ACTIVE

G+M CONCEPT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

49,3 k €

+7.5% YoY

Gross margin

71,3 k €

+15.4% YoY

Equity

289,6 k €

-6.1% YoY

What does G+M CONCEPT do?

G+M CONCEPT is a Private company with limited liability incorporated in 2003. Its main activity is: Architectural activities. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.905.718

Incorporation

20/03/2003

Legal form

Private company with limited liability

Registered office

Avenue d'Itterbeek 157
1070 Anderlecht · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

71111Architectural activities· main 71111Architectural activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	71,3 k €	+15.4%	61,8 k €	-28.2%	86,1 k €	+4.8%	82,1 k €	-31.5%	119,8 k €	+21.2%	98,9 k €	-29.1%	139,4 k €	+6.6%	130,8 k €	-63.2%	355,7 k €	+226%	109 k €	+13.8%	95,7 k €	+8.0%	88,7 k €	-0.3%	88,9 k €	+28.7%	69,1 k €	-15.7%	82 k €	-20.7%	103,4 k €	+7.8%	95,9 k €	-4.4%	100,3 k €	+16.8%	85,8 k €
EBITDA	70,2 k €	+15.3%	60,9 k €	-28.6%	85,2 k €	+4.9%	81,3 k €	-31.7%	119 k €	+21.2%	98,3 k €	-28.6%	137,7 k €	+6.3%	129,6 k €	-63.5%	354,7 k €	+232%	106,8 k €	+13.0%	94,5 k €	+7.4%	87,9 k €	+0.6%	87,4 k €	+29.5%	67,5 k €	-15.9%	80,3 k €	-20.8%	101,4 k €	+7.7%	94,1 k €	-4.9%	99 k €	+18.1%	83,8 k €
Operating result	65,9 k €	+8.3%	60,9 k €	-24.4%	80,5 k €	+5.6%	76,2 k €	-33.1%	114 k €	+22.3%	93,2 k €	-29.7%	132,7 k €	+2.6%	129,3 k €	-63.5%	354,5 k €	+259%	98,8 k €	+14.3%	86,5 k €	+10.3%	78,4 k €	+0.8%	77,8 k €	+34.8%	57,7 k €	-18.7%	71 k €	-22.8%	92 k €	+8.2%	85 k €	-4.4%	89 k €	+20.4%	73,9 k €
Net result	49,3 k €	+7.5%	45,9 k €	-20.7%	57,8 k €	+13.4%	51 k €	-37.0%	80,9 k €	+22.0%	66,3 k €	-25.3%	88,8 k €	-22.9%	115,1 k €	-62.3%	305,3 k €	+199%	101,9 k €	+19.2%	85,5 k €	+8.4%	78,9 k €	-2.0%	80,5 k €	+25.7%	64,1 k €	-15.5%	75,8 k €	-13.5%	87,6 k €	+7.0%	81,9 k €	-4.5%	85,8 k €	+26.9%	67,6 k €
Balance sheet
Equity	289,6 k €	-6.1%	308,2 k €	-12.6%	352,9 k €	+19.6%	295 k €	+12.2%	262,8 k €	+18.4%	222 k €	-41.7%	380,7 k €	+11.4%	341,9 k €	+4.6%	326,7 k €	+47.6%	221,4 k €	+0.9%	219,5 k €	+7.6%	203,9 k €	+4.6%	195 k €	+5.7%	184,5 k €	+0.0%	184,4 k €	+3.3%	178,6 k €	+11.0%	160,9 k €	+15.8%	139 k €	+22.8%	113,2 k €
Total assets	471 k €	+8.6%	433,7 k €	+8.8%	398,7 k €	+13.3%	352 k €	-10.3%	392,3 k €	-27.9%	543,8 k €	+1.5%	535,9 k €	-1.8%	545,8 k €	-6.0%	580,5 k €	+65.0%	351,8 k €	-20.5%	442,7 k €	+10.9%	399 k €	+9.6%	364,1 k €	+17.2%	310,7 k €	-12.5%	355,3 k €	+9.5%	324,5 k €	+4.4%	310,8 k €	+13.1%	274,8 k €	+35.0%	203,5 k €
Cash	105,8 k €	-1.5%	107,5 k €	+81.5%	59,2 k €	+671179%	8,8 €	-100.0%	47,8 k €	-75.9%	198,4 k €	+41.0%	140,8 k €	-35.6%	218,4 k €	-60.4%	551,7 k €	+71.3%	322 k €	-18.3%	394,1 k €	+24.2%	317,4 k €	+6.8%	297,2 k €	+18.2%	251,4 k €	-24.5%	332,9 k €	+17.6%	283 k €	+3.4%	273,7 k €	+20.7%	226,7 k €	+41.2%	160,5 k €
Debts	181,2 k €	+44.7%	125,3 k €	+174%	45,7 k €	-19.6%	56,8 k €	-56.1%	129,3 k €	-59.8%	321,7 k €	+112%	151,7 k €	-25.6%	203,9 k €	-19.7%	253,8 k €	+94.7%	130,4 k €	-41.6%	223,2 k €	+14.4%	195,1 k €	+15.4%	169,2 k €	+34.0%	126,2 k €	-26.1%	170,9 k €	+17.0%	146 k €	-2.6%	149,9 k €	+10.3%	135,9 k €	+50.3%	90,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Christine MAMPAEY

Director · since 14 mars 2003

Active

Philippe GERARD

Director · since 14 mars 2003

Active

Ended mandates

Christine MAMPAEY

Director

Ended

Christine MAMPAEY

Manager

Ended

Philippe GERARD

Director

Ended

Philippe GERARD

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	09/01/2025	13/12/2023	22/12/2022	03/01/2022	28/01/2021
General meeting	31/12/2025	13/12/2024	08/12/2023	09/12/2022	10/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	13/12/2024	09/01/2025	French	PDF
Micro model	30/06/2023	08/12/2023	13/12/2023	French	PDF
Micro model	30/06/2022	09/12/2022	22/12/2022	French	PDF
Micro model	30/06/2021	10/12/2021	03/01/2022	French	PDF
Micro model	30/06/2020	31/12/2020	28/01/2021	French	PDF
Micro model	30/06/2019	31/12/2019	30/01/2020	French	PDF
Micro model	30/06/2018	14/12/2018	02/01/2019	French	PDF
Abridged model	30/06/2017	08/12/2017	02/01/2018	French	PDF
Abridged model	30/06/2016	09/12/2016	21/12/2016	French	PDF
Abridged model	30/06/2015	11/12/2015	22/12/2015	French	PDF
Abridged model	30/06/2014	12/12/2014	18/12/2014	French	PDF
Abridged model	30/06/2013	13/12/2013	18/12/2013	French	PDF
Abridged model	30/06/2012	14/12/2012	28/12/2012	French	PDF
Abridged model	30/06/2011	09/12/2011	24/01/2012	French	PDF
Abridged model	30/06/2010	10/12/2010	07/01/2011	French	PDF
Abridged model	30/06/2009	11/12/2009	28/12/2009	French	PDF
Abridged model	30/06/2008	12/12/2008	29/12/2008	French	PDF
Abridged model	30/06/2007	07/12/2007	18/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Christine MAMPAEY

Director · since 14 mars 2003

Active

Philippe GERARD

Director · since 14 mars 2003

Active

Ended mandates

Christine MAMPAEY

Director

Ended

Christine MAMPAEY

Manager

Ended

Philippe GERARD

Director

Ended

Philippe GERARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/04/2003
DIVERS
PDF
Other28/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,3 k €↑
2024
Annual accounts 202445,9 k €↓
2023
Annual accounts 202357,8 k €↑
2022
Annual accounts 202251 k €↓
2021
Annual accounts 202180,9 k €↑
2020
Annual accounts 202066,3 k €↓
2019
Annual accounts 201988,8 k €↓
2018
Annual accounts 2018115,1 k €↓
2017
Annual accounts 2017305,3 k €↑
2016
Annual accounts 2016101,9 k €↑
2015
Annual accounts 201585,5 k €↑
2014
Annual accounts 201478,9 k €↓
2013
Annual accounts 201380,5 k €↑
2012
Annual accounts 201264,1 k €↓
2011
Annual accounts 201175,8 k €↓
2010
Annual accounts 201087,6 k €↑
2009
Annual accounts 200981,9 k €↓
2008
Annual accounts 200885,8 k €↑
2007
Annual accounts 200767,6 k €
20/03/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G+M CONCEPT

Overview

What does G+M CONCEPT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline