ACTIVE

FICO

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

46,1 k €

+348.4% YoY

Gross margin

63,6 k €

+414.1% YoY

Equity

223,8 k €

+26.0% YoY

What does FICO do?

FICO is a Private company with limited liability incorporated in 2003. Its main activity is: Accommodation. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.106.151

Incorporation

28/04/2003

Legal form

Private company with limited liability

Registered office

Square Elsa Frison 25
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2023

Activities (NACE)

55401Accommodation· main 56301Beverage serving activities 56301Beverage serving activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	63,6 k €	+414%	12,4 k €	-80.3%	62,8 k €	+331%	14,6 k €	+57.5%	9,2 k €	-25.8%	12,5 k €	-73.4%	46,9 k €	-6.8%	50,3 k €	+19.2%	42,2 k €	+11.3%	37,9 k €	+57.8%	24 k €	+71.4%	14 k €	-55.9%	31,8 k €	-55.9%	72,1 k €	+22.4%	58,9 k €	+585%	8,6 k €	+82.6%	4,7 k €	+41.8%	3,3 k €
EBITDA	61,7 k €	+441%	11,4 k €	-81.5%	61,6 k €	+337%	14,1 k €	+69.8%	8,3 k €	-10.9%	9,3 k €	-1.8%	9,5 k €	+43.7%	6,6 k €	+87.0%	3,5 k €	-78.3%	16,3 k €	-28.3%	22,8 k €	+99.6%	11,4 k €	-43.8%	20,3 k €	-65.2%	58,3 k €	+1.7%	57,3 k €	+659%	7,5 k €	+91.9%	3,9 k €	+41.1%	2,8 k €
Operating result	61,4 k €	+472%	10,7 k €	-73.3%	40,2 k €	+218%	12,6 k €	+73.7%	7,3 k €	-14.9%	8,5 k €	-1.9%	8,7 k €	+118%	4 k €	+350%	-1,6 k €	-126%	6 k €	-73.4%	22,8 k €	+651%	3 k €	+132%	-9,4 k €	-119%	48,9 k €	-4.8%	51,3 k €	+1830%	2,7 k €	-13.5%	3,1 k €	+59.4%	1,9 k €
Net result	46,1 k €	+348%	10,3 k €	-69.7%	33,9 k €	+199%	11,3 k €	+110%	5,4 k €	-18.8%	6,6 k €	+20.5%	5,5 k €	+997%	-615,1 €	-112%	5,2 k €	+24.4%	4,2 k €	-81.5%	22,8 k €	+305%	-11,1 k €	-5.5%	-10,5 k €	-130%	35,6 k €	+1.4%	35,1 k €	+1311%	2,5 k €	-16.2%	3 k €	+53.7%	1,9 k €
Balance sheet
Equity	223,8 k €	+26.0%	177,7 k €	+6.1%	167,4 k €	+25.4%	133,4 k €	+9.3%	122,1 k €	+4.6%	116,7 k €	+6.0%	110 k €	+5.3%	104,5 k €	-0.6%	105,1 k €	+5.2%	99,9 k €	+4.4%	95,7 k €	+31.2%	73 k €	-13.2%	84,1 k €	-11.1%	94,6 k €	+60.2%	59 k €	+146%	24 k €	+164%	9,1 k €	+48.4%	6,1 k €
Total assets	295 k €	+47.8%	199,7 k €	-7.3%	215,4 k €	+15.0%	187,3 k €	+18.9%	157,5 k €	+8.7%	144,9 k €	-0.8%	146,1 k €	+3.6%	141 k €	+11.9%	125,9 k €	-6.8%	135,1 k €	+15.2%	117,2 k €	+46.8%	79,8 k €	-8.0%	86,8 k €	-32.7%	129 k €	+80.8%	71,3 k €	+120%	32,4 k €	+257%	9,1 k €	+26.0%	7,2 k €
Cash	2,7 k €	+19.4%	2,3 k €	-97.6%	94,2 k €	+39.6%	67,5 k €	-5.4%	71,4 k €	+11.7%	63,9 k €	-7.9%	69,3 k €	-15.1%	81,7 k €	+56.8%	52,1 k €	-3.7%	54,1 k €	+84.7%	29,3 k €	+117937%	24,8 €	-99.7%	9,9 k €	+479%	1,7 k €	-54.5%	3,8 k €	-22.6%	4,9 k €	+134%	2,1 k €	-45.2%	3,8 k €
Debts	71,3 k €	+224%	22 k €	+12.7%	19,5 k €	-51.7%	40,4 k €	+14.1%	35,4 k €	+25.5%	28,2 k €	-21.7%	36,1 k €	-1.0%	36,4 k €	+75.4%	20,8 k €	-40.9%	35,1 k €	+63.6%	21,5 k €	+213%	6,9 k €	+237%	2 k €	-94.1%	34,4 k €	+180%	12,3 k €	+45.2%	8,5 k €		–		1,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		0,1 ETP	-66.7%	0,3 ETP	-70.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 20 ended

Active mandates

FIKRET SAKIROSKI

Director

Active

Ended mandates

Dobrita Crunteanu

Manager · since 02 décembre 2014 · until 15 mars 2015

Ended

Fikret Sakiroski

Director · since 02 décembre 2014

Ended

Fikret Sakiroski

Manager · since 02 décembre 2014

Ended

Karolina Rydzewska

Manager · since 20 octobre 2014 · until 02 décembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
ADF CONSTRUCT● Active	0841.668.604
ANTWERP CONGRES HOTEL● Active	0630.846.230
BRUSSAM● Active	0414.947.984
COSY PROPERTIES● Active	0737.809.912
EliteSports● Active	1036.208.636
FLOREFFE CONSTRUCT● Active	0715.840.204
GENERAL 60● Active	0746.887.825
IMMO DEGE● Active	0462.147.491
INVESTMENTS and CONSULTING● Active	0457.158.921
JOLLET● Active	0859.726.440
JURBAS● Active	0765.155.202
LE LITEAU● Active	0792.715.474
LE WIART● Active	0543.797.638
LLN PROJECT● Active	1010.948.945
LUCKY BAR● Active	0470.486.226
L'UNIQUE ALTERNATIVE● Active	1025.696.905
MANAGEMENT STUDENT ELISE● Active	0656.834.411
POOL FICTION SAINT-NICOLAS● Active	0863.634.748
SAMY GAMES● Active	0835.038.752
SERHIEUX● Active	0751.995.369

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2024	10/08/2023	05/08/2022	05/07/2021	04/07/2020	29/06/2019
General meeting	17/06/2024	19/06/2023	20/06/2022	21/06/2021	15/06/2020	17/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	17/06/2024	15/07/2024	French	PDF
Micro model	31/12/2022	19/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	20/06/2022	05/08/2022	French	PDF
Micro model	31/12/2020	21/06/2021	05/07/2021	French	PDF
Micro model	31/12/2019	15/06/2020	04/07/2020	French	PDF
Micro model	31/12/2018	17/06/2019	29/06/2019	French	PDF
Micro model	31/12/2017	18/06/2018	25/07/2018	French	PDF
Micro model	31/12/2016	19/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	10/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	08/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	21/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 20 ended

Active mandates

FIKRET SAKIROSKI

Director

Active

Ended mandates

Dobrita Crunteanu

Manager · since 02 décembre 2014 · until 15 mars 2015

Ended

Fikret Sakiroski

Director · since 02 décembre 2014

Ended

Fikret Sakiroski

Manager · since 02 décembre 2014

Ended

Karolina Rydzewska

Manager · since 20 octobre 2014 · until 02 décembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2024
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates22/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates13/08/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202346,1 k €↑
2022
Annual accounts 202210,3 k €↓
2021
Annual accounts 202133,9 k €↑
2020
Annual accounts 202011,3 k €↑
2019
Annual accounts 20195,4 k €↓
2018
Annual accounts 20186,6 k €↑
2017
Annual accounts 20175,5 k €↑
2016
Annual accounts 2016-615,1 €↓
2015
Annual accounts 20155,2 k €↑
2014
Annual accounts 20144,2 k €↓
2013
Annual accounts 201322,8 k €↑
2012
Annual accounts 2012-11,1 k €↓
2011
Annual accounts 2011-10,5 k €↓
2010
Annual accounts 201035,6 k €↑
2009
Annual accounts 200935,1 k €↑
2008
Annual accounts 20082,5 k €↓
2007
Annual accounts 20073 k €↑
2006
Annual accounts 20061,9 k €
28/04/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FICO

Overview

What does FICO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline