ACTIVE

APOTHEEK DEBRUYNE - DESRUMAUX

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

114,1 k €

+41.8% YoY

Gross margin

606 k €

+8.7% YoY

Equity

1,1 M €

+11.4% YoY

Workforce

4,5 ETP

-2.2% YoY

What does APOTHEEK DEBRUYNE - DESRUMAUX do?

APOTHEEK DEBRUYNE - DESRUMAUX is a Private limited company incorporated in 2003. Its registered office is in Brugge. It employs on average 4,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.099.520

Incorporation

25/04/2003

Legal form

Private limited company

Registered office

Dorpsplein 10
8380 Brugge · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

4,5 ETP

Joint committees (2)

313
31300

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	606 k €	+8.7%	557,5 k €	-2.3%	570,7 k €	-2.4%	584,7 k €	+55.7%	375,6 k €	-1.4%	381 k €	+11.7%	341,1 k €	-0.7%	343,5 k €	+2.9%	333,9 k €	+21.4%	275 k €	-7.7%	297,9 k €	-11.1%	335,1 k €	+7.0%	313,3 k €	-0.6%	315 k €	+94.1%	162,3 k €	+0.9%	160,9 k €
EBITDA	309,1 k €	+19.1%	259,4 k €	-34.3%	394,9 k €	+8.6%	363,5 k €	+71.4%	212,1 k €	-7.1%	228,3 k €	+25.3%	182,3 k €	-7.7%	197,5 k €	+19.4%	165,4 k €	+47.9%	111,9 k €	-28.1%	155,7 k €	-24.0%	204,8 k €	+8.1%	189,5 k €	-6.9%	203,5 k €	+86.0%	109,4 k €	-13.1%	125,8 k €
Operating result	218,5 k €	+28.8%	169,6 k €	-46.6%	317,8 k €	+21.7%	261,1 k €	+84.5%	141,5 k €	-9.5%	156,3 k €	+40.3%	111,4 k €	-11.2%	125,5 k €	+24.0%	101,2 k €	+79.6%	56,4 k €	+26.1%	44,7 k €	-66.9%	134,9 k €	-14.2%	157,2 k €	-5.9%	167,1 k €	+114%	78,3 k €	-17.2%	94,5 k €
Net result	114,1 k €	+41.8%	80,5 k €	-56.2%	183,6 k €	+31.8%	139,3 k €	+139%	58,3 k €	-22.8%	75,6 k €	+72.3%	43,9 k €	-16.1%	52,3 k €	+31.1%	39,9 k €	+834%	4,3 k €	-97.9%	206,4 k €	+245%	59,8 k €	-18.2%	73,1 k €	-14.6%	85,6 k €	+250%	24,4 k €	-38.3%	39,6 k €
Balance sheet
Equity	1,1 M €	+11.4%	1 M €	+8.7%	923,6 k €	+24.8%	740 k €	-20.6%	932,5 k €	+6.7%	874,1 k €	+9.5%	798,6 k €	+5.8%	754,7 k €	+7.4%	702,4 k €	+1.4%	692,5 k €	+0.6%	688,2 k €	+42.9%	481,8 k €	+14.2%	422 k €	+20.9%	348,9 k €	+32.5%	263,3 k €	+10.2%	238,9 k €
Total assets	2,9 M €	-0.1%	2,9 M €	-5.8%	3,1 M €	+8.4%	2,8 M €	+11.5%	2,5 M €	+1.9%	2,5 M €	+5.5%	2,4 M €	-4.7%	2,5 M €	+2.0%	2,4 M €	-0.6%	2,4 M €	+22.5%	2 M €	+7.3%	1,9 M €	+12.9%	1,6 M €	-1.2%	1,7 M €	+8.4%	1,5 M €	-2.5%	1,6 M €
Cash	236,5 k €	+65.6%	142,9 k €	-41.7%	245,1 k €	-6.6%	262,3 k €	+61.0%	162,9 k €	+273%	43,7 k €	+9.8%	39,8 k €	-68.2%	125,1 k €	+148%	50,5 k €	-43.7%	89,8 k €	-68.8%	288 k €	+363%	62,3 k €	-47.5%	118,6 k €	+59.3%	74,4 k €	+64.3%	45,3 k €	-6.1%	48,3 k €
Debts	1,7 M €	-6.3%	1,8 M €	-11.9%	2,1 M €	+1.3%	2 M €	+32.8%	1,5 M €	+1.4%	1,5 M €	+2.2%	1,5 M €	-8.9%	1,6 M €	+0.0%	1,6 M €	-1.2%	1,6 M €	+37.6%	1,2 M €	-13.1%	1,4 M €	+12.4%	1,2 M €	-7.1%	1,3 M €	+3.4%	1,3 M €	-4.7%	1,3 M €
Other
Workforce	4,5 ETP	-2.2%	4,6 ETP	+35.3%	3,4 ETP	0.0%	3,4 ETP	0.0%	3,4 ETP	+3.0%	3,3 ETP	0.0%	3,3 ETP	-2.9%	3,4 ETP	-2.9%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+9.4%	3,2 ETP	-3.0%	3,3 ETP	+3.1%	3,2 ETP	+100%	1,6 ETP	+6.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Griet Debruyne

Director · since 14 avril 2003

Active

Yves Desrumaux

Director · since 14 avril 2003

Active

Ended mandates

Griet Debruyne

Manager · since 14 avril 2003

Ended

Yves Desrumaux

Manager · since 14 avril 2003

Ended

Griet Debruyne

Manager

Ended

Yves Desrumaux

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Pharma Dudzele● Active	0840.428.784

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	15/04/2025	23/04/2024	30/03/2023	31/03/2022	31/03/2021
General meeting	28/03/2026	29/03/2025	30/03/2024	25/03/2023	26/03/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/03/2026	30/03/2026	Dutch	PDF
Abridged model	30/09/2024	29/03/2025	15/04/2025	Dutch	PDF
Abridged model	30/09/2023	30/03/2024	23/04/2024	Dutch	PDF
Abridged model	30/09/2022	25/03/2023	30/03/2023	Dutch	PDF
Abridged model	30/09/2021	26/03/2022	31/03/2022	Dutch	PDF
Abridged model	30/09/2020	27/03/2021	31/03/2021	Dutch	PDF
Abridged model	30/09/2019	28/03/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	03/04/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	25/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	26/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	29/03/2014	03/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	26/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	27/03/2010	30/03/2010	Dutch	PDF
Abridged model	30/09/2008	28/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	22/03/2008	25/03/2008	Dutch	PDF
Abridged model	30/09/2006	24/03/2007	26/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Griet Debruyne

Director · since 14 avril 2003

Active

Yves Desrumaux

Director · since 14 avril 2003

Active

Ended mandates

Griet Debruyne

Manager · since 14 avril 2003

Ended

Yves Desrumaux

Manager · since 14 avril 2003

Ended

Griet Debruyne

Manager

Ended

Yves Desrumaux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/12/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/10/2014
KAPITAAL - AANDELEN
PDF
Registered office04/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other06/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025114,1 k €↑
2024
Annual accounts 202480,5 k €↓
2024
Name changeAPOTHEEK DEBRUYNE-DESRUMAUX
2023
Annual accounts 2023183,6 k €↑
2022
Annual accounts 2022139,3 k €↑
2022
Name changeDEBRUYNE-DESRUMAUX APOTHEEK
2018
Annual accounts 201858,3 k €↓
2017
Annual accounts 201775,6 k €↑
2016
Annual accounts 201643,9 k €↓
2015
Annual accounts 201552,3 k €↑
2014
Annual accounts 201439,9 k €↑
2013
Annual accounts 20134,3 k €↓
2012
Annual accounts 2012206,4 k €↑
2011
Annual accounts 201159,8 k €↓
2010
Annual accounts 201073,1 k €↓
2009
Annual accounts 200985,6 k €↑
2008
Annual accounts 200824,4 k €↓
2007
Annual accounts 200739,6 k €
25/04/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APOTHEEK DEBRUYNE - DESRUMAUX

Overview

What does APOTHEEK DEBRUYNE - DESRUMAUX do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline