MANOE
0479.983.120 · rovalta.com · 22/09/2026
NORMAL SITUATION
MANOE
Financial year 2023 · closed on 31/12/2023
Net result
-147,4 k €
-141.0% YoY
Gross margin
-196,4 k €
-165.8% YoY
Equity
1,3 M €
-10.2% YoY
Workforce
0,0 ETP
-100.0% YoY
Company — Normal situation.
Overview
What does MANOE do?
MANOE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.983.120
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2023
Average workforce
0,0 ETP
Joint committees (4)
- 200
- 2000
- 201
- 220
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -196,4 k € | -166% | 298,3 k € | -19.4% | 370,1 k € | -35.6% | 574,5 k € | -14.6% | 672,9 k € | +145% | 274,1 k € | -17.9% | 333,9 k € | -6.6% | 357,6 k € | +109% | 170,7 k € | +5.2% | 162,3 k € | +44.4% | 112,4 k € | -28.8% | 157,8 k € | -71.8% | 559,7 k € | +286% | 145,2 k € | -15.4% | 171,6 k € |
| EBITDA | -259,9 k € | -190% | 290,3 k € | +11.0% | 261,6 k € | -43.1% | 460,1 k € | -23.9% | 604,3 k € | +192% | 206,8 k € | -23.3% | 269,8 k € | -5.4% | 285,1 k € | +159% | 109,9 k € | -5.6% | 116,5 k € | +88.9% | 61,6 k € | -44.6% | 111,2 k € | -54.8% | 246,1 k € | +144% | 100,7 k € | -23.9% | 132,4 k € |
| Operating result | -177,9 k € | -141% | 432,5 k € | +161% | 165,6 k € | -46.0% | 306,4 k € | -24.1% | 403,7 k € | +149% | 162,4 k € | -30.9% | 235,1 k € | +1.4% | 231,8 k € | +235% | 69,2 k € | -5.4% | 73,1 k € | +419% | 14,1 k € | -77.4% | 62,3 k € | -44.1% | 111,5 k € | +231% | 33,6 k € | -61.1% | 86,4 k € |
| Net result | -147,4 k € | -141% | 359,2 k € | +209% | 116,2 k € | -42.0% | 200,4 k € | -19.5% | 248,8 k € | +75.2% | 142,1 k € | +15.4% | 123,1 k € | -13.1% | 141,7 k € | +506% | 23,4 k € | -54.6% | 51,6 k € | +417% | -16,3 k € | -150% | 32,9 k € | -40.3% | 55,1 k € | +1028% | 4,9 k € | -89.9% | 48,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 1,3 M € | -10.2% | 1,4 M € | +33.2% | 1,1 M € | +2.5% | 1,1 M € | +11.0% | 950 k € | +37.2% | 692,2 k € | +25.8% | 550,1 k € | +28.8% | 427 k € | +49.7% | 285,3 k € | +8.9% | 261,9 k € | +24.5% | 210,4 k € | -7.2% | 226,7 k € | +17.0% | 193,8 k € | +39.7% | 138,7 k € | +1.7% | 136,5 k € |
| Total assets | 1,3 M € | -27.4% | 1,8 M € | -19.1% | 2,2 M € | +25.2% | 1,8 M € | -1.3% | 1,8 M € | +47.1% | 1,2 M € | -10.7% | 1,4 M € | +0.2% | 1,4 M € | +4.1% | 1,3 M € | +0.4% | 1,3 M € | +35.2% | 970,7 k € | -0.2% | 972,7 k € | -1.0% | 982,8 k € | -9.2% | 1,1 M € | +40.0% | 772,9 k € |
| Cash | 22,7 k € | -98.0% | 1,2 M € | +222% | 357,5 k € | -32.2% | 527,5 k € | +65.2% | 319,2 k € | -28.3% | 445,4 k € | +28.3% | 347,2 k € | +12.5% | 308,5 k € | -22.4% | 397,5 k € | +80.8% | 219,8 k € | -15.3% | 259,5 k € | +21.2% | 214,1 k € | +24.4% | 172,1 k € | -33.8% | 260,1 k € | +97.3% | 131,8 k € |
| Debts | 11,8 k € | -96.8% | 362,6 k € | -68.4% | 1,1 M € | +57.9% | 727,2 k € | -14.8% | 853,8 k € | +59.7% | 534,7 k € | -30.1% | 765,2 k € | -19.0% | 944,3 k € | -8.5% | 1 M € | -1.7% | 1,1 M € | +38.2% | 760,1 k € | +1.9% | 746 k € | -5.5% | 789 k € | -16.3% | 943,2 k € | +48.2% | 636,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | -100% | 0,1 ETP | -95.0% | 2,0 ETP | – | 1,0 ETP | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +42.9% | 0,7 ETP | +40.0% | 0,5 ETP | -28.6% | 0,7 ETP | -12.5% | 0,8 ETP | +60.0% | 0,5 ETP | 0.0% | 0,5 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 4 active · 19 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2024 | 03/07/2023 | 04/07/2022 | 02/08/2021 | 29/06/2020 | 12/07/2019 |
| General meeting | 07/06/2024 | 02/06/2023 | 03/06/2022 | 07/06/2021 | 05/06/2020 | 07/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 07/06/2024 | 04/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 02/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 29/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 12/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 14/06/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 31/08/2017 | French | |
| Abridged model | 30/12/2015 | 03/06/2016 | 29/06/2016 | French | |
| Abridged model | 30/12/2014 | 05/06/2015 | 17/06/2015 | French | |
| Abridged model | 30/12/2013 | 06/06/2014 | 05/08/2014 | French | |
| Abridged model | 30/12/2012 | 07/06/2013 | 08/07/2013 | French | |
| Abridged model | 30/12/2011 | 01/06/2012 | 27/06/2012 | French | |
| Abridged model | 30/12/2010 | 03/06/2011 | 01/09/2011 | French | |
| Abridged model | 30/12/2009 | 04/06/2010 | 29/11/2010 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 11/06/2007 | French | |
| Abridged model | 31/12/2005 | 02/06/2006 | 13/10/2006 | French | |
| Abridged model | 31/12/2004 | 03/06/2005 | 04/08/2005 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 4 active · 19 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-147,4 k €↓
- 2022Annual accounts 2022359,2 k €↑
- 2021Annual accounts 2021116,2 k €↓
- 2018Annual accounts 2018200,4 k €↓
- 2017Annual accounts 2017248,8 k €↑
- 2016Annual accounts 2016142,1 k €↑
- 2015Annual accounts 2015123,1 k €↓
- 2014Annual accounts 2014141,7 k €↑
- 2013Annual accounts 201323,4 k €↓
- 2012Annual accounts 201251,6 k €↑
- 2011Annual accounts 2011-16,3 k €↓
- 2010Annual accounts 201032,9 k €↓
- 2009Annual accounts 200955,1 k €↑
- 2007Annual accounts 20074,9 k €↓
- 2006Annual accounts 200648,3 k €