NORMAL SITUATION

FOSSET - LIVEMONT ASSURANCES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

728,5 k €

+201.5% YoY

Gross margin

1 M €

+336.5% YoY

Equity

1,7 M €

+73.9% YoY

Company — Normal situation.

What does FOSSET - LIVEMONT ASSURANCES do?

FOSSET - LIVEMONT ASSURANCES is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.951.545

Legal form

Private company with limited liability

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+336%	230,9 k €	-24.5%	306 k €	+4.2%	293,7 k €	+28.3%	229 k €	+0.1%	228,8 k €	+15.6%	198 k €	-12.3%	225,7 k €	-5.8%	239,6 k €	+5.0%	228,1 k €	+2.1%	223,3 k €	+25.6%	177,8 k €	+29.1%	137,7 k €	+15.8%	118,9 k €	+3.2%	115,3 k €	+10.0%	104,7 k €	-1.6%	106,4 k €	-14.5%	124,5 k €	+29.3%	96,3 k €
EBITDA	981,1 k €	+486%	167,4 k €	-31.5%	244,2 k €	+3.4%	236,3 k €	+34.6%	175,5 k €	+9.1%	161 k €	+30.8%	123,1 k €	-26.6%	167,7 k €	-1.6%	170,4 k €	+19.3%	142,9 k €	+7.2%	133,3 k €	+0.9%	132,2 k €	+24.8%	105,9 k €	+8.3%	97,8 k €	-1.2%	99 k €	+9.7%	90,2 k €	+6.1%	85 k €	-22.7%	110 k €	+22.1%	90,1 k €
Operating result	981,1 k €	+527%	156,5 k €	-34.1%	237,6 k €	+3.5%	229,7 k €	+36.0%	168,9 k €	+9.4%	154,3 k €	+32.5%	116,4 k €	-27.7%	161,1 k €	+12.2%	143,6 k €	+18.2%	121,5 k €	+7.4%	113,1 k €	+1.0%	112 k €	+30.7%	85,7 k €	-12.4%	97,8 k €	+8.5%	90,2 k €	+14.1%	79 k €	+8.5%	72,8 k €	-24.4%	96,3 k €	+26.0%	76,4 k €
Net result	728,5 k €	+202%	241,6 k €	+54.1%	156,7 k €	-8.6%	171,4 k €	+36.6%	125,5 k €	+0.0%	125,5 k €	+40.2%	89,5 k €	-29.4%	126,7 k €	+9.3%	116 k €	+59.8%	72,6 k €	+9.4%	66,3 k €	-25.1%	88,5 k €	+22.0%	72,6 k €	-11.7%	82,2 k €	+14.5%	71,8 k €	+12.3%	64 k €	+18.1%	54,2 k €	-25.6%	72,8 k €	+16.4%	62,6 k €
Balance sheet
Equity	1,7 M €	+73.9%	985,4 k €	+16.8%	843,8 k €	+0.8%	837,1 k €	+11.8%	748,6 k €	+11.5%	671,1 k €	+13.0%	593,7 k €	+7.5%	552,2 k €	+16.6%	473,5 k €	+16.8%	405,5 k €	+6.5%	380,9 k €	+5.1%	362,6 k €	+16.9%	310,2 k €	+8.6%	285,6 k €	+16.4%	245,4 k €	+17.7%	208,6 k €	+19.5%	174,6 k €	+20.9%	144,4 k €	+57.6%	91,6 k €
Total assets	1,7 M €	+34.7%	1,3 M €	+10.5%	1,2 M €	+6.6%	1,1 M €	+5.2%	1 M €	+1.6%	1 M €	+2.3%	1 M €	+0.7%	1 M €	+2.5%	977 k €	+3.5%	943,8 k €	+3.4%	913,1 k €	-1.6%	928 k €	+94.0%	478,4 k €	+27.7%	374,7 k €	+12.5%	333,1 k €	+16.2%	286,6 k €	+7.8%	265,7 k €	+8.7%	244,5 k €	+20.9%	202,3 k €
Cash	12 k €	-78.3%	55,4 k €	-16.8%	66,6 k €	+212%	21,3 k €	+338%	4,9 k €	+88.9%	2,6 k €	-25.6%	3,5 k €	-75.7%	14,3 k €	+140%	5,9 k €	-81.5%	32,1 k €	+179%	11,5 k €	+21.8%	9,4 k €	+18.2%	8 k €	-70.5%	27,1 k €	+45.8%	18,6 k €	+1664%	1,1 k €	-78.7%	4,9 k €	+138%	2,1 k €	-62.6%	5,6 k €
Debts	33,7 k €	-89.2%	311,7 k €	-4.8%	327,5 k €	+25.1%	261,8 k €	-11.6%	296,2 k €	-17.1%	357,1 k €	-13.2%	411,6 k €	-7.8%	446,2 k €	-10.9%	500,7 k €	-6.5%	535,4 k €	+1.5%	527,5 k €	-5.9%	560,3 k €	+248%	160,8 k €	+94.9%	82,5 k €	-0.4%	82,8 k €	+12.5%	73,6 k €	-11.0%	82,7 k €	-13.2%	95,3 k €	-10.7%	106,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	+66.7%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-25.0%	0,8 ETP	+60.0%	0,5 ETP	+25.0%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

PATRICK FOSSET

Manager

Active

Ended mandates

PATRICK FOSSET

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	28/09/2024	28/08/2023	28/08/2022	27/08/2021	31/08/2020
General meeting	18/03/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	18/03/2025	28/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	29/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	14/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/08/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	25/08/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	31/08/2005	French	PDF
Abridged model	31/12/2003	02/11/2004	19/11/2004	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

PATRICK FOSSET

Manager

Active

Ended mandates

PATRICK FOSSET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024728,5 k €↑
2023
Annual accounts 2023241,6 k €↑
2022
Annual accounts 2022156,7 k €↓
2021
Annual accounts 2021171,4 k €↑
2020
Annual accounts 2020125,5 k €↑
2019
Annual accounts 2019125,5 k €↑
2018
Annual accounts 201889,5 k €↓
2017
Annual accounts 2017126,7 k €↑
2016
Annual accounts 2016116 k €↑
2015
Annual accounts 201572,6 k €↑
2014
Annual accounts 201466,3 k €↓
2013
Annual accounts 201388,5 k €↑
2012
Annual accounts 201272,6 k €↓
2011
Annual accounts 201182,2 k €↑
2010
Annual accounts 201071,8 k €↑
2009
Annual accounts 200964 k €↑
2008
Annual accounts 200854,2 k €↓
2007
Annual accounts 200772,8 k €↑
2006
Annual accounts 200662,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOSSET - LIVEMONT ASSURANCES

Overview

What does FOSSET - LIVEMONT ASSURANCES do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline