MINOX
0479.998.659 · rovalta.com · 23/09/2026
ACTIVE
MINOX
Financial year 2025 · closed on 31/12/2025
Net result
-2,8 k €
+88.1% YoY
Gross margin
16,1 k €
+319.3% YoY
Equity
210,2 k €
-1.3% YoY
Overview
What does MINOX do?
MINOX is a Private limited company incorporated in 2003. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Seraing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.998.659
Incorporation
10/04/2003
Legal form
Private limited company
Registered office
Rue de Boncelles 329
4102 Seraing · WallonieSee on map
4102 Seraing · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
25999Manufacture of other fabricated metal products n.e.c.· main25999Manufacture of other fabricated metal products n.e.c.28754Manufacture of machinery and equipment n.e.c.25220Manufacture of tanks, reservoirs and containers of metal25290Manufacture of other tanks, reservoirs and containers of metal28210Manufacture of ovens, furnaces and furnace burners+6
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 16,1 k € | +319% | -7,4 k € | -111% | 67,6 k € | +122% | 30,4 k € | -44.1% | 54,3 k € | +57.0% | 34,6 k € | -27.4% | 47,7 k € | -49.7% | 94,7 k € | +284% | 24,7 k € | -68.7% | 78,8 k € | -16.6% | 94,5 k € | +44.5% | 65,4 k € | +3.5% | 63,1 k € | -32.5% | 93,5 k € | +35.5% | 69 k € | -4.1% | 72 k € | +96.4% | 36,7 k € |
| EBITDA | 8,6 k € | +181% | -10,7 k € | -117% | 64,5 k € | +135% | 27,4 k € | -46.6% | 51,4 k € | +62.6% | 31,6 k € | -23.1% | 41,1 k € | -44.8% | 74,4 k € | +240% | 21,9 k € | -65.7% | 63,7 k € | -19.8% | 79,5 k € | +27.2% | 62,5 k € | +7.9% | 57,9 k € | -36.4% | 91,1 k € | +36.6% | 66,7 k € | -3.3% | 69 k € | +103% | 33,9 k € |
| Operating result | -1,3 k € | +93.8% | -21,4 k € | -144% | 49,1 k € | +275% | 13,1 k € | -63.4% | 35,8 k € | +199% | 12 k € | -38.9% | 19,6 k € | -62.9% | 52,9 k € | +14420% | 364 € | -99.1% | 41,8 k € | -30.5% | 60,2 k € | +34.6% | 44,7 k € | +0.5% | 44,5 k € | -44.1% | 79,7 k € | +29.7% | 61,4 k € | -3.0% | 63,3 k € | +127% | 27,9 k € |
| Net result | -2,8 k € | +88.1% | -23,4 k € | -169% | 34 k € | +396% | 6,9 k € | -74.4% | 26,9 k € | +645% | 3,6 k € | -69.8% | 12 k € | -68.9% | 38,5 k € | +2993% | -1,3 k € | -105% | 26,8 k € | -40.8% | 45,2 k € | +63.3% | 27,7 k € | -4.2% | 28,9 k € | -47.0% | 54,6 k € | +8.1% | 50,5 k € | +29.2% | 39,1 k € | +231% | 11,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 210,2 k € | -1.3% | 213 k € | -9.9% | 236,3 k € | -5.8% | 250,9 k € | +2.8% | 244 k € | -4.9% | 256,7 k € | -13.6% | 297,1 k € | -2.6% | 305,1 k € | +13.2% | 269,6 k € | -7.3% | 290,9 k € | -11.6% | 329,2 k € | +12.8% | 291,9 k € | +10.5% | 264,2 k € | +12.3% | 235,3 k € | +23.4% | 190,7 k € | +36.0% | 140,2 k € | +38.7% | 101,1 k € |
| Total assets | 221,1 k € | -12.1% | 251,4 k € | -8.4% | 274,5 k € | +2.9% | 266,6 k € | -4.6% | 279,4 k € | -16.2% | 333,3 k € | -10.5% | 372,3 k € | -0.1% | 372,6 k € | -20.6% | 469,2 k € | +7.8% | 435,1 k € | +3.6% | 419,8 k € | -6.7% | 450 k € | +19.3% | 377,3 k € | -1.3% | 382,3 k € | +8.7% | 351,8 k € | +3.8% | 339 k € | +13.6% | 298,4 k € |
| Cash | 99,9 k € | +16.4% | 85,8 k € | -44.5% | 154,6 k € | +41.1% | 109,6 k € | +15.2% | 95,1 k € | +19.6% | 79,5 k € | +234% | 23,8 k € | +529% | 3,8 k € | -69.3% | 12,3 k € | -9.7% | 13,6 k € | -33.7% | 20,5 k € | +57.8% | 13 k € | -26.1% | 17,6 k € | -42.9% | 30,9 k € | -36.6% | 48,7 k € | -30.5% | 70,1 k € | +154% | 27,6 k € |
| Debts | 10,9 k € | -71.6% | 38,4 k € | +0.8% | 38,1 k € | +143% | 15,7 k € | -47.5% | 29,9 k € | -61.0% | 76,6 k € | +1.9% | 75,2 k € | +25.2% | 60,1 k € | -65.4% | 173,7 k € | +22.8% | 141,5 k € | +101% | 70,2 k € | -34.4% | 107,1 k € | +19.3% | 89,8 k € | -13.2% | 103,4 k € | -4.6% | 108,4 k € | -21.8% | 138,7 k € | +1.5% | 136,6 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | – | – | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Fillipo Milazzo
ActiveEnded mandates
Filippo Milazzo
EndedFilippo Milazzo
EndedFILIPPO MILAZZO
EndedPhilippo Milazzo
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/06/2026 | 18/08/2025 | 06/09/2024 | 22/10/2023 | 08/07/2022 | 25/08/2021 |
| General meeting | 31/05/2026 | 22/06/2025 | 22/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 28/06/2026 | French | |
| Micro model | 31/12/2024 | 22/06/2025 | 18/08/2025 | French | |
| Micro model | 31/12/2023 | 22/06/2024 | 06/09/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 22/10/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 08/07/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 25/08/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 28/06/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 07/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 20/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 03/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 10/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 03/05/2012 | 01/10/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 05/05/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 01/06/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Fillipo Milazzo
ActiveEnded mandates
Filippo Milazzo
EndedFilippo Milazzo
EndedFILIPPO MILAZZO
EndedPhilippo Milazzo
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/09/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates04/01/2010DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office23/03/2005SIEGE SOCIAL
- Other18/04/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,8 k €↑
- 2024Annual accounts 2024-23,4 k €↓
- 2023Annual accounts 202334 k €↑
- 2022Annual accounts 20226,9 k €↓
- 2021Annual accounts 202126,9 k €↑
- 2020Annual accounts 20203,6 k €↓
- 2019Annual accounts 201912 k €↓
- 2018Annual accounts 201838,5 k €↑
- 2017Annual accounts 2017-1,3 k €↓
- 2016Annual accounts 201626,8 k €↓
- 2015Annual accounts 201545,2 k €↑
- 2014Annual accounts 201427,7 k €↓
- 2013Annual accounts 201328,9 k €↓
- 2012Annual accounts 201254,6 k €↑
- 2011Annual accounts 201150,5 k €↑
- 2010Annual accounts 201039,1 k €↑
- 2009Annual accounts 200911,8 k €
- 10/04/2003IncorporationPrivate limited company