ACTIVE

D.R.B. PROJECT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,3 k €

+2282.2% YoY

Gross margin

133,5 k €

-52.5% YoY

Equity

8,9 k €

+235.1% YoY

What does D.R.B. PROJECT do?

D.R.B. PROJECT is a Private limited company incorporated in 2003. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Visé.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.872.955

Incorporation

27/03/2003

Legal form

Private limited company

Registered office

Rue Basse Hermalle(HER) 49
4600 Visé · WallonieSee on map

Contributed capital

191 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

56112Restaurants and mobile food service activities· main 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	133,5 k €	-52.5%	281,1 k €	+17.6%	239 k €	+19.0%	200,9 k €	+10.6%	181,6 k €	+44.3%	125,8 k €	-27.1%	172,6 k €	-3.9%	179,6 k €	-1.8%	183 k €	+253%	51,9 k €	-21.7%	66,3 k €	-6.4%	70,9 k €	+6.6%	66,5 k €	+234%	19,9 k €	-77.5%	88,3 k €	+16.3%	75,9 k €	+18.1%	64,2 k €	+18.1%	54,4 k €	+203%	-52,8 k €	-528%	12,3 k €
EBITDA	41,1 k €	+23.0%	33,4 k €	+5.4%	31,7 k €	+11.8%	28,4 k €	-56.4%	65 k €	+332%	15 k €	-29.0%	21,2 k €	-22.3%	27,3 k €	-39.3%	44,9 k €	+100%	22,5 k €	-31.4%	32,7 k €	+3.9%	31,5 k €	-30.4%	45,3 k €	+566%	-9,7 k €	-130%	32,6 k €	+84.9%	17,6 k €	+346%	3,9 k €	-62.9%	10,6 k €	+119%	-55,5 k €	-4826%	1,2 k €
Operating result	19,5 k €	+212%	6,3 k €	-29.9%	8,9 k €	+245%	2,6 k €	-93.2%	38,4 k €	+500%	-9,6 k €	-61.7%	-5,9 k €	-383%	2,1 k €	-91.4%	24,3 k €	+223%	7,5 k €	-58.9%	18,3 k €	+10.3%	16,6 k €	-41.9%	28,6 k €	+195%	-30 k €	-364%	11,4 k €	+401%	-3,8 k €	+77.6%	-16,9 k €	-181%	-6 k €	+89.4%	-56,8 k €	-275%	-15,1 k €
Net result	6,3 k €	+2282%	262,7 €	-38.5%	427,4 €	-20.5%	537,5 €	-98.4%	33,8 k €	+342%	-14 k €	-22.6%	-11,4 k €	-49.3%	-7,6 k €	-136%	21 k €	+121%	9,5 k €	-42.6%	16,5 k €	-42.0%	28,5 k €	+135%	12,1 k €	+129%	-41,4 k €	-5422%	777,3 €	+106%	-13,4 k €	+54.0%	-29,2 k €	-125%	-12,9 k €	+89.4%	-122,6 k €	-475%	-21,3 k €
Balance sheet
Equity	8,9 k €	+235%	2,7 k €	+11.0%	2,4 k €	+21.7%	2 k €	+37.5%	1,4 k €	+104%	-32,4 k €	-76.1%	-18,4 k €	-164%	-7 k €	-1140%	670,6 €	+103%	-20,3 k €	+31.8%	-29,8 k €	+35.7%	-46,4 k €	+38.1%	-74,9 k €	+13.9%	-87 k €	-90.6%	-45,7 k €	+1.7%	-46,4 k €	-40.6%	-33 k €	+81.2%	-175,8 k €	-7.9%	-162,9 k €	-305%	-40,3 k €
Total assets	179,2 k €	+44.8%	123,8 k €	-7.8%	134,2 k €	+8.7%	123,5 k €	-14.5%	144,5 k €	-0.5%	145,2 k €	-11.9%	164,7 k €	-6.4%	175,9 k €	-23.4%	229,6 k €	+265%	63 k €	-50.1%	126,1 k €	+19.9%	105,2 k €	+22.3%	86 k €	-7.2%	92,6 k €	-34.1%	140,6 k €	-0.6%	141,5 k €	-4.2%	147,7 k €	+18.0%	125,1 k €	+5459%	2,3 k €	-97.5%	90,7 k €
Cash	1,4 k €	-31.1%	2,1 k €	+709%	255,3 €	-70.7%	870,3 €	-77.4%	3,9 k €	-70.3%	13 k €	+504%	2,2 k €	-69.7%	7,1 k €	-77.0%	30,9 k €	+0.9%	30,7 k €	-51.3%	62,9 k €	+33.0%	47,3 k €	+176%	17,2 k €	+76.8%	9,7 k €	-56.5%	22,3 k €	+30.7%	17 k €	+333%	3,9 k €	+110%	1,9 k €		–		400,2 €
Debts	169,4 k €	+39.8%	121,1 k €	-6.5%	129,5 k €	+6.6%	121,6 k €	-14.8%	142,7 k €	-19.5%	177,3 k €	-3.1%	183 k €	+0.8%	181,6 k €	-20.3%	227,8 k €	+181%	81 k €	-47.3%	153,7 k €	+2.5%	150 k €	-5.4%	158,6 k €	-10.3%	176,7 k €	-4.9%	185,9 k €	+0.5%	184,9 k €	+3.0%	179,5 k €	-39.5%	296,8 k €	+79.7%	165,2 k €	+26.1%	131 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	-60.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+15.4%	1,3 ETP		–		0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

DEBORAH TORRE

Director

Active

DOMINIQUE BUDIN

Director

Active

Ended mandates

DEBORAH TORRE

Manager

Ended

DOMINIQUE BUDIN

Manager

Ended

Guy BUDIN

Associate

Ended

SALVATORE TORRE

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	04/08/2025	26/07/2024	31/08/2023	01/08/2022	29/07/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	21/06/2025	04/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	17/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	18/06/2022	01/08/2022	French	PDF
Micro model	31/12/2020	19/06/2021	29/07/2021	French	PDF
Micro model	31/12/2019	20/06/2020	22/07/2020	French	PDF
Micro model	31/12/2018	15/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	16/06/2018	27/07/2018	French	PDF
Micro model	31/12/2016	17/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	06/02/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

DEBORAH TORRE

Director

Active

DOMINIQUE BUDIN

Director

Active

Ended mandates

DEBORAH TORRE

Manager

Ended

DOMINIQUE BUDIN

Manager

Ended

Guy BUDIN

Associate

Ended

SALVATORE TORRE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office16/08/2016
SIEGE SOCIAL
PDF
Court decision24/12/2014
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Court decision08/07/2014
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Other03/08/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other04/11/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/07/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/04/2008
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,3 k €↑
2024
Annual accounts 2024262,7 €↓
2023
Annual accounts 2023427,4 €↓
2022
Annual accounts 2022537,5 €↓
2021
Annual accounts 202133,8 k €↑
2020
Annual accounts 2020-14 k €↓
2019
Annual accounts 2019-11,4 k €↓
2018
Annual accounts 2018-7,6 k €↓
2017
Annual accounts 201721 k €↑
2016
Annual accounts 20169,5 k €↓
2015
Annual accounts 201516,5 k €↓
2014
Annual accounts 201428,5 k €↑
2013
Annual accounts 201312,1 k €↑
2012
Annual accounts 2012-41,4 k €↓
2011
Annual accounts 2011777,3 €↑
2010
Annual accounts 2010-13,4 k €↑
2009
Annual accounts 2009-29,2 k €↓
2008
Annual accounts 2008-12,9 k €↑
2007
Annual accounts 2007-122,6 k €↓
2006
Annual accounts 2006-21,3 k €
27/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.R.B. PROJECT

Overview

What does D.R.B. PROJECT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline