IMMO-RAY-DECO
0479.997.669 · rovalta.com · 23/09/2026
ACTIVE
IMMO-RAY-DECO
Financial year 2025 · closed on 31/12/2025
Net result
2,5 k €
-83.1% YoY
Gross margin
42,7 k €
-24.7% YoY
Equity
446,1 k €
-2.9% YoY
Overview
What does IMMO-RAY-DECO do?
IMMO-RAY-DECO is a Private limited company incorporated in 2003. Its registered office is in Fléron.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.997.669
Incorporation
10/04/2003
Legal form
Private limited company
Registered office
Avenue des Martyrs 20
4620 Fléron · WallonieSee on map
4620 Fléron · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 42,7 k € | -24.7% | 56,7 k € | -5.1% | 59,8 k € | +0.1% | 59,7 k € | +31.4% | 45,4 k € | +11.2% | 40,9 k € | -6.5% | 43,7 k € | +4.5% | 41,8 k € | -17.3% | 50,6 k € | +2.3% | 49,5 k € | -0.5% | 49,7 k € | -1.9% | 50,6 k € | +12.1% | 45,2 k € | +2.3% | 44,2 k € | +0.3% | 44 k € | +30.2% | 33,8 k € | -19.5% | 42 k € | -12.3% | 47,9 k € | +42.8% | 33,5 k € | +17.9% | 28,4 k € |
| EBITDA | 32,4 k € | -32.7% | 48,1 k € | -6.6% | 51,5 k € | -1.3% | 52,2 k € | +36.8% | 38,2 k € | +12.3% | 34 k € | -8.6% | 37,2 k € | +5.0% | 35,5 k € | -20.0% | 44,3 k € | +2.3% | 43,3 k € | -0.6% | 43,6 k € | -2.2% | 44,5 k € | +16.2% | 38,3 k € | -2.5% | 39,3 k € | +1.6% | 38,7 k € | +64.5% | 23,5 k € | -16.4% | 28,1 k € | -38.4% | 45,6 k € | +39.7% | 32,7 k € | +7.9% | 30,3 k € |
| Operating result | 4,3 k € | -80.3% | 21,6 k € | -14.3% | 25,2 k € | -6.6% | 27 k € | +274% | 7,2 k € | -28.1% | 10,1 k € | -51.4% | 20,7 k € | +2.6% | 20,2 k € | -30.2% | 28,9 k € | +5.1% | 27,5 k € | +6.7% | 25,8 k € | -3.6% | 26,8 k € | +31.7% | 20,3 k € | -7.1% | 21,9 k € | +3.0% | 21,2 k € | +250% | 6,1 k € | -43.3% | 10,7 k € | -61.2% | 27,5 k € | +98.3% | 13,9 k € | +16.9% | 11,9 k € |
| Net result | 2,5 k € | -83.1% | 15 k € | -12.3% | 17,1 k € | -4.9% | 17,9 k € | +429% | 3,4 k € | -53.9% | 7,4 k € | -52.9% | 15,6 k € | -2.0% | 15,9 k € | -46.5% | 29,8 k € | +15.0% | 25,9 k € | +18.3% | 21,9 k € | +6.8% | 20,5 k € | +60.1% | 12,8 k € | -3.9% | 13,3 k € | +2.3% | 13 k € | +201% | -12,9 k € | +10.7% | -14,4 k € | -255% | 9,3 k € | +26.0% | 7,4 k € | +225% | -5,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 446,1 k € | -2.9% | 459,3 k € | +3.4% | 444,3 k € | -3.7% | 461,5 k € | +0.2% | 460,7 k € | +0.7% | 457,4 k € | +1.6% | 450 k € | +3.6% | 434,4 k € | +3.8% | 418,5 k € | -7.9% | 454,2 k € | +6.0% | 428,3 k € | +5.4% | 406,5 k € | +5.3% | 386 k € | +3.4% | 373,2 k € | +3.7% | 359,9 k € | +3.7% | 346,9 k € | -3.6% | 359,8 k € | -3.9% | 374,2 k € | +2.6% | 364,9 k € | +2.1% | 357,5 k € |
| Total assets | 582,1 k € | +3.7% | 561,3 k € | -6.9% | 602,6 k € | -1.1% | 609 k € | +3.6% | 587,7 k € | -1.6% | 597 k € | +29.4% | 461,4 k € | +4.1% | 443,3 k € | -11.4% | 500,4 k € | -0.1% | 500,8 k € | +0.6% | 498 k € | -1.1% | 503,4 k € | +0.2% | 502,4 k € | -3.9% | 522,9 k € | -1.8% | 532,6 k € | -2.5% | 546,2 k € | -3.7% | 566,9 k € | -3.7% | 588,6 k € | -1.7% | 599 k € | -2.5% | 614,4 k € |
| Cash | 78,6 k € | +23.9% | 63,4 k € | -34.5% | 96,8 k € | -1.4% | 98,1 k € | +48.8% | 65,9 k € | +47.1% | 44,8 k € | +31.6% | 34,1 k € | +42.9% | 23,8 k € | -19.3% | 29,5 k € | +18.0% | 25 k € | +105% | 12,2 k € | -12.1% | 13,9 k € | +49.4% | 9,3 k € | +28030% | 33,1 € | -16.4% | 39,6 € | -99.0% | 3,9 k € | +4876% | 77,8 € | -82.1% | 433,4 € | -40.5% | 728,2 € | +233% | 218,4 € |
| Debts | 136,1 k € | +33.4% | 102 k € | -35.5% | 158,3 k € | +7.3% | 147,5 k € | +16.2% | 126,9 k € | -9.0% | 139,5 k € | +1131% | 11,3 k € | +26.6% | 8,9 k € | -89.1% | 82 k € | +75.9% | 46,6 k € | -33.1% | 69,7 k € | -28.1% | 96,9 k € | -16.8% | 116,4 k € | -19.4% | 144,5 k € | -13.8% | 167,6 k € | -12.6% | 191,7 k € | -7.4% | 207,1 k € | -3.4% | 214,4 k € | -8.2% | 233,4 k € | -9.1% | 256,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Raymond DECOSSEAUX
ActiveEnded mandates
RAYMOND DECOSSEAUX
EndedRAYMOND DECOSSEAUX
EndedVIVIANE DECOSSEAUX
EndedRAYMOND DECOSSEAUX
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 26/08/2025 | 30/07/2024 | 24/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 10/03/2026 | 11/03/2025 | 12/03/2024 | 14/03/2023 | 08/03/2022 | 09/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/03/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 11/03/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2023 | 12/03/2024 | 30/07/2024 | French | |
| Micro model | 31/12/2022 | 14/03/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 08/03/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 09/03/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 10/03/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 12/03/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 13/03/2018 | 25/06/2018 | French | |
| Micro model | 31/12/2016 | 14/03/2017 | 07/07/2017 | French | |
| Abridged model | 31/12/2015 | 08/03/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 10/03/2015 | 02/07/2015 | French | |
| Abridged model | 31/12/2013 | 11/03/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 12/03/2013 | 07/06/2013 | French | |
| Abridged model | 31/12/2011 | 13/03/2012 | 05/06/2012 | French | |
| Abridged model | 31/12/2010 | 08/03/2011 | 27/06/2011 | French | |
| Abridged model | 31/12/2009 | 09/03/2010 | 26/03/2010 | French | |
| Abridged model | 31/12/2008 | 10/03/2009 | 15/05/2009 | French | |
| Abridged model | 31/12/2007 | 11/03/2008 | 30/05/2008 | French | |
| Abridged model | 31/12/2006 | 13/03/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Raymond DECOSSEAUX
ActiveEnded mandates
RAYMOND DECOSSEAUX
EndedRAYMOND DECOSSEAUX
EndedVIVIANE DECOSSEAUX
EndedRAYMOND DECOSSEAUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates02/09/2011DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates26/08/2011DEMISSIONS, NOMINATIONS
- Mandates07/08/2009DEMISSIONS, NOMINATIONS
- Mandates20/05/2005DEMISSIONS, NOMINATIONS
- Mandates22/10/2003DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other18/04/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,5 k €↓
- 2024Annual accounts 202415 k €↓
- 2023Annual accounts 202317,1 k €↓
- 2022Annual accounts 202217,9 k €↑
- 2021Annual accounts 20213,4 k €↓
- 2020Annual accounts 20207,4 k €↓
- 2019Annual accounts 201915,6 k €↓
- 2018Annual accounts 201815,9 k €↓
- 2017Annual accounts 201729,8 k €↑
- 2016Annual accounts 201625,9 k €↑
- 2015Annual accounts 201521,9 k €↑
- 2014Annual accounts 201420,5 k €↑
- 2013Annual accounts 201312,8 k €↓
- 2012Annual accounts 201213,3 k €↑
- 2011Annual accounts 201113 k €↑
- 2010Annual accounts 2010-12,9 k €↑
- 2009Annual accounts 2009-14,4 k €↓
- 2008Annual accounts 20089,3 k €↑
- 2007Annual accounts 20077,4 k €↑
- 2006Annual accounts 2006-5,9 k €
- 10/04/2003IncorporationPrivate limited company