ACTIVE

BRAGIMA

Financial year 2025 · closed on 31/05/2025
Net result
333,3 k €
-29.2% YoY
Gross margin
419,7 k €
-33.9% YoY
Equity
2,3 M €
+17.0% YoY
Workforce
0,0 ETP

What does BRAGIMA do?

BRAGIMA is a Public limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Wielsbeke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.025.977
Incorporation
14/04/2003
Legal form
Public limited company
Registered office
Rozenstraat 16
8710 Wielsbeke · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/05/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222020201920182017201620152014201220112010200920072006
Income statement
Gross margin419,7 k €635,3 k €675 k €190,3 k €54,1 k €-56,7 k €255,6 k €446,5 k €146,8 k €256 k €219,1 k €128,8 k €90,7 k €102,9 k €177,4 k €179,5 k €58,7 k €
EBITDA419,4 k €633,4 k €674 k €187,7 k €51,4 k €98,3 k €251,1 k €514,7 k €143,6 k €178,2 k €137,4 k €124,5 k €86,9 k €86,2 k €149,9 k €128,9 k €49,3 k €
Operating result419,4 k €633,4 k €674 k €178,3 k €42,2 k €97,8 k €229,5 k €489,4 k €99,4 k €23,1 k €91,7 k €93,8 k €57,2 k €56,5 k €59,7 k €104,2 k €16,4 k €
Net result333,3 k €470,6 k €518,6 k €121,4 k €34 k €53,1 k €146,9 k €291,9 k €47,9 k €196,2 k €37,9 k €42,7 k €18,5 k €19,6 k €4,5 k €75,2 k €-2 k €
Balance sheet
Equity2,3 M €2 M €1,6 M €1,1 M €957,2 k €958,8 k €905,8 k €758,9 k €489,7 k €441,7 k €245,5 k €207,6 k €172,4 k €153,9 k €134,3 k €154 k €129,6 k €
Total assets2,3 M €2 M €1,7 M €1,2 M €1,1 M €1,1 M €1,4 M €1,4 M €2 M €2 M €971,5 k €970,8 k €985 k €1 M €1 M €831,9 k €798,8 k €
Cash43,3 k €250 k €66,8 k €353,7 k €379,2 k €375,9 k €584,4 k €731,2 k €30,9 k €45,6 k €56,7 k €8,4 k €1 €2,9 k €117,1 k €40 k €
Debts35,4 k €15,5 k €14,5 k €26,6 k €26 k €58,6 k €166,7 k €320,3 k €1,2 M €1,2 M €484 k €599,4 k €649,3 k €698,6 k €747,5 k €543,2 k €582,4 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 17 ended

Active mandates

Philip Eggermont

Director · since 05 septembre 2023 · until 24 novembre 2029

Active

Ended mandates

Philip Eggermont

Managing director · since 05 septembre 2023 · until 24 novembre 2029

Ended
Inge Bogaert

Director · since 31 mars 2017 · until 18 novembre 2023

Ended
Inge Bogaert

Director · since 31 mars 2017 · until 25 novembre 2023

Ended
Peter Ameel

Director · since 31 mars 2017 · until 02 septembre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
MOLENHOEKActive
0567.680.424
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/06/202201/06/202101/06/202001/06/2019
Closing of the financial year31/05/202531/05/202431/05/202331/05/202231/05/202131/05/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/12/202512/12/202412/12/202322/12/202223/12/202121/12/2020
General meeting29/11/202530/11/202425/11/202326/11/202227/11/202128/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202529/11/202510/12/2025DutchPDF
Abridged model31/05/202430/11/202412/12/2024DutchPDF
Abridged model31/05/202325/11/202312/12/2023DutchPDF
Abridged model31/05/202226/11/202222/12/2022DutchPDF
Abridged model31/05/202127/11/202123/12/2021DutchPDF
Abridged model31/05/202028/11/202021/12/2020DutchPDF
Abridged model31/05/201930/11/201923/12/2019DutchPDF
Abridged model31/05/201824/11/201821/12/2018DutchPDF
Abridged model31/05/201725/11/201703/01/2018DutchPDF
Abridged model31/03/201627/08/201629/09/2016DutchPDF
Abridged model31/03/201529/08/201529/09/2015DutchPDF
Abridged model31/03/201430/08/201406/10/2014DutchPDF
Abridged model30/09/201216/03/201326/04/2013DutchPDF
Abridged model30/09/201117/03/201227/04/2012DutchPDF
Abridged model30/09/201019/03/201129/04/2011DutchPDF
Abridged model30/09/200920/03/201030/04/2010DutchPDF
Abridged model31/12/200721/06/200829/08/2008DutchPDF
Abridged model31/12/200616/06/200724/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 17 ended

Active mandates

Philip Eggermont

Director · since 05 septembre 2023 · until 24 novembre 2029

Active

Ended mandates

Philip Eggermont

Managing director · since 05 septembre 2023 · until 24 novembre 2029

Ended
Inge Bogaert

Director · since 31 mars 2017 · until 18 novembre 2023

Ended
Inge Bogaert

Director · since 31 mars 2017 · until 25 novembre 2023

Ended
Peter Ameel

Director · since 31 mars 2017 · until 02 septembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/06/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/05/2017
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office07/04/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other06/02/2013
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office26/06/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025333,3 k €
  2. 2024
    Annual accounts 2024470,6 k €
  3. 2023
    Annual accounts 2023518,6 k €
  4. 2022
    Annual accounts 2022121,4 k €
  5. 2020
    Annual accounts 202034 k €
  6. 2019
    Annual accounts 201953,1 k €
  7. 2018
    Annual accounts 2018146,9 k €
  8. 2017
    Annual accounts 2017291,9 k €
  9. 2016
    Annual accounts 201647,9 k €
  10. 2015
    Annual accounts 2015196,2 k €
  11. 2014
    Annual accounts 201437,9 k €
  12. 2012
    Annual accounts 201242,7 k €
  13. 2011
    Annual accounts 201118,5 k €
  14. 2010
    Annual accounts 201019,6 k €
  15. 2009
    Annual accounts 20094,5 k €
  16. 2007
    Annual accounts 200775,2 k €
  17. 2006
    Annual accounts 2006-2 k €
  18. 14/04/2003
    IncorporationPublic limited company