ACTIVE

BELRIMMO

Financial year 2024 · closed on 31/12/2024
Net result
-30,2 k €
-357.5% YoY
Gross margin
21,8 k €
-56.0% YoY
Equity
320,7 k €
-8.6% YoY

What does BELRIMMO do?

BELRIMMO is a Public limited company incorporated in 2003. Its registered office is in Schoten.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.007.171
Incorporation
10/04/2003
Legal form
Public limited company
Registered office
Jan Van Puyenbroecklaan 91
2900 Schoten · FlandreSee on map
Contributed capital
180 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin21,8 k €49,6 k €80 k €47,6 k €32,1 k €139,8 k €80,3 k €85,4 k €83 k €87,5 k €76,2 k €95,7 k €117,7 k €79,8 k €86,6 k €85,4 k €66,2 k €55,6 k €47,1 k €
EBITDA6 k €44,4 k €75,4 k €42,9 k €27,5 k €135,5 k €73,6 k €78,8 k €83,1 k €81,1 k €68,4 k €88,2 k €106,1 k €73,7 k €79,4 k €78,2 k €22,5 k €50,3 k €20,5 k €
Operating result-19,2 k €19,1 k €50,1 k €18,5 k €3 k €111 k €47 k €52,2 k €56,5 k €54,3 k €41,7 k €61,5 k €66,2 k €30,1 k €59,9 k €57,5 k €-81,2 €40,2 k €10,4 k €
Net result-30,2 k €11,7 k €39,6 k €8,3 k €-10 k €70,8 k €22,7 k €28,3 k €31,7 k €28,8 k €15,4 k €25,7 k €25,5 k €-246,2 €41,8 k €25,7 k €-18,1 k €24,2 k €-4,4 k €
Balance sheet
Equity320,7 k €350,9 k €339,2 k €323,8 k €323,8 k €333,8 k €269,9 k €267,2 k €266,8 k €262,1 k €256,3 k €248,4 k €240,7 k €224,2 k €224,5 k €182,7 k €156,9 k €175 k €150,8 k €
Total assets500,3 k €530 k €578,1 k €582,3 k €619 k €654,8 k €750,5 k €788,8 k €812,9 k €842,8 k €858,1 k €893,1 k €915,7 k €920 k €746,5 k €766 k €774,4 k €436,3 k €434,9 k €
Cash21,9 k €23,9 k €49,2 k €37 k €67,6 k €78,9 k €49,2 k €60,9 k €58,3 k €61,6 k €50,3 k €58,6 k €54,6 k €15,3 k €21,7 k €37,1 k €24,8 k €35 k €15 k €
Debts170,2 k €171,2 k €212,6 k €232,1 k €268,8 k €294,5 k €480,4 k €521,6 k €542,8 k €572,9 k €597,4 k €637 k €652,4 k €679,1 k €513,8 k €573,9 k €609 k €252,2 k €280 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 25 ended

Active mandates

BIBIO

Managing director · since 16 mai 2022 · until 15 mai 2028 · 0455.064.711

Represented by Hans Hermse

Active
RETAIL ADVICE & SUPPORT

Director · since 16 mai 2022 · until 15 mai 2028 · 0477.961.857

Represented by Patrick Aerts

Active

Ended mandates

BIBIO

Managing director · since 16 mai 2020 · until 16 mai 2026 · 0455.064.711

Represented by Hans Hermse

Ended
RETAIL ADVICE & SUPPORT

Director · since 16 mai 2020 · until 16 mai 2026 · 0477.961.857

Represented by Guido De Schepper

Ended
RETAIL ADVICE & SUPPORT

Director · since 16 mai 2020 · until 16 mai 2026 · 0477.961.857

Represented by Guido De Schepper

Ended
BIBIO

Managing director · since 27 septembre 2013 · until 27 septembre 2017 · 0455.064.711

Represented by Hans Hermse

Ended
At this address

Other companies at this address

CompanyCBE no.
A. SERVICESActive
0436.916.605
Delta DataActive
0428.455.136
0477.961.857
0467.625.815
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202527/08/202416/05/202305/10/202211/01/202223/12/2020
General meeting19/05/202516/08/202415/05/202316/05/202216/05/202116/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/05/202528/05/2025DutchPDF
Micro model31/12/202316/08/202427/08/2024DutchPDF
Micro model31/12/202215/05/202316/05/2023DutchPDF
Micro model31/12/202116/05/202205/10/2022DutchPDF
Micro model31/12/202016/05/202111/01/2022DutchPDF
Micro model31/12/201916/05/202023/12/2020DutchPDF
Micro model31/12/201816/05/201931/08/2019DutchPDF
Micro model31/12/201716/05/201821/08/2018DutchPDF
Micro model31/12/201616/05/201711/10/2017DutchPDF
Abridged model31/12/201516/05/201629/09/2016DutchPDF
Abridged model31/12/201419/05/201530/10/2015DutchPDF
Abridged model31/12/201319/05/201404/09/2014DutchPDF
Abridged model31/12/201221/05/201324/05/2013DutchPDF
Abridged model31/12/201121/05/201231/05/2012DutchPDF
Abridged model31/12/201016/05/201114/06/2011DutchPDF
Abridged model31/12/200917/05/201020/05/2010DutchPDF
Abridged model31/12/200818/05/200912/06/2009DutchPDF
Abridged model31/12/200719/05/200808/06/2008DutchPDF
Abridged model31/12/200621/05/200715/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 25 ended

Active mandates

BIBIO

Managing director · since 16 mai 2022 · until 15 mai 2028 · 0455.064.711

Represented by Hans Hermse

Active
RETAIL ADVICE & SUPPORT

Director · since 16 mai 2022 · until 15 mai 2028 · 0477.961.857

Represented by Patrick Aerts

Active

Ended mandates

BIBIO

Managing director · since 16 mai 2020 · until 16 mai 2026 · 0455.064.711

Represented by Hans Hermse

Ended
RETAIL ADVICE & SUPPORT

Director · since 16 mai 2020 · until 16 mai 2026 · 0477.961.857

Represented by Guido De Schepper

Ended
RETAIL ADVICE & SUPPORT

Director · since 16 mai 2020 · until 16 mai 2026 · 0477.961.857

Represented by Guido De Schepper

Ended
BIBIO

Managing director · since 27 septembre 2013 · until 27 septembre 2017 · 0455.064.711

Represented by Hans Hermse

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/10/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/01/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/11/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/09/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/04/2011
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-30,2 k €
  2. 2023
    Annual accounts 202311,7 k €
  3. 2022
    Annual accounts 202239,6 k €
  4. 2021
    Annual accounts 20218,3 k €
  5. 2020
    Annual accounts 2020-10 k €
  6. 2019
    Annual accounts 201970,8 k €
  7. 2018
    Annual accounts 201822,7 k €
  8. 2017
    Annual accounts 201728,3 k €
  9. 2016
    Annual accounts 201631,7 k €
  10. 2015
    Annual accounts 201528,8 k €
  11. 2014
    Annual accounts 201415,4 k €
  12. 2013
    Annual accounts 201325,7 k €
  13. 2012
    Annual accounts 201225,5 k €
  14. 2011
    Annual accounts 2011-246,2 €
  15. 2010
    Annual accounts 201041,8 k €
  16. 2010
    Name changeBelrimmo
  17. 2009
    Annual accounts 200925,7 k €
  18. 2008
    Annual accounts 2008-18,1 k €
  19. 2007
    Annual accounts 200724,2 k €
  20. 2006
    Annual accounts 2006-4,4 k €
  21. 2006
    Name changeBELGIAN EVENT CATERING
  22. 10/04/2003
    IncorporationPublic limited company