ACTIVE

ALL DOOR SYSTEMS & SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 M €

+60.5% YoY

Revenue

12,2 M €

+3.3% YoY

Equity

4,1 M €

-11.9% YoY

Workforce

42,6 ETP

-4.3% YoY

What does ALL DOOR SYSTEMS & SERVICES do?

ALL DOOR SYSTEMS & SERVICES is a Public limited company incorporated in 2003. Its main activity is: Joinery installation. Its registered office is in Ath. It employs on average 42,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.891.167

Incorporation

26/05/2003

Legal form

Public limited company

Registered office

Chemin Malplaquet(M.E) 3
7822 Ath · WallonieSee on map

Contributed capital

123 000,00 €

Latest accounts

31/12/2025

Average workforce

42,6 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (5)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	12,2 M €	+3.3%	11,9 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,7 M €	+40.0%	1,2 M €	-17.1%	1,5 M €	+23.3%	1,2 M €	+42.0%	835,3 k €	-39.2%	1,4 M €	+72.0%	798,7 k €	-27.8%	1,1 M €	+73.2%	638,8 k €	+15.2%	554,7 k €	+2.9%	539,2 k €	+48.0%	364,3 k €	+45.5%	250,3 k €	-32.5%	370,7 k €	+8.9%	340,5 k €	+47.2%	231,3 k €	-11.3%	260,6 k €	-5.2%	274,8 k €
Operating result	1,4 M €	+64.4%	823,3 k €	-27.8%	1,1 M €	+26.9%	898,9 k €	+63.9%	548,5 k €	-48.3%	1,1 M €	+134%	452,3 k €	-40.7%	762,1 k €	+132%	328,7 k €	+25.5%	262 k €	-6.5%	280,1 k €	+90.6%	146,9 k €	+338%	33,5 k €	-80.1%	168,7 k €	+6.2%	158,9 k €	+115%	73,9 k €	+1.8%	72,6 k €	-44.5%	130,8 k €
Net result	1 M €	+60.5%	654 k €	-17.2%	789,9 k €	+21.2%	652 k €	+72.0%	379,1 k €	-54.3%	829,6 k €	+196%	280,5 k €	-42.5%	487,8 k €	+154%	192,3 k €	+33.4%	144,2 k €	+17.3%	122,9 k €	+79.8%	68,4 k €	+409%	13,4 k €	-84.4%	86,2 k €	-5.5%	91,2 k €	+116%	42,3 k €	-54.2%	92,2 k €	-5.0%	97,1 k €
Balance sheet
Equity	4,1 M €	-11.9%	4,7 M €	+15.9%	4 M €	+23.9%	3,3 M €	+24.5%	2,6 M €	+16.4%	2,3 M €	+36.0%	1,7 M €	-23.9%	2,2 M €	+36.3%	1,6 M €	+13.7%	1,4 M €	+11.4%	1,3 M €	+10.8%	1,1 M €	+6.4%	1,1 M €	-5.3%	1,1 M €	+8.2%	1 M €	+9.6%	953,6 k €	+4.6%	911,4 k €	+11.3%	819,1 k €
Total assets	6,9 M €	+3.1%	6,7 M €	+9.0%	6,1 M €	+12.4%	5,5 M €	+27.3%	4,3 M €	-12.7%	4,9 M €	+30.7%	3,8 M €	-22.7%	4,9 M €	+7.5%	4,5 M €	+23.0%	3,7 M €	-9.7%	4,1 M €	+26.2%	3,2 M €	-3.6%	3,3 M €	+21.9%	2,7 M €	-0.7%	2,8 M €	-1.3%	2,8 M €	+16.9%	2,4 M €	+33.9%	1,8 M €
Cash	1,8 M €	+101%	889,2 k €	-15.3%	1 M €	-21.9%	1,3 M €	+528%	214,1 k €	-89.4%	2 M €	+628%	277 k €	-80.9%	1,5 M €	+205%	476,8 k €	-9.6%	527,3 k €	-32.6%	782,9 k €	+19.0%	657,7 k €	+518%	106,5 k €	-44.7%	192,7 k €	-27.3%	265 k €	+227%	81,1 k €	-79.1%	388,9 k €	+303%	96,4 k €
Debts	2,6 M €	+39.0%	1,9 M €	-4.9%	2 M €	-3.8%	2,1 M €	+34.0%	1,5 M €	-35.7%	2,4 M €	+47.6%	1,6 M €	-18.8%	2 M €	-15.1%	2,4 M €	+24.8%	1,9 M €	-16.9%	2,3 M €	+24.0%	1,8 M €	-13.5%	2,1 M €	+49.5%	1,4 M €	-1.8%	1,5 M €	-0.1%	1,5 M €	+19.6%	1,2 M €	+90.9%	636,1 k €
Other
Workforce	42,6 ETP	-4.3%	44,5 ETP	+3.2%	43,1 ETP	+5.6%	40,8 ETP	+1.2%	40,3 ETP	-5.2%	42,5 ETP	+1.4%	41,9 ETP	-0.2%	42,0 ETP	+3.7%	40,5 ETP	+6.3%	38,1 ETP	-4.7%	40,0 ETP	0.0%	40,0 ETP	+9.6%	36,5 ETP	+18.5%	30,8 ETP	-1.0%	31,1 ETP	+2.6%	30,3 ETP	+12.2%	27,0 ETP	+2.3%	26,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Alain Bodarwé

Director · since 01 juin 2025 · until 01 juin 2031

Active

Philippe Bodarwé

Managing director · since 01 juin 2025 · until 01 juin 2031

Active

Ended mandates

Alain Bodarwé

Director · since 01 juillet 2019 · until 01 juin 2025

Ended

Philippe Bodarwé

Managing director · since 01 juillet 2019 · until 01 juin 2025

Ended

Alain Bodarwé

Director · since 01 juin 2015 · until 01 juin 2021

Ended

Charles Bodarwé

Managing director · since 01 juin 2015 · until 01 juillet 2019

Ended

At this address

Other companies at this address

Company	CBE no.
COPERFIN● Active	0417.065.752
OXYLENT● Active	0844.539.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	01/07/2025	26/07/2024	29/08/2023	29/08/2022	29/08/2021
General meeting	01/06/2026	01/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	23/06/2026	French	PDF
Full model	31/12/2024	01/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	29/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	01/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	01/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Alain Bodarwé

Director · since 01 juin 2025 · until 01 juin 2031

Active

Philippe Bodarwé

Managing director · since 01 juin 2025 · until 01 juin 2031

Active

Ended mandates

Alain Bodarwé

Director · since 01 juillet 2019 · until 01 juin 2025

Ended

Philippe Bodarwé

Managing director · since 01 juillet 2019 · until 01 juin 2025

Ended

Alain Bodarwé

Director · since 01 juin 2015 · until 01 juin 2021

Ended

Charles Bodarwé

Managing director · since 01 juin 2015 · until 01 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares04/01/2012
CAPITAL, ACTIONS
PDF
Mandates15/07/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024654 k €↓
2023
Annual accounts 2023789,9 k €↑
2022
Annual accounts 2022652 k €↑
2021
Annual accounts 2021379,1 k €↓
2020
Annual accounts 2020829,6 k €↑
2019
Annual accounts 2019280,5 k €↓
2019
Name changeALL DOOR SYSTEMS & SERVICES
2018
Annual accounts 2018487,8 k €↑
2017
Annual accounts 2017192,3 k €↑
2016
Annual accounts 2016144,2 k €↑
2015
Annual accounts 2015122,9 k €↑
2014
Annual accounts 201468,4 k €↑
2013
Annual accounts 201313,4 k €↓
2012
Annual accounts 201286,2 k €↓
2011
Annual accounts 201191,2 k €↑
2010
Annual accounts 201042,3 k €↓
2009
Annual accounts 200992,2 k €↓
2008
Annual accounts 200897,1 k €
2008
Name changeALL DOOR SYSTEMS AND SERVICES
26/05/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALL DOOR SYSTEMS & SERVICES

Overview

What does ALL DOOR SYSTEMS & SERVICES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline