ACTIVE

CAVIGNAC

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
183,9 k €
+47.4% YoY
Gross margin
318,3 k €
+16.4% YoY
Equity
416,6 k €
+25.2% YoY
Workforce
1,1 ETP
-21.4% YoY

What does CAVIGNAC do?

CAVIGNAC is a Private limited company incorporated in 2003. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Wavre. It employs on average 1,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.056.859
Incorporation
18/04/2003
Legal form
Private limited company
Registered office
Avenue Lavoisier 27
1300 Wavre · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Average workforce
1,1 ETP
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020182017201620152014201320122011201020092007
Income statement
Gross margin318,3 k €273,5 k €353,4 k €250,3 k €198,4 k €193,4 k €33,2 k €44,5 k €28,6 k €50,5 k €69,5 k €56,2 k €58,3 k €51 k €26,2 k €36,6 k €43,1 k €
EBITDA281,7 k €213,1 k €280,5 k €159 k €108,2 k €102,8 k €31,5 k €40,7 k €26,2 k €48,4 k €66,8 k €53,5 k €56,8 k €49,7 k €21,9 k €30,7 k €38 k €
Operating result252,2 k €184,1 k €256,1 k €127 k €72,4 k €63,8 k €31,5 k €40,6 k €21,3 k €43,5 k €62 k €49 k €40,9 k €49,3 k €21,8 k €29,8 k €37,2 k €
Net result183,9 k €124,7 k €184,2 k €86,8 k €47,3 k €44 k €54,7 k €35,6 k €8,2 k €46,1 k €32,9 k €26,4 k €19,7 k €19,6 k €7,9 k €6,4 k €12,8 k €
Balance sheet
Equity416,6 k €332,7 k €317,9 k €293,7 k €279 k €234,4 k €175,2 k €134,2 k €101,7 k €96,4 k €55,3 k €38,4 k €30 k €30 k €22,4 k €28,1 k €52 k €
Total assets548,5 k €502,9 k €582,1 k €517,4 k €397,7 k €394,4 k €243,6 k €234,3 k €293 k €287,7 k €314,5 k €319 k €322,8 k €239,7 k €248,9 k €272,9 k €268,2 k €
Cash352,1 k €269 k €290,3 k €183,7 k €72,1 k €51,8 k €9,4 k €585,9 €5 k €1,3 k €23,7 k €23,7 k €23 k €12,4 k €22,1 k €25,6 k €36,8 k €
Debts132 k €170,2 k €261,2 k €220,7 k €115,7 k €160 k €68,4 k €100,1 k €191,4 k €188,3 k €254,7 k €276,7 k €289,5 k €207,6 k €224,5 k €241,4 k €214,2 k €
Other
Workforce1,1 ETP1,4 ETP1,5 ETP––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Guy CAVIGNAC

Director · since 10 avril 2003

Active
Marc CAVIGNAC

Director · since 10 avril 2003

Active

Ended mandates

Guy CAVIGNAC

Manager

Ended
Marc CAVIGNAC

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/01/202617/01/202516/01/202419/12/202203/01/202204/01/2021
General meeting29/12/202523/12/202418/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/12/202527/01/2026FrenchPDF
Abridged model30/06/202423/12/202417/01/2025FrenchPDF
Abridged model30/06/202318/12/202316/01/2024FrenchPDF
Micro model30/06/202205/12/202219/12/2022FrenchPDF
Micro model30/06/202106/12/202103/01/2022FrenchPDF
Micro model30/06/202007/12/202004/01/2021FrenchPDF
Micro model30/06/201902/12/201905/12/2019FrenchPDF
Abridged model30/06/201803/12/201821/12/2018FrenchPDF
Abridged model30/06/201704/12/201714/12/2017FrenchPDF
Abridged model30/06/201605/12/201613/12/2016DutchPDF
Abridged model30/06/201507/12/201514/12/2015DutchPDF
Abridged model30/06/201401/12/201402/12/2014DutchPDF
Abridged model30/06/201302/12/201310/12/2013DutchPDF
Abridged model30/06/201203/12/201220/12/2012DutchPDF
Abridged model30/06/201106/12/201115/12/2011DutchPDF
Abridged model30/06/201006/12/201020/12/2010DutchPDF
Abridged model30/06/200907/12/200915/12/2009DutchPDF
Abridged model30/06/200801/12/200815/12/2008DutchPDF
Abridged model30/06/200703/12/200703/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Guy CAVIGNAC

Director · since 10 avril 2003

Active
Marc CAVIGNAC

Director · since 10 avril 2003

Active

Ended mandates

Guy CAVIGNAC

Manager

Ended
Marc CAVIGNAC

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/04/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring06/05/2019
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring15/03/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office17/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other27/10/2009
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office10/05/2007
    SIEGE SOCIAL
    PDF
  • Other29/04/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025183,9 k €↑
  2. 2024
    Annual accounts 2024124,7 k €↓
  3. 2023
    Annual accounts 2023184,2 k €↑
  4. 2022
    Annual accounts 202286,8 k €↑
  5. 2021
    Annual accounts 202147,3 k €↑
  6. 2020
    Annual accounts 202044 k €↓
  7. 2018
    Annual accounts 201854,7 k €↑
  8. 2017
    Annual accounts 201735,6 k €↑
  9. 2016
    Annual accounts 20168,2 k €↓
  10. 2015
    Annual accounts 201546,1 k €↑
  11. 2014
    Annual accounts 201432,9 k €↑
  12. 2013
    Annual accounts 201326,4 k €↑
  13. 2012
    Annual accounts 201219,7 k €↑
  14. 2011
    Annual accounts 201119,6 k €↑
  15. 2010
    Annual accounts 20107,9 k €↑
  16. 2009
    Annual accounts 20096,4 k €↓
  17. 2007
    Annual accounts 200712,8 k €
  18. 18/04/2003
    IncorporationPrivate limited company