k €	-9.3%	144,7 k €	+47.5%	98,1 k €	+95.7%	50,1 k €
EBITDA	96 k €	+68.5%	57 k €	+97.2%	28,9 k €	-14.1%	33,6 k €	-54.9%	74,5 k €	-14.2%	86,9 k €	-1.2%	88 k €	-25.2%	117,6 k €	+48.2%	79,4 k €	-25.3%	106,3 k €	-2.3%	108,8 k €	-10.0%	120,8 k €	+15.8%	104,4 k €	+72.4%	60,6 k €	-24.9%	80,7 k €	-0.5%	81,1 k €	+174%	29,5 k €	+204%	-28,5 k €
Operating result	75,7 k €	+111%	35,8 k €	+716%	4,4 k €	+110%	2,1 k €	-96.0%	52,8 k €	-17.3%	63,8 k €	-0.3%	64 k €	-26.7%	87,3 k €	+99.5%	43,7 k €	-37.9%	70,4 k €	+1.4%	69,4 k €	-12.0%	78,9 k €	+15.3%	68,4 k €	+71.4%	39,9 k €	-34.0%	60,5 k €	+5.7%	57,2 k €	+763%	6,6 k €	+118%	-37,1 k €
Net result	54,7 k €	+128%	24 k €	+3362%	692,3 €	+1314%	-57 €	-100%	38,2 k €	-15.1%	45 k €	+5.6%	42,6 k €	-27.1%	58,4 k €	+130%	25,4 k €	-40.2%	42,5 k €	-3.0%	43,9 k €	-17.4%	53,1 k €	+43.2%	37,1 k €	+71.1%	21,7 k €	-33.2%	32,4 k €	-20.9%	41 k €	+1129%	3,3 k €	+108%	-41,6 k €
Balance sheet
Equity	376,8 k €	+8.6%	347,1 k €	+1.2%	343,1 k €	+0.2%	342,4 k €	-0.0%	342,5 k €	+12.5%	304,3 k €	+17.3%	259,4 k €	-19.3%	321,3 k €	+22.2%	262,9 k €	+10.7%	237,5 k €	+21.8%	194,9 k €	+29.0%	151,1 k €	+54.1%	98 k €	+60.8%	61 k €	+55.1%	39,3 k €	+469%	6,9 k €	+120%	-34,1 k €	+8.9%	-37,4 k €
Total assets	553,4 k €	+9.8%	504 k €	-0.9%	508,4 k €	+4.6%	486,2 k €	+0.0%	486 k €	+6.7%	455,6 k €	+2.6%	444,1 k €	+5.7%	420,2 k €	+6.0%	396,5 k €	-0.7%	399,3 k €	-0.7%	402,1 k €	+0.7%	399,3 k €	+8.5%	368,1 k €	+42.1%	259 k €	-3.7%	269,1 k €	+0.6%	267,5 k €	-4.1%	278,9 k €	+107%	134,7 k €
Cash	437,5 k €	+22.4%	357,5 k €	+11.1%	321,6 k €	-5.3%	339,7 k €	-18.0%	414,3 k €	+2.2%	405,2 k €	+8.6%	373,2 k €	+11.4%	334,9 k €	+23.9%	270,2 k €	+10.1%	245,3 k €	+15.3%	212,7 k €	+37.7%	154,5 k €	+17.2%	131,8 k €	-9.2%	145,2 k €	+6.6%	136,2 k €	+25.6%	108,4 k €	+18.0%	91,9 k €	+59.5%	57,6 k €
Debts	176,6 k €	+12.6%	156,9 k €	-5.1%	165,3 k €	+15.1%	143,5 k €	+2.8%	139,6 k €	-7.7%	151,2 k €	-18.1%	184,6 k €	+86.7%	98,9 k €	-26.0%	133,6 k €	-17.2%	161,4 k €	-21.5%	205,7 k €	-16.7%	246,9 k €	-7.8%	267,9 k €	+36.3%	196,5 k €	-14.3%	229,3 k €	-11.8%	260 k €	-16.3%	310,8 k €	+97.6%	157,3 k €
Other
Workforce	1,1 ETP	-26.7%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	-27.8%	1,8 ETP	+28.6%	1,4 ETP	0.0%	1,4 ETP	-30.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	+9.5%	2,1 ETP	0.0%	2,1 ETP	0.0%	2,1 ETP	+61.5%	1,3 ETP	-48.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

KINET

Director · 0656.680.793

Represented by Benoît KINET

Active

Ended mandates

Benoît KINET

Manager

Ended

KINET

Administrator - manager · 0656.680.793

Represented by Benoît KINET

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	23/07/2025	26/07/2024	24/07/2023	20/07/2022	27/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	08/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	09/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	05/11/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	18/11/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	23/09/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

KINET

Director · 0656.680.793

Represented by Benoît KINET

Active

Ended mandates

Benoît KINET

Manager

Ended

KINET

Administrator - manager · 0656.680.793

Represented by Benoît KINET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2003
DEMISSIONS, NOMINATIONS
PDF
Other04/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,7 k €↑
2024
Annual accounts 202424 k €↑
2023
Annual accounts 2023692,3 €↑
2022
Annual accounts 2022-57 €↓
2021
Annual accounts 202138,2 k €↓
2020
Annual accounts 202045 k €↑
2019
Annual accounts 201942,6 k €↓
2018
Annual accounts 201858,4 k €↑
2017
Annual accounts 201725,4 k €↓
2016
Annual accounts 201642,5 k €↓
2015
Annual accounts 201543,9 k €↓
2014
Annual accounts 201453,1 k €↑
2013
Annual accounts 201337,1 k €↑
2012
Annual accounts 201221,7 k €↓
2011
Annual accounts 201132,4 k €↓
2010
Annual accounts 201041 k €↑
2009
Annual accounts 20093,3 k €↑
2008
Annual accounts 2008-41,6 k €
27/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FETTWEIS & KINET

Overview

What does FETTWEIS & KINET do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline