ACTIVE

AUTHENTIC GROUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,2 k €

+3.7% YoY

Gross margin

7,6 k €

+4.4% YoY

Equity

282,1 k €

+3.0% YoY

What does AUTHENTIC GROUP do?

AUTHENTIC GROUP is a Private limited company incorporated in 2003. Its registered office is in Frameries.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.895.721

Incorporation

25/03/2003

Legal form

Private limited company

Registered office

Rue Donaire 71 box 2
7080 Frameries · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	7,6 k €	+4.4%	7,2 k €	+188%	2,5 k €	-75.9%	10,4 k €	+571%	-2,2 k €	-102%	131,3 k €	-2.0%	134,0 k €	-5.0%	141,0 k €	+32.9%	106,1 k €	-24.3%	140,2 k €	+14.8%	122,1 k €	-6.5%	130,6 k €	+7.8%	121,2 k €	+18.5%	102,3 k €	+92.4%	53,2 k €	+49.6%	35,6 k €	-21.1%	45,1 k €	-22.6%	58,2 k €
EBITDA	4,9 k €	+17.1%	4,2 k €	+1316%	298,0 €	-93.4%	4,5 k €	+138%	-11,8 k €	-121%	57,0 k €	+9.6%	52,0 k €	-40.5%	87,4 k €	+287%	22,6 k €	-63.4%	61,7 k €	+23.0%	50,2 k €	-15.2%	59,2 k €	-10.4%	66,1 k €	+21.5%	54,4 k €	+65.8%	32,8 k €	+42.2%	23,1 k €	-20.7%	29,1 k €	-35.9%	45,4 k €
Operating result	-613,1 €	+30.5%	-882,2 €	+82.8%	-5,1 k €	-403%	-1,0 k €	+94.4%	-18,1 k €	-142%	42,9 k €	-0.6%	43,2 k €	-46.1%	80,1 k €	+432%	15,1 k €	-72.1%	54,0 k €	+30.8%	41,3 k €	-8.1%	44,9 k €	-13.2%	51,8 k €	+29.4%	40,0 k €	+57.5%	25,4 k €	+56.5%	16,2 k €	-6.1%	17,3 k €	-49.8%	34,4 k €
Net result	8,2 k €	+3.7%	7,9 k €	+135%	3,3 k €	-66.6%	10,0 k €	+201%	-9,9 k €	-125%	39,5 k €	+14.5%	34,5 k €	-41.5%	59,0 k €	+425%	11,2 k €	-71.0%	38,7 k €	+13.1%	34,3 k €	+7.2%	32,0 k €	-15.7%	37,9 k €	+52.6%	24,8 k €	+119%	11,3 k €	+118%	5,2 k €	+141%	-12,8 k €	-159%	21,7 k €
Balance sheet
Equity	282,1 k €	+3.0%	274,0 k €	+3.0%	266,1 k €	+1.3%	262,8 k €	+4.0%	252,8 k €	-3.8%	262,6 k €	+17.7%	223,1 k €	+18.3%	188,6 k €	+45.5%	129,6 k €	-3.5%	134,4 k €	+20.4%	111,6 k €	+20.9%	92,4 k €	+27.6%	72,4 k €	+55.7%	46,5 k €	+38.1%	33,7 k €	+50.8%	22,3 k €	+30.3%	17,1 k €	-42.8%	29,9 k €
Total assets	289,2 k €	+3.8%	278,6 k €	+4.1%	267,7 k €	+1.4%	263,9 k €	-1.1%	267,0 k €	-18.4%	327,1 k €	+3.7%	315,5 k €	+19.5%	264,1 k €	+19.1%	221,7 k €	-12.6%	253,7 k €	+20.9%	209,8 k €	-9.5%	231,8 k €	+7.1%	216,5 k €	+2.2%	211,8 k €	+21.1%	175,0 k €	-7.9%	190,0 k €	-9.1%	208,9 k €	-12.1%	237,6 k €
Cash	773,1 €	-77.8%	3,5 k €	-59.7%	8,6 k €	-47.4%	16,4 k €	-39.3%	27,1 k €	-62.9%	73,1 k €	+16.3%	62,8 k €	+71.7%	36,6 k €	+209%	11,8 k €	-67.5%	36,5 k €	+75.5%	20,8 k €	-52.7%	43,9 k €	+189%	15,2 k €	-28.0%	21,1 k €	+30.9%	16,1 k €	+826%	1,7 k €	-9.9%	1,9 k €	-85.0%	12,9 k €
Debts	7,0 k €	+51.5%	4,6 k €	+191%	1,6 k €	+41.0%	1,1 k €	-92.0%	14,2 k €	-78.0%	64,4 k €	-30.3%	92,4 k €	+22.4%	75,5 k €	-17.9%	91,9 k €	-22.6%	118,8 k €	+21.0%	98,2 k €	-29.6%	139,4 k €	-3.2%	144,1 k €	-12.6%	164,8 k €	+16.7%	141,3 k €	-15.7%	167,7 k €	-12.6%	191,8 k €	-7.6%	207,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,2 ETP	+10.0%	2,0 ETP	+17.6%	1,7 ETP	+6.2%	1,6 ETP	+167%	0,6 ETP	+100%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Daumers Claude

Director

Active

Ended mandates

Daumers Claude

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/07/2025	31/08/2024	23/08/2023	29/08/2022	25/10/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	20/06/2023	22/08/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	20/06/2023	23/08/2023	French	PDF
Micro model	31/12/2021	22/08/2022	29/08/2022	French	PDF
Micro model	31/12/2020	11/06/2021	25/10/2021	French	PDF
Micro model	31/12/2019	03/11/2020	03/11/2020	French	PDF
Micro model	31/12/2018	14/06/2019	07/10/2019	French	PDF
Micro model	31/12/2017	08/06/2018	24/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	30/08/2007	French	PDF
Abridged model	31/12/2005	09/06/2006	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Daumers Claude

Director

Active

Ended mandates

Daumers Claude

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,2 k €↑
2024
Annual accounts 20247,9 k €↑
2023
Annual accounts 20233,3 k €↓
2022
Annual accounts 202210,0 k €↑
2021
Annual accounts 2021-9,9 k €↓
2020
Annual accounts 202039,5 k €↑
2019
Annual accounts 201934,5 k €↓
2018
Annual accounts 201859,0 k €↑
2017
Annual accounts 201711,2 k €↓
2016
Annual accounts 201638,7 k €↑
2015
Annual accounts 201534,3 k €↑
2014
Annual accounts 201432,0 k €↓
2013
Annual accounts 201337,9 k €↑
2012
Annual accounts 201224,8 k €↑
2011
Annual accounts 201111,3 k €↑
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 2009-12,8 k €↓
2008
Annual accounts 200821,7 k €
25/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUTHENTIC GROUP

Overview

What does AUTHENTIC GROUP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline