ACTIVE

FOCUSDATA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-464,7 €

+92.7% YoY

Gross margin

872,9 €

+115.2% YoY

Equity

61,5 k €

-0.8% YoY

What does FOCUSDATA do?

FOCUSDATA is a Private limited company incorporated in 2003. Its main activity is: Computer programming activities. Its registered office is in Ramillies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.069.430

Incorporation

18/04/2003

Legal form

Private limited company

Registered office

Rue Petite Coyarde 6
1367 Ramillies · WallonieSee on map

Contributed capital

13 470,00 €

Latest accounts

31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	872,9 €	+115%	-5,7 k €	-471%	1,5 k €	-87.5%	12,3 k €	+39.7%	8,8 k €	+27.8%	6,9 k €	-88.6%	60,7 k €	+82.8%	33,2 k €	+29.2%	25,7 k €	+21.4%	21,2 k €	+24.5%	17,0 k €	-57.9%	40,4 k €	+212%	13,0 k €	-63.3%	35,3 k €	-36.8%	55,8 k €	+130%	24,3 k €	-50.2%	48,8 k €	+533%	7,7 k €	-3.2%	8,0 k €
EBITDA	872,9 €	+115%	-5,8 k €	-723%	927,0 €	-92.4%	12,2 k €	+41.0%	8,7 k €	+29.5%	6,7 k €	-89.0%	60,7 k €	+83.4%	33,1 k €	+97.4%	16,8 k €	+62.2%	10,3 k €	-13.7%	12,0 k €	-70.4%	40,4 k €	+212%	13,0 k €	-55.8%	29,3 k €	-47.4%	55,8 k €	+130%	24,3 k €	-50.2%	48,8 k €	+533%	7,7 k €	-3.2%	8,0 k €
Operating result	-647,2 €	+91.1%	-7,3 k €	-469%	-1,3 k €	-112%	10,7 k €	+98.9%	5,4 k €	+89.8%	2,8 k €	-95.0%	56,6 k €	+112%	26,7 k €	+473%	4,7 k €	+72092%	6,5 €	+100%	-4,4 k €	-118%	24,1 k €	+2354%	-1,1 k €	-105%	20,5 k €	-55.7%	46,2 k €	+115%	21,5 k €	-55.1%	47,9 k €	+579%	7,0 k €	-4.9%	7,4 k €
Net result	-464,7 €	+92.7%	-6,3 k €	-351%	-1,4 k €	-117%	8,4 k €	+143%	3,4 k €	+73.0%	2,0 k €	-95.1%	40,1 k €	+133%	17,2 k €	+388%	3,5 k €	+8264%	42,2 €	+104%	-1,2 k €	-107%	18,0 k €	+293%	4,6 k €	-72.6%	16,6 k €	-52.0%	34,7 k €	+130%	15,1 k €	-52.5%	31,8 k €	+634%	4,3 k €	-22.5%	5,6 k €
Balance sheet
Equity	61,5 k €	-0.8%	61,9 k €	-5.2%	65,3 k €	-2.1%	66,7 k €	+0.5%	66,4 k €	+5.5%	62,9 k €	-32.6%	93,4 k €	+12.2%	83,2 k €	+2.7%	81,0 k €	+4.6%	77,5 k €	+0.1%	77,4 k €	-5.8%	82,2 k €	+2.6%	80,1 k €	-1.5%	81,4 k €	+7.6%	75,6 k €	+91.2%	39,6 k €	+25.7%	31,5 k €	+95.4%	16,1 k €	-45.7%	29,7 k €
Total assets	68,6 k €	-2.2%	70,2 k €	-6.8%	75,3 k €	-2.4%	77,2 k €	+6.6%	72,4 k €	-7.5%	78,3 k €	-42.2%	135,3 k €	+10.2%	122,8 k €	+32.5%	92,7 k €	-1.4%	94,0 k €	-10.6%	105,2 k €	-14.8%	123,4 k €	+19.9%	102,9 k €	-11.6%	116,3 k €	-11.6%	131,6 k €	+58.2%	83,2 k €	-2.7%	85,5 k €	+46.5%	58,4 k €	+60.1%	36,5 k €
Cash	58,9 k €	-1.7%	60,0 k €	-5.8%	63,7 k €	+7.6%	59,2 k €	+15.0%	51,5 k €	+13.0%	45,6 k €	-58.9%	111,1 k €	+26.2%	88,0 k €	+37.6%	64,0 k €	-1.1%	64,7 k €	+1.2%	63,9 k €	+131%	27,6 k €	-48.1%	53,2 k €	-11.7%	60,2 k €	+8.8%	55,3 k €	-21.5%	70,5 k €	+33.2%	52,9 k €	+5.1%	50,4 k €	+66.3%	30,3 k €
Debts	7,2 k €	-13.0%	8,2 k €	-17.5%	10,0 k €	-4.4%	10,4 k €	+73.6%	6,0 k €	-60.8%	15,4 k €	-63.4%	42,0 k €	+9.1%	38,5 k €	+229%	11,7 k €	-29.3%	16,5 k €	-40.3%	27,7 k €	-32.7%	41,2 k €	+80.9%	22,8 k €	-34.9%	35,0 k €	-37.5%	56,0 k €	+28.2%	43,7 k €	-19.2%	54,0 k €	+27.8%	42,2 k €	+522%	6,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,4 ETP	0.0%	0,4 ETP	+33.3%	0,3 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Luc TRICOT

Mandate

Active

MICHELE ROMMES

Mandate

Active

Ended mandates

Daniel MORMONT

Manager · since 12 octobre 2011 · until 31 décembre 2014

Ended

Daniel MORMONT

Manager · since 12 octobre 2011

Ended

LUC TRICOT

Manager · since 17 novembre 2008

Ended

Luc TRICOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AMAJO● Active	0440.855.201
AZIMUT BOAT● Active	1018.389.241
Mandine● Active	1018.559.287

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/07/2026	10/07/2025	13/06/2024	06/07/2023	28/10/2022	21/07/2021
General meeting	25/06/2026	26/06/2025	01/06/2024	08/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	12/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	13/06/2024	French	PDF
Micro model	31/12/2022	08/06/2023	06/07/2023	French	PDF
Abridged modelCorrection	31/12/2021	30/06/2022	28/10/2022	French	PDF
Abridged model	31/12/2021	30/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	24/06/2021	21/07/2021	French	PDF
Micro model	31/12/2019	22/06/2020	20/07/2020	French	PDF
Micro model	31/12/2018	22/06/2019	18/07/2019	French	PDF
Micro model	31/12/2017	02/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Luc TRICOT

Mandate

Active

MICHELE ROMMES

Mandate

Active

Ended mandates

Daniel MORMONT

Manager · since 12 octobre 2011 · until 31 décembre 2014

Ended

Daniel MORMONT

Manager · since 12 octobre 2011

Ended

LUC TRICOT

Manager · since 17 novembre 2008

Ended

Luc TRICOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2019
CAPITAL, ACTIONS
PDF
Mandates17/12/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/02/2014
CAPITAL, ACTIONS
PDF
Mandates21/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/10/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/10/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-464,7 €↑
2024
Annual accounts 2024-6,3 k €↓
2022
Annual accounts 2022-1,4 k €↓
2021
Annual accounts 20218,4 k €↑
2020
Annual accounts 20203,4 k €↑
2019
Annual accounts 20192,0 k €↓
2018
Annual accounts 201840,1 k €↑
2017
Annual accounts 201717,2 k €↑
2016
Annual accounts 20163,5 k €↑
2015
Annual accounts 201542,2 €↑
2014
Annual accounts 2014-1,2 k €↓
2013
Annual accounts 201318,0 k €↑
2012
Annual accounts 20124,6 k €↓
2011
Annual accounts 201116,6 k €↓
2010
Annual accounts 201034,7 k €↑
2009
Annual accounts 200915,1 k €↓
2008
Annual accounts 200831,8 k €↑
2007
Annual accounts 20074,3 k €↓
2006
Annual accounts 20065,6 k €
18/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOCUSDATA

Overview

What does FOCUSDATA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline