ACTIVE

GENERACTION 3

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,3 k €

+68.9% YoY

Gross margin

227 k €

+12.9% YoY

Equity

312,6 k €

+1.4% YoY

What does GENERACTION 3 do?

GENERACTION 3 is a Private company with limited liability incorporated in 2003. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.073.091

Incorporation

23/04/2003

Legal form

Private company with limited liability

Registered office

Chaussée de Louvain 1002
1140 Evere · BruxellesSee on map

Contributed capital

30 479,60 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	227 k €	+12.9%	201,1 k €	-14.5%	235 k €	+183%	83 k €	-38.2%	134,3 k €	+158%	52 k €	-77.8%	234,8 k €	+6.7%	220,2 k €	+18.4%	185,9 k €	+15.3%	161,3 k €	-8.8%	176,7 k €	+17.1%	150,9 k €	-17.2%	182,2 k €	+30.2%	139,9 k €	-15.0%	164,6 k €	+29.3%	127,3 k €	+230%	38,6 k €	-75.5%	157,3 k €	+88.1%	83,6 k €	-57.1%	195 k €
EBITDA	29,7 k €	+3.2%	28,7 k €	-75.7%	118,3 k €	+1711%	6,5 k €	-93.2%	95,5 k €	+31434%	302,7 €	-99.7%	96,2 k €	+23.2%	78,1 k €	-8.1%	85 k €	+46.8%	57,9 k €	-43.4%	102,2 k €	+70.4%	60 k €	-29.1%	84,6 k €	+19.9%	70,6 k €	-16.1%	84,1 k €	+130%	36,6 k €	+333%	-15,7 k €	-139%	39,9 k €	+121%	18,1 k €	-89.9%	178,6 k €
Operating result	7,6 k €	+93.3%	3,9 k €	-94.8%	75,7 k €	+1081%	-7,7 k €	-110%	76,6 k €	+513%	-18,6 k €	-123%	79,8 k €	+48.1%	53,9 k €	-9.9%	59,8 k €	+178%	21,5 k €	-73.5%	81,3 k €	+136%	34,4 k €	-45.1%	62,7 k €	+25.6%	49,9 k €	-21.3%	63,4 k €	+251%	18,1 k €	+154%	-33,6 k €	-259%	21,1 k €	+1396%	-1,6 k €	-101%	162,5 k €
Net result	4,3 k €	+68.9%	2,6 k €	-96.3%	70,1 k €	+151%	-137,9 k €	-351%	54,9 k €	+350%	-21,9 k €	-139%	56,7 k €	+87.6%	30,2 k €	+15.9%	26,1 k €	+5889%	435 €	-98.9%	37,9 k €	+41.1%	26,9 k €	+10.1%	24,4 k €	-40.0%	40,7 k €	-26.4%	55,3 k €	+435%	10,3 k €	+130%	-34,2 k €	-268%	20,4 k €	+464%	-5,6 k €	-103%	162,4 k €
Balance sheet
Equity	312,6 k €	+1.4%	308,2 k €	+0.8%	305,7 k €	+36.5%	223,9 k €	-38.1%	361,9 k €	+17.9%	307 k €	-6.7%	328,9 k €	+20.8%	272,2 k €	+21.8%	223,6 k €	+13.2%	197,5 k €	+0.2%	197,1 k €	+23.8%	159,1 k €	+15.5%	137,8 k €	+21.5%	113,4 k €	+56.0%	72,7 k €	+334%	16,7 k €	+162%	6,4 k €	-82.1%	35,7 k €	+137%	15,1 k €	-91.6%	179,1 k €
Total assets	397 k €	+6.6%	372,5 k €	+16.5%	319,7 k €	-28.9%	449,3 k €	+12.6%	399,2 k €	+17.1%	340,9 k €	-12.3%	388,6 k €	+11.1%	349,8 k €	+26.3%	276,9 k €	+4.6%	264,6 k €	-10.6%	296,1 k €	+30.0%	227,8 k €	+8.2%	210,6 k €	-4.1%	219,7 k €	-8.9%	241,3 k €	+13.6%	212,4 k €	+50.8%	140,9 k €	+15.1%	122,4 k €	+3.7%	118 k €	-60.0%	295 k €
Cash	41,5 k €	+52.3%	27,2 k €	-25.2%	36,4 k €	+2.1%	35,7 k €	-39.1%	58,6 k €	+243%	17,1 k €	-67.8%	53,1 k €	-41.3%	90,5 k €	+186%	31,7 k €	+88.6%	16,8 k €	+276%	4,5 k €	-68.0%	13,9 k €	+38.4%	10,1 k €	-42.4%	17,5 k €	-7.3%	18,9 k €	+17.0%	16,1 k €	+243%	4,7 k €	-83.7%	28,9 k €	+202%	9,6 k €	+110%	4,6 k €
Debts	84,5 k €	+31.5%	64,2 k €	+358%	14 k €	-93.8%	225,4 k €	+503%	37,4 k €	+9.9%	34 k €	-43.1%	59,7 k €	-23.1%	77,6 k €	+45.4%	53,4 k €	-20.5%	67,1 k €	-32.2%	99 k €	+44.1%	68,7 k €	-5.7%	72,8 k €	-31.5%	106,3 k €	-36.9%	168,6 k €	-13.8%	195,6 k €	+45.5%	134,5 k €	+55.0%	86,7 k €	-15.6%	102,7 k €	-7.1%	110,6 k €
Other
Workforce	–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-14.3%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+16.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-40.0%	5,0 ETP	+66.7%	3,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
WINHOUSE & STONE EURASIATRADE● Active	0862.893.885

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	28/08/2025	26/08/2024	29/08/2023	20/07/2022	05/08/2021
General meeting	30/06/2026	20/05/2025	20/05/2024	20/05/2023	20/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	20/05/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	20/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	20/05/2021	05/08/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	12/10/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	22/10/2019	French	PDF
Abridged model	31/12/2017	20/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	16/10/2017	French	PDF
Abridged modelCorrection	31/12/2015	20/05/2016	15/11/2016	French	PDF
Abridged model	31/12/2015	20/05/2016	29/08/2016	French	PDF
Abridged modelCorrection	31/12/2014	28/05/2015	15/11/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	27/11/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	03/04/2013	French	PDF
Abridged model	31/12/2010	15/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	11/09/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	11/09/2009	French	PDF
Abridged model	31/12/2006	24/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2024
démission et cession de parts, nomination
PDF
Capital / shares27/03/2024
CAPITAL, ACTIONS
PDF
Mandates26/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,3 k €↑
2024
Annual accounts 20242,6 k €↓
2024
Name changeGENERATION 3 SPRL
2023
Annual accounts 202370,1 k €↑
2022
Annual accounts 2022-137,9 k €↓
2021
Annual accounts 202154,9 k €↑
2021
Name changeGENERACTION 3
2020
Annual accounts 2020-21,9 k €↓
2019
Annual accounts 201956,7 k €↑
2018
Annual accounts 201830,2 k €↑
2017
Annual accounts 201726,1 k €↑
2016
Annual accounts 2016435 €↓
2015
Annual accounts 201537,9 k €↑
2014
Annual accounts 201426,9 k €↑
2013
Annual accounts 201324,4 k €↓
2012
Annual accounts 201240,7 k €↓
2011
Annual accounts 201155,3 k €↑
2010
Annual accounts 201010,3 k €↑
2009
Annual accounts 2009-34,2 k €↓
2008
Annual accounts 200820,4 k €↑
2007
Annual accounts 2007-5,6 k €↓
2006
Annual accounts 2006162,4 k €
23/04/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GENERACTION 3

Overview

What does GENERACTION 3 do?

Trend over 20 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline