ATELIER LUXOR
0480.066.460 · rovalta.com · 21/09/2026
ACTIVE
ATELIER LUXOR
Financial year 2025 · closed on 30/09/2025
Net result
62,3 k €
+21.9% YoY
Gross margin
165,5 k €
-26.8% YoY
Equity
84,0 k €
+287.5% YoY
Workforce
1,8 ETP
-50.0% YoY
Overview
What does ATELIER LUXOR do?
ATELIER LUXOR is a Private limited company incorporated in 2003. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Dendermonde. It employs on average 1,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.066.460
Incorporation
22/04/2003
Legal form
Private limited company
Registered office
Vriesenrot (STG) 2
9200 Dendermonde · FlandreSee on map
9200 Dendermonde · FlandreSee on map
Contributed capital
35 000,00 €
Latest accounts
30/09/2025
Average workforce
1,8 ETP
Activities (NACE)
Joint committees (2)
- 109
- 215
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 165,5 k € | -26.8% | 226,2 k € | -32.3% | 334,0 k € | -5.1% | 351,8 k € | +57.4% | 223,5 k € | +30.4% | 171,4 k € | -14.0% | 199,4 k € | -5.1% | 210,1 k € | -2.4% | 215,2 k € | +1.5% | 211,9 k € | -7.6% | 229,3 k € | +11.4% | 205,7 k € | -1.3% | 208,5 k € | -1.2% | 211,0 k € | +9.2% | 193,3 k € | -14.4% | 225,9 k € | -4.9% | 237,5 k € | +15.6% | 205,5 k € | -20.3% | 257,7 k € |
| EBITDA | 84,3 k € | +19.1% | 70,7 k € | +90.3% | 37,2 k € | +42.9% | 26,0 k € | +159% | -44,4 k € | -149% | -17,9 k € | -271% | -4,8 k € | -168% | 7,1 k € | -68.4% | 22,5 k € | +237% | -16,4 k € | -400% | -3,3 k € | +88.5% | -28,4 k € | -383% | -5,9 k € | -152% | 11,3 k € | -40.0% | 18,8 k € | -64.2% | 52,5 k € | -17.9% | 63,9 k € | +81.6% | 35,2 k € | -55.6% | 79,3 k € |
| Operating result | 61,7 k € | +27.3% | 48,4 k € | +259% | 13,5 k € | +252% | 3,8 k € | +106% | -59,5 k € | -227% | -18,2 k € | -200% | -6,1 k € | -254% | 3,9 k € | -79.2% | 19,0 k € | +189% | -21,3 k € | -186% | -7,4 k € | +74.2% | -28,9 k € | -300% | -7,2 k € | -166% | 11,0 k € | -17.8% | 13,3 k € | -50.5% | 27,0 k € | +16.1% | 23,2 k € | +246% | -15,9 k € | -157% | 28,0 k € |
| Net result | 62,3 k € | +21.9% | 51,1 k € | +320% | 12,2 k € | +1390% | 816,9 € | +101% | -62,4 k € | -228% | -19,0 k € | -173% | -7,0 k € | -316% | 3,2 k € | -81.6% | 17,5 k € | +179% | -22,0 k € | -142% | -9,1 k € | +68.8% | -29,2 k € | -308% | -7,2 k € | -186% | 8,3 k € | -10.8% | 9,3 k € | -46.6% | 17,5 k € | -20.1% | 21,9 k € | +222% | -17,9 k € | -184% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 84,0 k € | +287% | 21,7 k € | +174% | -29,4 k € | +29.3% | -41,6 k € | +1.9% | -42,4 k € | -312% | 20,0 k € | -48.8% | 39,0 k € | -15.1% | 45,9 k € | +7.5% | 42,7 k € | +69.3% | 25,2 k € | -46.6% | 47,2 k € | -16.2% | 56,3 k € | -34.2% | 85,6 k € | -7.7% | 92,7 k € | +9.9% | 84,4 k € | +12.4% | 75,1 k € | +30.3% | 57,6 k € | +61.1% | 35,8 k € | -33.3% | 53,7 k € |
| Total assets | 157,2 k € | -40.8% | 265,5 k € | +27.9% | 207,6 k € | -10.5% | 232,0 k € | +13.4% | 204,7 k € | +109% | 98,0 k € | -0.7% | 98,7 k € | -1.9% | 100,6 k € | +10.1% | 91,4 k € | +20.9% | 75,6 k € | -31.1% | 109,7 k € | -0.4% | 110,2 k € | -16.1% | 131,3 k € | -15.1% | 154,6 k € | +17.0% | 132,1 k € | +27.4% | 103,7 k € | +0.1% | 103,6 k € | -33.7% | 156,1 k € | -55.1% | 348,0 k € |
| Cash | 151,7 € | -99.2% | 19,9 k € | +386% | 4,1 k € | +17.6% | 3,5 k € | -57.3% | 8,2 k € | -44.5% | 14,7 k € | -72.4% | 53,2 k € | +25.8% | 42,3 k € | +30.8% | 32,3 k € | +24.9% | 25,9 k € | -48.5% | 50,2 k € | +4.8% | 47,9 k € | -36.2% | 75,1 k € | -8.0% | 81,6 k € | +40.1% | 58,2 k € | +46.2% | 39,8 k € | +15.0% | 34,6 k € | +127% | 15,2 k € | -71.1% | 52,7 k € |
| Debts | 73,3 k € | -70.0% | 243,9 k € | +2.9% | 237,0 k € | -13.4% | 273,6 k € | +10.7% | 247,1 k € | +217% | 78,0 k € | +30.6% | 59,7 k € | +11.3% | 53,7 k € | +12.6% | 47,7 k € | -3.4% | 49,4 k € | -19.8% | 61,5 k € | +16.4% | 52,8 k € | +18.1% | 44,7 k € | -26.5% | 60,9 k € | +30.4% | 46,7 k € | +69.3% | 27,6 k € | -38.6% | 44,9 k € | -62.4% | 119,4 k € | -59.3% | 293,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 1,8 ETP | -50.0% | 3,6 ETP | -52.0% | 7,5 ETP | -11.8% | 8,5 ETP | +9.0% | 7,8 ETP | – | – | – | – | 8,3 ETP | 0.0% | 8,3 ETP | 0.0% | 8,3 ETP | 0.0% | 8,3 ETP | 0.0% | 8,3 ETP | +22.1% | 6,8 ETP | -10.5% | 7,6 ETP | +10.1% | 6,9 ETP | +19.0% | 5,8 ETP | +31.8% | 4,4 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 10 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
COTESE-AKOESTIKS● Active | 0676.466.320 |
SERVIO PROJECTS● Active | 0679.858.152 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/04/2026 | 11/04/2025 | 22/04/2024 | 29/03/2023 | 06/05/2022 | 15/03/2021 |
| General meeting | 20/04/2026 | 14/03/2025 | 22/04/2024 | 10/03/2023 | 11/03/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/04/2026 | 27/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 14/03/2025 | 11/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 22/04/2024 | 22/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 10/03/2023 | 29/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 11/03/2022 | 06/05/2022 | Dutch | |
| Micro model | 30/09/2020 | 12/03/2021 | 15/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 20/02/2020 | 20/02/2020 | Dutch | |
| Micro model | 30/09/2018 | 08/03/2019 | 25/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 09/03/2018 | 12/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/03/2017 | 21/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 11/03/2016 | 21/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/03/2015 | 26/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 14/03/2014 | 07/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 27/03/2013 | 23/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 09/03/2012 | 02/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 11/03/2011 | 04/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 12/03/2010 | 01/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 13/03/2009 | 16/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 14/03/2008 | 18/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 09/03/2007 | 26/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Other11/08/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates09/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates27/08/2020ONTSLAGEN - BENOEMINGEN
- Registered office24/08/2020MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Registered office05/08/2013MAATSCHAPPELIJKE ZETEL
- Other30/04/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202562,3 k €↑
- 2024Annual accounts 202451,1 k €↑
- 2023Annual accounts 202312,2 k €↑
- 2022Annual accounts 2022816,9 €↑
- 2021Annual accounts 2021-62,4 k €↓
- 2020Annual accounts 2020-19,0 k €↓
- 2019Annual accounts 2019-7,0 k €↓
- 2018Annual accounts 20183,2 k €↓
- 2017Annual accounts 201717,5 k €↑
- 2016Annual accounts 2016-22,0 k €↓
- 2015Annual accounts 2015-9,1 k €↑
- 2014Annual accounts 2014-29,2 k €↓
- 2013Annual accounts 2013-7,2 k €↓
- 2012Annual accounts 20128,3 k €↓
- 2011Annual accounts 20119,3 k €↓
- 2010Annual accounts 201017,5 k €↓
- 2009Annual accounts 200921,9 k €↑
- 2008Annual accounts 2008-17,9 k €↓
- 2007Annual accounts 200721,2 k €
- 22/04/2003IncorporationPrivate limited company