ACTIVE

DAUMEF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

119,6 k €

+4.2% YoY

Gross margin

166,7 k €

+4.6% YoY

Equity

18,6 k €

0.0% YoY

What does DAUMEF do?

DAUMEF is a Private limited company incorporated in 2003. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.017.465

Incorporation

15/04/2003

Legal form

Private limited company

Registered office

Rue du Faisan 6
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	166,7 k €	+4.6%	159,4 k €	-8.8%	174,7 k €	+34.6%	129,8 k €	+10.2%	117,8 k €	+1.5%	116 k €	-15.0%	136,4 k €	+0.5%	135,7 k €	+9.7%	123,8 k €	+16.5%	106,2 k €	+27.5%	83,3 k €	+8.7%	76,6 k €	+21.0%	63,3 k €	-16.4%	75,8 k €	+4.7%	72,4 k €	+15.4%	62,7 k €	+37.5%	45,6 k €	-43.7%	81 k €	+80.4%	44,9 k €	-11.6%	50,8 k €
EBITDA	165,8 k €	+4.7%	158,3 k €	-9.1%	174,1 k €	+35.7%	128,2 k €	+10.3%	116,2 k €	+0.9%	115,2 k €	-14.9%	135,4 k €	+0.5%	134,8 k €	+10.0%	122,5 k €	+17.4%	104,4 k €	+26.1%	82,8 k €	+8.8%	76,1 k €	+21.0%	62,9 k €	-16.5%	75,3 k €	+4.6%	72 k €	+16.9%	61,6 k €	+37.2%	44,9 k €	-44.1%	80,3 k €	+84.3%	43,6 k €	-12.8%	50 k €
Operating result	161,5 k €	+4.1%	155,2 k €	-9.1%	170,7 k €	+35.7%	125,8 k €	+9.4%	115 k €	+0.8%	114,1 k €	-14.6%	133,6 k €	+1.5%	131,6 k €	+14.3%	115,1 k €	+15.9%	99,3 k €	+22.4%	81,2 k €	+8.5%	74,8 k €	+22.6%	61 k €	-16.8%	73,4 k €	+3.7%	70,7 k €	+29.0%	54,8 k €	+46.4%	37,5 k €	-47.8%	71,8 k €	+101%	35,7 k €	-18.2%	43,6 k €
Net result	119,6 k €	+4.2%	114,8 k €	-9.4%	126,7 k €	+34.3%	94,3 k €	+8.2%	87,2 k €	+0.1%	87,1 k €	-13.5%	100,7 k €	+2.1%	98,6 k €	-10.1%	109,6 k €	+17.5%	93,3 k €	+82.4%	51,1 k €	+10.2%	46,4 k €	+23.3%	37,6 k €	-17.6%	45,7 k €	+3.5%	44,1 k €	+33.2%	33,1 k €	+49.9%	22,1 k €	-49.5%	43,7 k €	+123%	19,6 k €	-12.2%	22,3 k €
Balance sheet
Equity	18,6 k €	0.0%	18,6 k €	0.0%	18,6 k €	-0.0%	18,6 k €	+0.0%	18,6 k €	-12.3%	21,2 k €	-42.9%	37,1 k €	+0.0%	37,1 k €	+0.1%	37,1 k €	+25.9%	29,4 k €	+39.0%	21,2 k €	-1.7%	21,5 k €	-2.7%	22,1 k €	+0.0%	22,1 k €	+3.2%	21,4 k €	+0.6%	21,3 k €	+0.7%	21,2 k €	+0.5%	21,1 k €	+0.0%	21,1 k €	+2.8%	20,5 k €
Total assets	115,3 k €	+13.8%	101,4 k €	-6.5%	108,4 k €	+30.3%	83,2 k €	+5.8%	78,6 k €	-8.3%	85,7 k €	-20.6%	107,9 k €	+16.9%	92,3 k €	-20.1%	115,5 k €	+14.1%	101,3 k €	+31.5%	77 k €	+9.2%	70,5 k €	+27.0%	55,5 k €	-1.5%	56,4 k €	+7.7%	52,3 k €	-15.5%	61,9 k €	-14.5%	72,5 k €	-16.5%	86,8 k €	-23.4%	113,2 k €	+79.5%	63,1 k €
Cash	44,5 k €	-14.4%	52 k €	-7.3%	56,1 k €	+313%	13,6 k €	+382%	2,8 k €	-77.6%	12,6 k €	-12.8%	14,4 k €	+46.1%	9,9 k €	-34.5%	15,1 k €	-8.6%	16,5 k €	-33.0%	24,7 k €	-20.8%	31,1 k €	-31.8%	45,7 k €	+0.5%	45,4 k €	+1902%	2,3 k €	+104%	1,1 k €	-70.6%	3,8 k €	-56.5%	8,7 k €	-61.9%	22,8 k €	+49.1%	15,3 k €
Debts	96,7 k €	+16.9%	82,8 k €	-7.8%	89,8 k €	+39.0%	64,6 k €	+8.2%	59,7 k €	-7.5%	64,5 k €	-8.8%	70,8 k €	+28.3%	55,2 k €	-29.7%	78,4 k €	+9.2%	71,8 k €	+28.7%	55,8 k €	+14.0%	49 k €	+47.6%	33,2 k €	-1.2%	33,6 k €	+10.5%	30,4 k €	-25.2%	40,6 k €	-20.8%	51,3 k €	-21.7%	65,5 k €	-28.6%	91,8 k €	+117%	42,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Florence DAUMERIE

Manager · since 08 avril 2003

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	09/06/2025	10/06/2024	18/07/2023	15/07/2022	16/06/2021
General meeting	04/05/2026	14/05/2025	07/06/2024	26/06/2023	13/06/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	26/05/2026	French	PDF
Micro model	31/12/2024	14/05/2025	09/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	10/06/2024	French	PDF
Micro model	31/12/2022	26/06/2023	18/07/2023	French	PDF
Micro model	31/12/2021	13/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	26/05/2021	16/06/2021	French	PDF
Micro model	31/12/2019	28/06/2020	03/07/2020	French	PDF
Micro model	31/12/2018	09/05/2019	11/06/2019	French	PDF
Micro model	31/12/2017	10/06/2018	11/06/2018	French	PDF
Micro model	31/12/2016	10/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	06/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Florence DAUMERIE

Manager · since 08 avril 2003

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office11/08/2004
SIEGE SOCIAL
PDF
Other24/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025119,6 k €↑
2024
Annual accounts 2024114,8 k €↓
2023
Annual accounts 2023126,7 k €↑
2022
Annual accounts 202294,3 k €↑
2021
Annual accounts 202187,2 k €↑
2020
Annual accounts 202087,1 k €↓
2019
Annual accounts 2019100,7 k €↑
2018
Annual accounts 201898,6 k €↓
2017
Annual accounts 2017109,6 k €↑
2016
Annual accounts 201693,3 k €↑
2015
Annual accounts 201551,1 k €↑
2014
Annual accounts 201446,4 k €↑
2013
Annual accounts 201337,6 k €↓
2012
Annual accounts 201245,7 k €↑
2011
Annual accounts 201144,1 k €↑
2010
Annual accounts 201033,1 k €↑
2009
Annual accounts 200922,1 k €↓
2008
Annual accounts 200843,7 k €↑
2007
Annual accounts 200719,6 k €↓
2006
Annual accounts 200622,3 k €
15/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAUMEF

Overview

What does DAUMEF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline