ACTIVE

FREDIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,7 k €

-52.4% YoY

Gross margin

17,5 k €

-23.9% YoY

Equity

769,1 k €

+0.5% YoY

What does FREDIMMO do?

FREDIMMO is a Public limited company incorporated in 2003. Its registered office is in Walhain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.031.719

Incorporation

14/04/2003

Legal form

Public limited company

Registered office

Chaussée de Namur(NSV) 15
1457 Walhain · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,5 k €	-23.9%	23 k €	+62.8%	14,1 k €	-6.2%	15 k €	-7.0%	16,2 k €	-29.7%	23 k €	+67.8%	13,7 k €	-36.7%	21,7 k €	-21.5%	27,6 k €	+24.2%	22,2 k €	-20.5%	28 k €	-34.7%	42,8 k €	+212%	13,7 k €	-50.6%	27,8 k €	-39.9%	46,3 k €	-14.9%	54,4 k €	+21.1%	44,9 k €	+54.9%	29 k €	+24.4%	23,3 k €	+4.6%	22,3 k €
EBITDA	11,6 k €	-32.9%	17,2 k €	+111%	8,2 k €	-19.9%	10,2 k €	-9.0%	11,2 k €	-38.1%	18,1 k €	+108%	8,7 k €	-47.6%	16,6 k €	-16.7%	20 k €	+128%	8,7 k €	-62.2%	23,2 k €	-39.5%	38,3 k €	+300%	9,6 k €	-59.8%	23,8 k €	-43.9%	42,4 k €	-16.2%	50,5 k €	+23.2%	41 k €	+63.2%	25,1 k €	+28.2%	19,6 k €	+5.2%	18,6 k €
Operating result	5,2 k €	-52.1%	10,9 k €	+506%	1,8 k €	-19.7%	2,2 k €	-13.9%	2,6 k €	-72.6%	9,5 k €	+8924%	105 €	-98.7%	8 k €	-29.3%	11,4 k €	+8073%	139 €	-99.0%	14,5 k €	-49.1%	28,6 k €	+1558%	-2 k €	-114%	13,6 k €	-52.4%	28,6 k €	-22.3%	36,8 k €	+28.2%	28,7 k €	+165%	10,8 k €	+1755%	-653 €	+59.7%	-1,6 k €
Net result	3,7 k €	-52.4%	7,9 k €	+514%	1,3 k €	-20.2%	1,6 k €	-14.1%	1,9 k €	-72.8%	6,9 k €	+9147%	-76 €	-101%	6,3 k €	+116%	2,9 k €	+213%	-2,6 k €	-167%	3,9 k €	-78.9%	18,3 k €	+330%	-8 k €	-220%	6,6 k €	-67.8%	20,6 k €	-26.1%	27,9 k €	+47.9%	18,8 k €	+10790%	173 €	+101%	-12 k €	+12.4%	-13,7 k €
Balance sheet
Equity	769,1 k €	+0.5%	765,3 k €	+1.0%	757,4 k €	+1296%	54,3 k €	+3.0%	52,7 k €	+3.7%	50,8 k €	+15.7%	43,9 k €	-0.2%	44 k €	+16.6%	37,7 k €	+8.3%	34,8 k €	-6.9%	37,4 k €	+11.5%	33,6 k €	+120%	15,2 k €	-34.3%	23,2 k €	+40.0%	16,6 k €	+514%	-4 k €	+87.4%	-31,9 k €	+37.2%	-50,7 k €	+0.3%	-50,9 k €	-30.7%	-38,9 k €
Total assets	812,2 k €	+0.3%	810 k €	+0.7%	804,1 k €	+724%	97,6 k €	+1.6%	96,1 k €	-17.6%	116,6 k €	+2.1%	114,1 k €	+0.6%	113,4 k €	-10.9%	127,2 k €	-1.6%	129,3 k €	-16.2%	154,4 k €	-2.4%	158,2 k €	-3.5%	164 k €	-10.7%	183,7 k €	-6.2%	195,8 k €	+1.8%	192,5 k €	+2.8%	187,2 k €	-0.1%	187,3 k €	-6.3%	199,8 k €	-9.2%	220,1 k €
Cash	49,5 k €	+2.0%	48,5 k €	+34.0%	36,2 k €	+79.4%	20,2 k €	+36.8%	14,8 k €	-31.8%	21,6 k €	+30.5%	16,6 k €	+667%	2,2 k €	+48.4%	1,5 k €	+56.6%	929 €	-76.6%	4 k €	+179%	1,4 k €	+0.2%	1,4 k €	-96.0%	35,9 k €	-18.7%	44,2 k €	+52.3%	29 k €	+85.4%	15,6 k €	+356%	3,4 k €	+111%	1,6 k €	-2.5%	1,7 k €
Debts	43,2 k €	-3.5%	44,7 k €	-4.2%	46,7 k €	+7.7%	43,3 k €	-0.2%	43,4 k €	-34.0%	65,8 k €	-6.3%	70,2 k €	+1.2%	69,4 k €	-22.4%	89,5 k €	-5.3%	94,5 k €	-19.2%	117 k €	-6.2%	124,7 k €	-8.9%	136,8 k €	-14.4%	159,8 k €	-10.8%	179,3 k €	-8.8%	196,5 k €	-10.3%	219 k €	-8.0%	238 k €	-5.1%	250,7 k €	-3.2%	259 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

FREDERIC GERMAIN JOSEPH PORTIER

Chairman of the board of directors

Active

Ended mandates

ELIANE MICHELE CATHERINE DORTU

Managing director · since 15 avril 2014 · until 15 avril 2020

Ended

FREDERIC GERMAIN JOSEPH PORTIER

Chairman of the board of directors · since 15 avril 2014 · until 15 avril 2020

Ended

ELIANE MICHELE CATHERINE DORTU

Managing director · since 15 avril 2008 · until 15 avril 2014

Ended

FREDERIC GERMAIN JOSEPH PORTIER

Chairman of the board of directors · since 15 avril 2008 · until 15 avril 2014

Ended

At this address

Other companies at this address

Company	CBE no.
LE SOLEIL● Active	0875.758.362

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	27/06/2025	22/07/2024	24/07/2023	29/08/2022	28/07/2021
General meeting	21/04/2026	15/04/2025	16/04/2024	18/04/2023	19/04/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/04/2026	29/07/2026	French	PDF
Micro model	31/12/2024	15/04/2025	27/06/2025	French	PDF
Micro model	31/12/2023	16/04/2024	22/07/2024	French	PDF
Micro model	31/12/2022	18/04/2023	24/07/2023	French	PDF
Micro model	31/12/2021	19/04/2022	29/08/2022	French	PDF
Micro model	31/12/2020	20/04/2021	28/07/2021	French	PDF
Micro model	31/12/2019	21/04/2020	23/07/2020	French	PDF
Micro model	31/12/2018	16/04/2019	19/06/2019	French	PDF
Micro model	31/12/2017	17/04/2018	24/07/2018	French	PDF
Micro model	31/12/2016	18/04/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	09/04/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	19/04/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	20/04/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	21/04/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	15/04/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	17/04/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

FREDERIC GERMAIN JOSEPH PORTIER

Chairman of the board of directors

Active

Ended mandates

ELIANE MICHELE CATHERINE DORTU

Managing director · since 15 avril 2014 · until 15 avril 2020

Ended

FREDERIC GERMAIN JOSEPH PORTIER

Chairman of the board of directors · since 15 avril 2014 · until 15 avril 2020

Ended

ELIANE MICHELE CATHERINE DORTU

Managing director · since 15 avril 2008 · until 15 avril 2014

Ended

FREDERIC GERMAIN JOSEPH PORTIER

Chairman of the board of directors · since 15 avril 2008 · until 15 avril 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other23/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,7 k €↓
2024
Annual accounts 20247,9 k €↑
2023
Annual accounts 20231,3 k €↓
2022
Annual accounts 20221,6 k €↓
2021
Annual accounts 20211,9 k €↓
2020
Annual accounts 20206,9 k €↑
2019
Annual accounts 2019-76 €↓
2018
Annual accounts 20186,3 k €↑
2017
Annual accounts 20172,9 k €↑
2016
Annual accounts 2016-2,6 k €↓
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 201418,3 k €↑
2013
Annual accounts 2013-8 k €↓
2012
Annual accounts 20126,6 k €↓
2011
Annual accounts 201120,6 k €↓
2010
Annual accounts 201027,9 k €↑
2009
Annual accounts 200918,8 k €↑
2008
Annual accounts 2008173 €↑
2007
Annual accounts 2007-12 k €↑
2006
Annual accounts 2006-13,7 k €
14/04/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREDIMMO

Overview

What does FREDIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline