CHRIMAROX
0480.061.908 · rovalta.com · 22/09/2026
ACTIVE
CHRIMAROX
Financial year 2022 · closed on 31/12/2022
Net result
53,2 k €
+403.3% YoY
Gross margin
60,5 k €
+493.2% YoY
Equity
7,1 k €
+115.4% YoY
Overview
What does CHRIMAROX do?
CHRIMAROX is a Private company with limited liability incorporated in 2003. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.061.908
Incorporation
22/04/2003
Legal form
Private company with limited liability
Registered office
Avenue de la Liberté 175
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 60,5 k € | +493% | -15,4 k € | -191% | 16,9 k € | +1512% | -1,2 k € | -396% | 404 € | +105% | -8,4 k € | -264% | -2,3 k € | -490% | -389,4 € | -108% | 4,8 k € | +314% | 1,2 k € | -31.9% | 1,7 k € | +404% | -563,9 € | -110% | 5,6 k € | +101% | 2,8 k € | -44.4% | 5 k € | +637% | 672,9 € | -90.5% | 7,1 k € |
| EBITDA | 59,1 k € | +476% | -15,7 k € | -135% | -6,7 k € | -28.8% | -5,2 k € | -1274% | -377 € | +95.5% | -8,4 k € | -201% | -2,8 k € | -190% | -960,4 € | -122% | 4,3 k € | +567% | -915,1 € | -184% | 1,1 k € | +202% | -1,1 k € | -162% | 1,7 k € | +124% | -7,2 k € | -298% | 3,6 k € | +710% | -592,2 € | +70.4% | -2 k € |
| Operating result | 57,8 k € | +440% | -17 k € | -44.1% | -11,8 k € | -14.5% | -10,3 k € | -145% | -4,2 k € | +49.7% | -8,4 k € | -201% | -2,8 k € | -190% | -960,4 € | -122% | 4,3 k € | +567% | -915,1 € | -184% | 1,1 k € | +202% | -1,1 k € | -162% | 1,7 k € | +124% | -7,2 k € | -311% | 3,4 k € | +517% | -813 € | +71.8% | -2,9 k € |
| Net result | 53,2 k € | +403% | -17,5 k € | -83.4% | -9,6 k € | +17.7% | -11,6 k € | -108% | -5,6 k € | +34.2% | -8,5 k € | -165% | -3,2 k € | -142% | -1,3 k € | -132% | 4,1 k € | +494% | -1 k € | -206% | 986,9 € | +188% | -1,1 k € | -169% | 1,6 k € | +122% | -7,2 k € | -316% | 3,4 k € | +535% | -769,9 € | +73.5% | -2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 7,1 k € | +115% | -46,1 k € | -61.4% | -28,5 k € | -50.3% | -19 k € | -157% | -7,4 k € | -310% | -1,8 k € | -127% | 6,7 k € | -32.4% | 9,9 k € | -11.8% | 11,2 k € | +58.1% | 7,1 k € | -12.8% | 8,1 k € | +13.8% | 7,1 k € | -13.5% | 8,3 k € | +24.3% | 6,6 k € | -52.1% | 13,9 k € | +31.9% | 10,5 k € | +107% | 5,1 k € |
| Total assets | 44,9 k € | -26.0% | 60,7 k € | +6.4% | 57 k € | +69.4% | 33,7 k € | +15.9% | 29 k € | +188% | 10,1 k € | +10.8% | 9,1 k € | -31.8% | 13,4 k € | -5.8% | 14,2 k € | +52.7% | 9,3 k € | -1.3% | 9,4 k € | +7.1% | 8,8 k € | -17.9% | 10,7 k € | +28.0% | 8,4 k € | -44.7% | 15,1 k € | +31.1% | 11,5 k € | +9.5% | 10,5 k € |
| Cash | 27,8 k € | +245% | 8,1 k € | -4.2% | 8,4 k € | +47.4% | 5,7 k € | -20.6% | 7,2 k € | -17.8% | 8,7 k € | +11.9% | 7,8 k € | -30.6% | 11,3 k € | -12.7% | 12,9 k € | +72.0% | 7,5 k € | -5.0% | 7,9 k € | +19.3% | 6,6 k € | -26.3% | 9 k € | +47.2% | 6,1 k € | -55.5% | 13,7 k € | +61.0% | 8,5 k € | +35.4% | 6,3 k € |
| Debts | 37,8 k € | -64.3% | 106,1 k € | +24.0% | 85,6 k € | +62.5% | 52,7 k € | +44.5% | 36,4 k € | +206% | 11,9 k € | +392% | 2,4 k € | -30.6% | 3,5 k € | +40.4% | 2,5 k € | +12.5% | 2,2 k € | +72.2% | 1,3 k € | -22.0% | 1,6 k € | -32.7% | 2,4 k € | +42.4% | 1,7 k € | +37.0% | 1,3 k € | +23.0% | 1 k € | -81.3% | 5,4 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Lirim HAMZARAJ
ActiveEnded mandates
HAMZARAJ LIRIM
EndedMARIA BAKETA
EndedCHRISTOFOROS MELINIOTIS
EndedCHRISTOFOROS MELINIOTIS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
12 mois - 12 projet● Active | 0685.402.196 |
A&B SERVICES● Active | 1010.384.860 |
ABWAB IMMO● Active | 1006.288.688 |
Académie Football Evolution● Active | 1014.141.631 |
ACBEL● Active | 0794.813.050 |
ACME SOLUTIONS● Bankrupt | 1017.329.862 |
A&D Services● Active | 1023.084.932 |
AEH INVEST● Active | 0773.710.305 |
A.E.M.B.● Active | 0736.779.138 |
AEROWIN● Active | 1038.891.279 |
AFGHAN.COM● Bankrupt | 0736.871.485 |
AFRIAD● Active | 1008.346.474 |
AH CONCEPT● Active | 0787.799.950 |
AKB LIMO● Bankrupt | 0697.829.777 |
AKCAM● Active | 0833.773.297 |
A.K. COMPANY● Active | 0822.893.065 |
ALCHEMILLA GYNECOLOGIE● Active | 1014.432.829 |
ALDO INVEST● Active | 0804.134.255 |
ALIA DRINK● Bankrupt | 0644.423.656 |
Al-Khair Foundation● Active | 1030.156.529 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2023 | 21/02/2023 | 09/11/2021 | 30/09/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 27/07/2023 | French | |
| Micro modelCorrection | 31/12/2021 | 30/06/2022 | 21/02/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 22/09/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 09/11/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 30/09/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 31/05/2017 | 30/07/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 31/07/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 08/07/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 06/07/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 13/07/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 03/07/2008 | French | |
| Abridged model | 31/12/2006 | 02/07/2007 | 19/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Lirim HAMZARAJ
ActiveEnded mandates
HAMZARAJ LIRIM
EndedMARIA BAKETA
EndedCHRISTOFOROS MELINIOTIS
EndedCHRISTOFOROS MELINIOTIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202253,2 k €↑
- 2021Annual accounts 2021-17,5 k €↓
- 2020Annual accounts 2020-9,6 k €↑
- 2019Annual accounts 2019-11,6 k €↓
- 2018Annual accounts 2018-5,6 k €↑
- 2017Annual accounts 2017-8,5 k €↓
- 2016Annual accounts 2016-3,2 k €↓
- 2015Annual accounts 2015-1,3 k €↓
- 2014Annual accounts 20144,1 k €↑
- 2013Annual accounts 2013-1 k €↓
- 2012Annual accounts 2012986,9 €↑
- 2011Annual accounts 2011-1,1 k €↓
- 2010Annual accounts 20101,6 k €↑
- 2009Annual accounts 2009-7,2 k €↓
- 2008Annual accounts 20083,4 k €↑
- 2007Annual accounts 2007-769,9 €↑
- 2006Annual accounts 2006-2,9 k €
- 22/04/2003IncorporationPrivate company with limited liability