ACTIVE

FDFG Conseils

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

165,6 k €

-10.9% YoY

Gross margin

294,5 k €

-2.3% YoY

Equity

44 k €

-40.0% YoY

Workforce

2,0 ETP

0.0% YoY

What does FDFG Conseils do?

FDFG Conseils is a Private limited company incorporated in 2003. Its registered office is in Verviers. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.076.655

Incorporation

23/04/2003

Legal form

Private limited company

Registered office

Rue de Battice 28
4800 Verviers · WallonieSee on map

Contributed capital

15 000,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	294,5 k €	-2.3%	301,3 k €	+17.4%	256,7 k €	+74.8%	146,9 k €	+10.5%	132,9 k €	+0.1%	132,8 k €	+0.5%	132,1 k €	-5.9%	140,3 k €	+53.2%	91,6 k €	+7.1%	85,5 k €	-10.1%	95,1 k €	+33.4%	71,3 k €	-9.3%	78,6 k €	-0.4%	78,9 k €	-2.1%	80,6 k €	-3.6%	83,6 k €	-0.5%	84 k €	+37.9%	61 k €	+3.7%	58,8 k €	+140%	24,5 k €
EBITDA	211,8 k €	-4.9%	222,8 k €	+19.6%	186,2 k €	+74.1%	106,9 k €	+34.3%	79,6 k €	+8.4%	73,4 k €	+1.8%	72,1 k €	-16.6%	86,5 k €	+124%	38,6 k €	+32.7%	29 k €	-26.9%	39,8 k €	+109%	19,1 k €	-16.1%	22,7 k €	-13.3%	26,2 k €	+8.6%	24,1 k €	-12.2%	27,5 k €	-19.3%	34 k €	-10.6%	38,1 k €	-34.3%	58 k €	+146%	23,6 k €
Operating result	167,9 k €	-12.8%	192,6 k €	+24.8%	154,2 k €	+77.7%	86,8 k €	+27.7%	68 k €	+25.2%	54,3 k €	+29.0%	42,1 k €	-39.4%	69,4 k €	+85.2%	37,5 k €	+56.1%	24 k €	-26.9%	32,8 k €	+134%	14 k €	-24.2%	18,5 k €	-1.7%	18,8 k €	-5.2%	19,8 k €	-13.8%	23 k €	-21.0%	29,1 k €	-11.2%	32,8 k €	-41.5%	56,1 k €	+171%	20,7 k €
Net result	165,6 k €	-10.9%	185,9 k €	+64.1%	113,3 k €	+79.5%	63,1 k €	+20.6%	52,3 k €	+30.0%	40,2 k €	+44.6%	27,8 k €	-42.3%	48,2 k €	+119%	22 k €	+55.3%	14,2 k €	-11.1%	16 k €	+176%	5,8 k €	-44.6%	10,4 k €	-12.5%	11,9 k €	-16.2%	14,2 k €	-8.4%	15,6 k €	-22.3%	20 k €	-13.4%	23,1 k €	-37.1%	36,7 k €	+110%	17,5 k €
Balance sheet
Equity	44 k €	-40.0%	73,4 k €	-11.0%	82,5 k €	-7.6%	89,2 k €	-23.2%	116,1 k €	-19.3%	143,8 k €	-12.1%	163,6 k €	-6.9%	175,8 k €	+2.9%	170,8 k €	+3.0%	165,8 k €	+1.3%	163,6 k €	-2.7%	168,2 k €	+3.6%	162,4 k €	+6.9%	152 k €	+8.5%	140 k €	+11.3%	125,8 k €	+14.1%	110,2 k €	+10.1%	100,1 k €	+24.2%	80,6 k €	+29.9%	62 k €
Total assets	377,5 k €	-8.0%	410,3 k €	+11.2%	369 k €	+8.8%	339,2 k €	+53.8%	220,5 k €	-4.0%	229,7 k €	-7.6%	248,5 k €	-19.8%	310 k €	+44.7%	214,3 k €	+1.9%	210,2 k €	-6.9%	225,8 k €	+11.4%	202,7 k €	+6.0%	191,2 k €	-3.1%	197,3 k €	+5.9%	186,4 k €	+17.6%	158,4 k €	+6.6%	148,7 k €	+14.4%	129,9 k €	+14.1%	113,8 k €	+32.5%	85,9 k €
Cash	81,1 k €	-38.2%	131,3 k €	+10.4%	118,9 k €	+43.2%	83 k €	+0.9%	82,3 k €	+6.6%	77,2 k €	+46.7%	52,6 k €	-46.2%	97,9 k €	+53.0%	64 k €	+32.1%	48,4 k €	-5.5%	51,2 k €	+20.0%	42,7 k €	-29.5%	60,5 k €	-2.7%	62,2 k €	+20.1%	51,8 k €	-3.7%	53,8 k €	-25.6%	72,3 k €	+12.9%	64 k €	+51.3%	42,3 k €	+77.7%	23,8 k €
Debts	333,5 k €	-1.0%	336,9 k €	+17.6%	286,5 k €	+14.6%	250 k €	+140%	104,1 k €	+21.1%	85,9 k €	+1.3%	84,8 k €	-36.8%	134,3 k €	+209%	43,5 k €	-1.9%	44,3 k €	-28.7%	62,2 k €	+83.3%	33,9 k €	+19.8%	28,3 k €	-37.3%	45,1 k €	-2.2%	46,2 k €	+42.8%	32,3 k €	-15.6%	38,3 k €	+28.6%	29,8 k €	-10.3%	33,2 k €	+42.2%	23,4 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-15.4%	1,3 ETP	+30.0%	1,0 ETP	+100%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Downstream

Director · since 21 décembre 2023 · 0739.830.876

Represented by Thibaut GERON

Active

Forthomme Management

Director · since 21 décembre 2023 · 0739.831.173

Represented by Laurent FORTHOMME

Active

FAYEN

Director · since 03 décembre 2019 · 0452.838.065

Represented by Jean-François FAYEN

Active

LDE MANAGEMENT

Director · since 03 décembre 2019 · 0664.527.697

Represented by Laurence DEROUAUX

Active

Ended mandates

FAYEN

Director · since 03 décembre 2019 · 0452.838.065

Represented by Jean-François FAYEN

Ended

FAYEN

Director · since 03 décembre 2019 · 0452.838.065

Represented by Jean-François FAYEN

Ended

Jacques Dumoulin

Manager · until 05 novembre 2019

Ended

Jacques Dumoulin

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BUROFISC● Active	0420.247.748
FAYEN● Active	0452.838.065
GROUPFAYEN● Active	1031.883.525
HEUSY-ETXEA● Active	0767.988.986
IMMOBILIERE DU VAL DU FIERAIN● Active	0860.027.338

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	14/04/2025	31/05/2024	20/07/2023	20/07/2022	18/08/2021
General meeting	19/03/2026	27/03/2025	22/03/2024	17/03/2023	11/03/2022	03/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/03/2026	13/04/2026	French	PDF
Abridged model	31/12/2024	27/03/2025	14/04/2025	French	PDF
Abridged model	31/12/2023	22/03/2024	31/05/2024	French	PDF
Abridged model	31/12/2022	17/03/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	11/03/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	03/04/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	04/04/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	06/04/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	07/04/2018	12/09/2018	French	PDF
Abridged model	31/12/2016	01/04/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	02/04/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	04/04/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	05/04/2014	02/04/2015	French	PDF
Abridged model	31/12/2012	06/04/2013	10/03/2014	French	PDF
Abridged model	31/12/2011	07/04/2012	14/11/2012	French	PDF
Abridged model	31/12/2010	02/04/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	03/04/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	04/04/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	05/04/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	07/04/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Downstream

Director · since 21 décembre 2023 · 0739.830.876

Represented by Thibaut GERON

Active

Forthomme Management

Director · since 21 décembre 2023 · 0739.831.173

Represented by Laurent FORTHOMME

Active

FAYEN

Director · since 03 décembre 2019 · 0452.838.065

Represented by Jean-François FAYEN

Active

LDE MANAGEMENT

Director · since 03 décembre 2019 · 0664.527.697

Represented by Laurence DEROUAUX

Active

Ended mandates

FAYEN

Director · since 03 décembre 2019 · 0452.838.065

Represented by Jean-François FAYEN

Ended

FAYEN

Director · since 03 décembre 2019 · 0452.838.065

Represented by Jean-François FAYEN

Ended

Jacques Dumoulin

Manager · until 05 novembre 2019

Ended

Jacques Dumoulin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other02/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025165,6 k €↓
2024
Annual accounts 2024185,9 k €↑
2023
Annual accounts 2023113,3 k €↑
2023
Name changeFDFG Conseils
2022
Annual accounts 202263,1 k €↑
2021
Annual accounts 202152,3 k €↑
2021
Name changeGESTION - CONSEIL DUMOULIN & ASSOCIES
2020
Annual accounts 202040,2 k €↑
2019
Annual accounts 201927,8 k €↓
2018
Annual accounts 201848,2 k €↑
2017
Annual accounts 201722 k €↑
2016
Annual accounts 201614,2 k €↓
2015
Annual accounts 201516 k €↑
2014
Annual accounts 20145,8 k €↓
2013
Annual accounts 201310,4 k €↓
2012
Annual accounts 201211,9 k €↓
2011
Annual accounts 201114,2 k €↓
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200920 k €↓
2008
Annual accounts 200823,1 k €↓
2007
Annual accounts 200736,7 k €↑
2006
Annual accounts 200617,5 k €
23/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDFG Conseils

Overview

What does FDFG Conseils do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline