ACTIVE

BEERNAERT FRANS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-26,9 k €

+44.3% YoY

Gross margin

-21,3 k €

+14.4% YoY

Equity

585,9 k €

-4.4% YoY

What does BEERNAERT FRANS do?

BEERNAERT FRANS is a Private company with limited liability incorporated in 2003. Its main activity is: Construction of buildings. Its registered office is in Staden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.127.432

Incorporation

30/04/2003

Legal form

Private company with limited liability

Registered office

Rysseveldstraat(STA) 43
8840 Staden · FlandreSee on map

Contributed capital

27 520,00 €

Latest accounts

31/03/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-21,3 k €	+14.4%	-24,9 k €	-109%	272,9 k €	-34.7%	417,8 k €	+32.7%	314,7 k €	-14.4%	367,6 k €	+30.0%	282,7 k €	+1.5%	278,4 k €	-21.3%	353,7 k €	+28.7%	274,8 k €	-11.2%	309,5 k €	-22.0%	397 k €	+16.5%	340,9 k €	+32.6%	257,2 k €	+38.6%	185,6 k €	-19.3%	229,8 k €	+43.9%	159,8 k €	+13.0%	141,4 k €
EBITDA	-25,4 k €	+39.3%	-41,9 k €	-130%	137,5 k €	-51.8%	285,5 k €	+53.1%	186,5 k €	-19.6%	231,9 k €	+70.4%	136,1 k €	+33.6%	101,9 k €	-21.4%	129,7 k €	+151%	51,7 k €	-40.3%	86,5 k €	-54.6%	190,4 k €	+65.1%	115,3 k €	+27.4%	90,5 k €	+24.6%	72,6 k €	+1.8%	71,3 k €	+101%	35,5 k €	-44.8%	64,3 k €
Operating result	-29,8 k €	+35.6%	-46,3 k €	-146%	99,9 k €	-58.2%	239,1 k €	+52.9%	156,3 k €	-26.9%	213,9 k €	+82.4%	117,3 k €	+271%	31,6 k €	-55.6%	71,2 k €	+624%	-13,6 k €	-154%	25,3 k €	-80.4%	129 k €	+157%	50,2 k €	-7.6%	54,4 k €	+60.1%	33,9 k €	-10.4%	37,9 k €	+165%	14,3 k €	-58.7%	34,6 k €
Net result	-26,9 k €	+44.3%	-48,3 k €	-173%	66,3 k €	-58.3%	159,1 k €	+47.9%	107,6 k €	-22.7%	139,1 k €	+113%	65,2 k €	+286%	16,9 k €	-52.9%	35,8 k €	+336%	-15,1 k €	-244%	10,5 k €	-89.2%	97,3 k €	+350%	21,6 k €	-14.0%	25,1 k €	+18.8%	21,2 k €	+2.8%	20,6 k €	+132%	8,9 k €	-52.0%	18,5 k €
Balance sheet
Equity	585,9 k €	-4.4%	612,8 k €	-7.3%	661,1 k €	+11.2%	594,7 k €	+36.5%	435,6 k €	+50.0%	290,4 k €	+91.9%	151,3 k €	+75.6%	86,2 k €	+24.3%	69,3 k €	+107%	33,5 k €	-69.1%	108,7 k €	+10.7%	98,2 k €	+65.7%	59,3 k €	-23.7%	77,6 k €	-45.5%	142,5 k €	+17.4%	121,3 k €	+0.5%	120,7 k €	+487%	20,6 k €
Total assets	685,5 k €	-6.1%	730,3 k €	-23.5%	954,9 k €	-11.2%	1,1 M €	+18.3%	909 k €	+31.6%	690,7 k €	+11.6%	618,8 k €	+12.5%	549,9 k €	+152%	218,1 k €	-22.8%	282,5 k €	-36.8%	447,3 k €	-23.7%	586,5 k €	+5.1%	558 k €	+13.0%	493,9 k €	+28.0%	385,7 k €	+2.5%	376,4 k €	+37.4%	274 k €	+52.3%	180 k €
Cash	255,4 €	-99.1%	28,5 k €	-74.0%	109,4 k €	-35.8%	170,4 k €	+185%	59,7 k €	+47.3%	40,5 k €	+327%	9,5 k €	-28.0%	13,2 k €	-65.8%	38,7 k €	+135%	16,4 k €	+1290%	1,2 k €	-82.4%	6,7 k €	-91.9%	83,2 k €	+590%	12,1 k €	+108%	5,8 k €	-79.8%	28,7 k €	+1180%	2,2 k €	-61.9%	5,9 k €
Debts	99,6 k €	-15.3%	117,5 k €	-60.0%	293,8 k €	-38.8%	480 k €	+1.4%	473,3 k €	+18.2%	400,3 k €	-14.4%	467,4 k €	+1.7%	459,5 k €	+216%	145,6 k €	-39.4%	240,3 k €	-28.7%	336,9 k €	-30.9%	487,9 k €	-2.0%	498 k €	+22.6%	406,2 k €	+77.8%	228,5 k €	-2.3%	233,9 k €	+65.6%	141,3 k €	-4.2%	147,4 k €
Other
Workforce	–		0,0 ETP		–		2,1 ETP	0.0%	2,1 ETP	-12.5%	2,4 ETP		–		–		4,4 ETP	-13.7%	5,1 ETP	+2.0%	5,0 ETP	+2.0%	4,9 ETP	-10.9%	5,5 ETP	+17.0%	4,7 ETP	+56.7%	3,0 ETP	-21.1%	3,8 ETP	+26.7%	3,0 ETP	+42.9%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

Frans Beernaert

Mandate

Active

Toon Beernaert

Mandate

Active

Ended mandates

Charlotte Beernaert

Director

Ended

Charlotte Beernaert

Manager

Ended

Frans Beernaert

Director

Ended

Frans Beernaert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMTONO● Active	0835.523.356

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	04/11/2024	31/10/2023	20/10/2022	07/10/2021	06/11/2020
General meeting	25/09/2025	31/10/2024	30/09/2023	24/09/2022	25/09/2021	17/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	25/09/2025	30/10/2025	Dutch	PDF
Abridged model	31/03/2024	31/10/2024	04/11/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	24/09/2022	20/10/2022	Dutch	PDF
Abridged model	31/03/2021	25/09/2021	07/10/2021	Dutch	PDF
Abridged model	31/03/2020	17/10/2020	06/11/2020	Dutch	PDF
Abridged model	31/03/2019	28/09/2019	07/10/2019	Dutch	PDF
Micro model	31/03/2018	29/09/2018	12/10/2018	Dutch	PDF
Micro model	31/03/2017	30/09/2017	18/10/2017	Dutch	PDF
Abridged model	31/03/2016	24/09/2016	24/10/2016	Dutch	PDF
Abridged model	31/03/2015	26/09/2015	01/10/2015	Dutch	PDF
Abridged model	31/03/2014	27/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	28/09/2013	04/10/2013	Dutch	PDF
Abridged model	31/03/2012	29/09/2012	01/10/2012	Dutch	PDF
Abridged model	31/03/2011	24/09/2011	30/09/2011	Dutch	PDF
Abridged model	31/03/2010	25/09/2010	28/09/2010	Dutch	PDF
Abridged model	31/03/2009	26/09/2009	02/10/2009	Dutch	PDF
Abridged model	31/03/2008	27/09/2008	28/10/2008	Dutch	PDF
Abridged model	31/03/2007	21/09/2007	10/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

Frans Beernaert

Mandate

Active

Toon Beernaert

Mandate

Active

Ended mandates

Charlotte Beernaert

Director

Ended

Charlotte Beernaert

Manager

Ended

Frans Beernaert

Director

Ended

Frans Beernaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/07/2010
KAPITAAL - AANDELEN
PDF
Mandates13/04/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/04/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other09/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,9 k €↑
2024
Annual accounts 2024-48,3 k €↓
2023
Annual accounts 202366,3 k €↓
2022
Annual accounts 2022159,1 k €↑
2021
Annual accounts 2021107,6 k €↓
2019
Annual accounts 2019139,1 k €↑
2018
Annual accounts 201865,2 k €↑
2017
Annual accounts 201716,9 k €↓
2016
Annual accounts 201635,8 k €↑
2015
Annual accounts 2015-15,1 k €↓
2014
Annual accounts 201410,5 k €↓
2013
Annual accounts 201397,3 k €↑
2012
Annual accounts 201221,6 k €↓
2011
Annual accounts 201125,1 k €↑
2010
Annual accounts 201021,2 k €↑
2009
Annual accounts 200920,6 k €↑
2008
Annual accounts 20088,9 k €↓
2007
Annual accounts 200718,5 k €
30/04/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEERNAERT FRANS

Overview

What does BEERNAERT FRANS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline