ACTIVE

SEBCAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,1 k €

+323.9% YoY

Gross margin

265,6 k €

+6.8% YoY

Equity

998,9 k €

+2.5% YoY

What does SEBCAM do?

SEBCAM is a Private limited company incorporated in 2003. Its main activity is: Buying and selling of own real estate. Its registered office is in Péruwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.047.357

Incorporation

16/04/2003

Legal form

Private limited company

Registered office

Rue de la Hurtrie(PER) 44
7600 Péruwelz · WallonieSee on map

Contributed capital

1 002 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	265,6 k €	+6.8%	248,7 k €	+28.8%	193,1 k €	+22.9%	157,1 k €	-15.0%	184,8 k €	-26.0%	249,8 k €	+3.3%	241,9 k €	+13.8%	212,6 k €	+5.2%	202 k €	-15.9%	240,1 k €	+39.1%	172,6 k €	+211%	55,6 k €	+39.2%	39,9 k €	-14.3%	46,6 k €	-0.4%	46,8 k €	+16.8%	40,1 k €	+10.2%	36,3 k €	-4.9%	38,2 k €	+23.2%	31 k €	-45.5%	57 k €
EBITDA	222,4 k €	+4.1%	213,7 k €	+43.6%	148,8 k €	+188%	51,7 k €	-66.0%	152,2 k €	-30.6%	219,3 k €	+64.4%	133,4 k €	+58.2%	84,3 k €	-52.3%	176,6 k €	-16.2%	210,8 k €	+38.3%	152,5 k €	+198%	51,1 k €	+29.3%	39,5 k €	-14.5%	46,3 k €	-0.4%	46,5 k €	+17.0%	39,7 k €	+14.2%	34,8 k €	-7.0%	37,4 k €	+23.8%	30,2 k €	-46.2%	56,1 k €
Operating result	47,5 k €	+210%	15,3 k €	+263%	-9,4 k €	+90.4%	-97,7 k €	-774%	14,5 k €	-82.7%	83,7 k €	+3851%	-2,2 k €	+90.8%	-24,3 k €	-136%	68 k €	-33.6%	102,4 k €	+137%	43,3 k €	+260%	12 k €	-13.8%	13,9 k €	-32.5%	20,7 k €	-1.0%	20,9 k €	+1417%	1,4 k €	-85.7%	9,6 k €	-17.1%	11,6 k €	+173%	4,3 k €	-85.9%	30,2 k €
Net result	24,1 k €	+324%	-10,8 k €	+86.3%	-78,5 k €	+30.0%	-112,2 k €	-311%	-27,3 k €	-140%	67,6 k €	+408%	-21,9 k €	+50.1%	-44 k €	-220%	36,5 k €	-44.8%	66,2 k €	+290%	17 k €	+509%	-4,2 k €	-140%	10,5 k €	-26.7%	14,3 k €	-6.9%	15,3 k €	+1080%	1,3 k €	-83.8%	8 k €	-43.5%	14,2 k €	+3464%	399,5 €	-97.8%	18,4 k €
Balance sheet
Equity	998,9 k €	+2.5%	974,7 k €	-1.1%	985,5 k €	-7.4%	1,1 M €	-9.5%	1,2 M €	-2.3%	1,2 M €	+6.0%	1,1 M €	-1.9%	1,2 M €	-3.7%	1,2 M €	+3.1%	1,2 M €	+6.0%	1,1 M €	+1.6%	1,1 M €	+655%	143,3 k €	+7.9%	132,8 k €	+12.1%	118,5 k €	+14.9%	103,2 k €	+1.3%	101,9 k €	+8.6%	93,8 k €	+17.9%	79,6 k €	+0.5%	79,2 k €
Total assets	3,5 M €	-4.8%	3,7 M €	-1.5%	3,7 M €	+2.8%	3,6 M €	+32.4%	2,8 M €	-1.2%	2,8 M €	+0.3%	2,8 M €	+24.4%	2,2 M €	-4.0%	2,3 M €	-0.3%	2,3 M €	+1.6%	2,3 M €	-3.0%	2,4 M €	+367%	506,3 k €	-5.6%	536,1 k €	-3.1%	553,3 k €	-3.9%	575,7 k €	-2.2%	588,9 k €	+0.8%	584,4 k €	-3.2%	603,5 k €	-3.0%	621,9 k €
Cash	76,8 k €	+23.2%	62,3 k €	-31.6%	91,2 k €	-79.0%	433,8 k €	-31.8%	635,8 k €	+37.0%	464,1 k €	+11.3%	416,9 k €	+23.7%	337 k €	+4.9%	321,3 k €	+46.0%	220,2 k €	+249%	63 k €	-30.6%	90,8 k €	+1144%	7,3 k €	-55.9%	16,6 k €	+120%	7,5 k €	+34.2%	5,6 k €	-93.6%	87,1 k €	+186%	30,5 k €	+28.0%	23,8 k €	+4777%	488,9 €
Debts	2,5 M €	-7.5%	2,7 M €	-1.6%	2,8 M €	+7.0%	2,6 M €	+63.8%	1,6 M €	-0.4%	1,6 M €	-3.6%	1,6 M €	+52.6%	1,1 M €	-4.3%	1,1 M €	-3.7%	1,2 M €	-1.4%	1,2 M €	-7.7%	1,3 M €	+254%	363 k €	-10.0%	403,3 k €	-7.2%	434,8 k €	-8.0%	472,6 k €	-3.0%	487,1 k €	-0.7%	490,6 k €	-6.4%	523,9 k €	-3.5%	542,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Thomas VANNESTE

Director

Active

Vincent VANNESTE

Director

Active

Ended mandates

Bernadette DEDECKER

Director · since 28 septembre 2023

Ended

Vincent VANNESTE

Director · since 14 février 2022

Ended

Thomas VANNESTE

Director · since 25 avril 2020

Ended

THOMAS VANNESTE

Administrator - manager · since 25 avril 2020

Ended

At this address

Other companies at this address

Company	CBE no.
SEB-LARJ● Active	1007.996.482

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	01/07/2024	05/07/2023	29/08/2022	31/08/2021
General meeting	27/08/2026	28/08/2025	16/05/2024	09/06/2023	30/04/2022	24/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/08/2026	28/08/2026	French	PDF
Micro model	31/12/2024	28/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	16/05/2024	01/07/2024	French	PDF
Micro model	31/12/2022	09/06/2023	05/07/2023	French	PDF
Micro model	31/12/2021	30/04/2022	29/08/2022	French	PDF
Micro model	31/12/2020	24/04/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/04/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	27/04/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	28/04/2018	23/07/2018	French	PDF
Abridged model	31/12/2016	29/04/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	30/04/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	25/04/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	27/04/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	28/04/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	23/04/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	24/04/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	25/04/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	26/04/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	28/04/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Thomas VANNESTE

Director

Active

Vincent VANNESTE

Director

Active

Ended mandates

Bernadette DEDECKER

Director · since 28 septembre 2023

Ended

Vincent VANNESTE

Director · since 14 février 2022

Ended

Thomas VANNESTE

Director · since 25 avril 2020

Ended

THOMAS VANNESTE

Administrator - manager · since 25 avril 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office28/10/2022
SIEGE SOCIAL
PDF
Mandates20/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares07/10/2014
CAPITAL, ACTIONS
PDF
Other25/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,1 k €↑
2024
Annual accounts 2024-10,8 k €↑
2023
Annual accounts 2023-78,5 k €↑
2022
Annual accounts 2022-112,2 k €↓
2021
Annual accounts 2021-27,3 k €↓
2020
Annual accounts 202067,6 k €↑
2019
Annual accounts 2019-21,9 k €↑
2018
Annual accounts 2018-44 k €↓
2017
Annual accounts 201736,5 k €↓
2016
Annual accounts 201666,2 k €↑
2015
Annual accounts 201517 k €↑
2014
Annual accounts 2014-4,2 k €↓
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201214,3 k €↓
2011
Annual accounts 201115,3 k €↑
2010
Annual accounts 20101,3 k €↓
2009
Annual accounts 20098 k €↓
2008
Annual accounts 200814,2 k €↑
2007
Annual accounts 2007399,5 €↓
2006
Annual accounts 200618,4 k €
16/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBCAM

Overview

What does SEBCAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline