NORMAL SITUATION

MAKA

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-485,3 €

-199.0% YoY

Gross margin

-462,1 €

-222.7% YoY

Equity

10,5 k €

-4.4% YoY

Company — Normal situation.

What does MAKA do?

MAKA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.985.989

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-462,1 €	-223%	376,8 €	+136%	-1 k €	-98.1%	-521,3 €	+71.8%	-1,9 k €	-199%	1,9 k €	+1891%	-104,5 €	-103%	3,5 k €	+52.2%	2,3 k €	+230%	-1,7 k €	-104%	46,6 k €	-10.0%	51,7 k €	+49.7%	34,5 k €	+5408%	627 €	+113%	-4,8 k €	-14.7%	-4,2 k €	-108%	50,8 k €
EBITDA	-462,1 €	-223%	376,8 €	+136%	-1 k €	-98.1%	-521,3 €	+71.8%	-1,9 k €	-199%	1,9 k €	+1891%	-104,5 €	-103%	3,5 k €	+60.9%	2,2 k €	+223%	-1,7 k €	-231%	1,3 k €	+186%	-1,6 k €	-23.6%	-1,3 k €	+57.2%	-2,9 k €	+38.8%	-4,8 k €	-14.7%	-4,2 k €	-289%	-1,1 k €
Operating result	-462,1 €	-223%	376,8 €	+136%	-1 k €	-98.1%	-521,3 €	+71.8%	-1,9 k €	-199%	1,9 k €	+1891%	-104,5 €	-103%	3,5 k €	+60.9%	2,2 k €	+223%	-1,7 k €	-231%	1,3 k €	+186%	-1,6 k €	-5.0%	-1,5 k €	+53.1%	-3,2 k €	+37.0%	-5 k €	-13.9%	-4,4 k €	-239%	-1,3 k €
Net result	-485,3 €	-199%	490,4 €	+221%	-406,4 €	-215%	-129,1 €	+91.2%	-1,5 k €	-161%	2,4 k €	+423%	455,5 €	-86.7%	3,4 k €	+65.3%	2,1 k €	+237%	-1,5 k €	-226%	1,2 k €	+168%	-1,8 k €	-25.8%	-1,4 k €	+53.5%	-3 k €	+37.1%	-4,8 k €	-24.3%	-3,9 k €	-188%	-1,3 k €
Balance sheet
Equity	10,5 k €	-4.4%	10,9 k €	+4.7%	10,5 k €	-3.7%	10,9 k €	-1.2%	11 k €	-11.8%	12,5 k €	+23.7%	10,1 k €	+4.7%	9,6 k €	+55.1%	6,2 k €	+50.0%	4,1 k €	-26.8%	5,6 k €	+27.0%	4,4 k €	-28.4%	6,2 k €	-18.4%	7,6 k €	-28.4%	10,6 k €	-31.1%	15,4 k €	-20.0%	19,3 k €
Total assets	11,2 k €	-1.4%	11,3 k €	+2.1%	11,1 k €	-6.3%	11,8 k €	-5.2%	12,5 k €	-0.5%	12,6 k €	+14.2%	11 k €	-0.6%	11 k €	-7.6%	12 k €	+156%	4,7 k €	-25.3%	6,3 k €	-6.5%	6,7 k €	-23.2%	8,7 k €	-59.0%	21,3 k €	-9.4%	23,5 k €	-2.6%	24,1 k €	-4.4%	25,2 k €
Cash	2,5 k €	-5.6%	2,6 k €	+37.8%	1,9 k €	-5.4%	2 k €	-5.8%	2,1 k €	+79.8%	1,2 k €	-10.6%	1,3 k €	+2601%	49 €	-96.3%	1,3 k €	+29.5%	1 k €	-68.9%	3,3 k €	-48.7%	6,4 k €	-12.0%	7,3 k €	-60.1%	18,3 k €	-9.6%	20,2 k €	+9.6%	18,4 k €	-21.4%	23,4 k €
Debts	704,7 €	+84.9%	381,1 €	-39.9%	634 €	-34.8%	972,4 €	-34.9%	1,5 k €	+1430%	97,7 €	-89.4%	917,4 €	-36.1%	1,4 k €	-75.1%	5,8 k €	+964%	541 €	-12.0%	615 €	-72.7%	2,3 k €	-10.1%	2,5 k €	-81.7%	13,6 k €	+6.2%	12,8 k €	+48.1%	8,7 k €	+46.5%	5,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,4 ETP	-60.0%	1,0 ETP	+25.0%	0,8 ETP	+700%	0,1 ETP		–		–		2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Mahmoud HELAL

Director

Active

Ended mandates

Mahmoud HELAL

Director · since 15 avril 2016

Ended

Mahmoud ABOU EL-SOUD

Manager · since 28 mars 2003

Ended

Mahmoud ABOU EL-SOUD

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2023	28/07/2022	24/08/2021	12/08/2020	28/06/2019	30/07/2018
General meeting	16/06/2023	17/06/2022	18/06/2021	19/06/2020	21/06/2019	15/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	16/06/2023	26/07/2023	German	PDF
Micro model	31/12/2021	17/06/2022	28/07/2022	German	PDF
Micro model	31/12/2020	18/06/2021	24/08/2021	German	PDF
Micro model	31/12/2019	19/06/2020	12/08/2020	German	PDF
Micro model	31/12/2018	21/06/2019	28/06/2019	German	PDF
Micro model	31/12/2017	15/06/2018	30/07/2018	German	PDF
Micro model	31/12/2016	16/06/2017	30/06/2017	German	PDF
Abridged model	31/12/2015	17/06/2016	20/06/2016	German	PDF
Abridged model	31/12/2014	19/06/2015	30/07/2015	German	PDF
Abridged model	31/12/2013	20/06/2014	05/09/2014	German	PDF
Abridged model	31/12/2012	21/06/2013	16/07/2013	German	PDF
Abridged model	31/12/2011	15/06/2012	24/08/2012	German	PDF
Abridged model	31/12/2010	17/06/2011	17/08/2011	German	PDF
Abridged model	31/12/2009	18/06/2010	05/08/2010	German	PDF
Abridged model	31/12/2008	19/06/2009	07/07/2009	German	PDF
Abridged model	31/12/2007	20/06/2008	08/08/2008	German	PDF
Abridged model	31/12/2006	15/06/2007	27/08/2007	German	PDF
Abridged model	31/12/2005	16/06/2006	07/08/2006	German	PDF
Abridged model	31/12/2004	17/06/2005	22/06/2005	German	PDF
Abridged model	31/12/2003	18/06/2004	21/09/2004	German	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Mahmoud HELAL

Director

Active

Ended mandates

Mahmoud HELAL

Director · since 15 avril 2016

Ended

Mahmoud ABOU EL-SOUD

Manager · since 28 mars 2003

Ended

Mahmoud ABOU EL-SOUD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/04/2025
AUFLÖSUNG DER GESELLSCHAFT - SOFORTIGER ABSCHLUSS
PDF
Mandates11/05/2016
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates29/05/2013
ENTLASSUNG - ERNENNUNG
PDF
Other17/04/2003
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-485,3 €↓
2021
Annual accounts 2021490,4 €↑
2020
Annual accounts 2020-406,4 €↓
2019
Annual accounts 2019-129,1 €↑
2018
Annual accounts 2018-1,5 k €↓
2017
Annual accounts 20172,4 k €↑
2016
Annual accounts 2016455,5 €↓
2015
Annual accounts 20153,4 k €↑
2014
Annual accounts 20142,1 k €↑
2013
Annual accounts 2013-1,5 k €↓
2012
Annual accounts 20121,2 k €↑
2011
Annual accounts 2011-1,8 k €↓
2010
Annual accounts 2010-1,4 k €↑
2009
Annual accounts 2009-3 k €↑
2008
Annual accounts 2008-4,8 k €↓
2007
Annual accounts 2007-3,9 k €↓
2006
Annual accounts 2006-1,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAKA

Overview

What does MAKA do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline