ACTIVE

OPPLANT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

37,2 k €

-95.3% YoY

Gross margin

107,4 k €

-90.6% YoY

Equity

1,8 M €

+2.2% YoY

What does OPPLANT do?

OPPLANT is a Private limited company incorporated in 2003. Its registered office is in Opwijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.129.907

Incorporation

02/05/2003

Legal form

Private limited company

Registered office

Coenstraat 68
1745 Opwijk · FlandreSee on map

Contributed capital

104 500,00 €

Latest accounts

31/12/2024

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	107,4 k €	-90.6%	1,1 M €	+1275%	83,4 k €	-88.0%	693,4 k €	+17.5%	590,2 k €	+9.6%	538,6 k €	+1.7%	529,8 k €	+44.3%	367,2 k €	+12.6%	326,2 k €	+7.6%	303 k €	+9.6%	276,4 k €	-41.9%	475,5 k €	+140%	197,8 k €	-5.7%	209,8 k €	+52.0%	138 k €	+4.5%	132,1 k €	+106%	64,2 k €	-17.1%	77,5 k €	-10.6%	86,7 k €
EBITDA	99 k €	-91.3%	1,1 M €	+1467%	72,5 k €	-81.5%	392 k €	+65.6%	236,7 k €	+13.9%	207,8 k €	+2.9%	202 k €	+96.8%	102,6 k €	-12.3%	117,1 k €	-8.6%	128,1 k €	+12.5%	113,9 k €	-66.8%	343,4 k €	+423%	65,7 k €	-43.1%	115,5 k €	+230%	35 k €	-55.0%	77,8 k €	+327%	18,2 k €	-67.6%	56,3 k €	-19.7%	70,1 k €
Operating result	59,9 k €	-94.5%	1,1 M €	+3299%	32,2 k €	-90.8%	352,1 k €	+78.6%	197,1 k €	+17.2%	168,2 k €	+6.2%	158,4 k €	+171%	58,5 k €	-27.9%	81,2 k €	-12.1%	92,4 k €	+18.3%	78,1 k €	-74.5%	306,7 k €	+388%	62,8 k €	-42.7%	109,7 k €	+321%	26,1 k €	-63.4%	71,3 k €	+505%	11,8 k €	-76.6%	50,5 k €	-24.1%	66,5 k €
Net result	37,2 k €	-95.3%	799 k €	+5157%	15,2 k €	-93.8%	243,5 k €	+124%	108,9 k €	+20.1%	90,7 k €	+6.8%	84,9 k €	+447%	15,5 k €	-49.6%	30,8 k €	+75.0%	17,6 k €	-26.6%	23,9 k €	-85.1%	160,7 k €	+598%	23 k €	-64.6%	65 k €	+675%	8,4 k €	-81.6%	45,5 k €	+765%	5,3 k €	-82.3%	29,7 k €	-24.0%	39,1 k €
Balance sheet
Equity	1,8 M €	+2.2%	1,7 M €	+87.4%	914,5 k €	+1.7%	899,3 k €	+37.1%	655,8 k €	+19.9%	546,9 k €	+19.9%	456,1 k €	+22.9%	371,2 k €	+4.4%	355,7 k €	+9.5%	324,9 k €	+5.7%	307,3 k €	+48.5%	207 k €	+57.8%	131,1 k €	+21.3%	108,1 k €	+151%	43,2 k €	-68.0%	134,8 k €	+50.9%	89,3 k €	+6.2%	84,1 k €	-45.5%	154,3 k €
Total assets	2,1 M €	-12.0%	2,4 M €	+67.5%	1,4 M €	-25.5%	1,9 M €	-0.6%	1,9 M €	+6.1%	1,8 M €	+16.6%	1,6 M €	+10.0%	1,4 M €	-13.0%	1,6 M €	+15.9%	1,4 M €	-10.4%	1,6 M €	-6.5%	1,7 M €	-9.6%	1,9 M €	+322%	440,3 k €	+111%	208,5 k €	-18.1%	254,6 k €	+43.7%	177,2 k €	-30.8%	256 k €	+38.7%	184,6 k €
Cash	54,9 k €	+3.2%	53,2 k €	+3.1%	51,6 k €	-89.7%	499,7 k €	-26.1%	676,3 k €	+48.3%	455,9 k €	+146%	185,4 k €	+108%	89,2 k €	-68.6%	284,4 k €	+86.4%	152,6 k €	-60.1%	382,2 k €	-2.7%	392,7 k €	+19.9%	327,6 k €	+1057%	28,3 k €	+63.9%	17,3 k €	-81.9%	95,5 k €	+32.1%	72,3 k €	-47.0%	136,3 k €	+24.0%	109,9 k €
Debts	356,1 k €	-47.9%	682,9 k €	+32.1%	517 k €	-49.4%	1 M €	-20.0%	1,3 M €	+0.1%	1,3 M €	+15.5%	1,1 M €	+5.3%	1 M €	-17.9%	1,3 M €	+17.8%	1,1 M €	-14.2%	1,3 M €	-14.3%	1,5 M €	-14.7%	1,7 M €	+421%	331,7 k €	+102%	164,5 k €	+37.6%	119,6 k €	+129%	52,2 k €	-69.6%	171,9 k €	+468%	30,2 k €
Other
Workforce	–		–		–		8,8 ETP	-18.5%	10,8 ETP	+3.8%	10,4 ETP	+4.0%	10,0 ETP	+8.7%	9,2 ETP	+37.3%	6,7 ETP	+28.8%	5,2 ETP	-8.8%	5,7 ETP	+50.0%	3,8 ETP	-28.3%	5,3 ETP	+65.6%	3,2 ETP	+23.1%	2,6 ETP	+13.0%	2,3 ETP	0.0%	2,3 ETP	+229%	0,7 ETP	+75.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

IMMO VDS

Director · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Active

Els Vermeir

Director · since 24 avril 2003

Active

Ended mandates

IMMO VDS

Director · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

IMMO VDS

Manager · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

IMMO VDS

Manager · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

IMMO VDS

Manager · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO VDS● Active	0889.704.487
Opplant Belgium● Active	0774.412.267
VDS Greenpartners● Active	1017.034.310

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/09/2025	28/09/2024	01/09/2023	17/10/2022	14/09/2021	31/10/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	27/09/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	28/09/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	01/09/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	14/09/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	31/10/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	19/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	13/10/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	17/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	24/09/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	25/09/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	15/10/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	13/10/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	27/12/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	27/11/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	23/09/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	12/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

IMMO VDS

Director · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Active

Els Vermeir

Director · since 24 avril 2003

Active

Ended mandates

IMMO VDS

Director · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

IMMO VDS

Manager · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

IMMO VDS

Manager · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

IMMO VDS

Manager · since 16 janvier 2016 · 0889.704.487

Represented by Filip Van Der Straeten

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/02/2014
KAPITAAL - AANDELEN
PDF
Other09/03/2012
DOEL
PDF
Other12/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202437,2 k €↓
2023
Annual accounts 2023799 k €↑
2022
Annual accounts 202215,2 k €↓
2021
Annual accounts 2021243,5 k €↑
2020
Annual accounts 2020108,9 k €↑
2019
Annual accounts 201990,7 k €↑
2018
Annual accounts 201884,9 k €↑
2017
Annual accounts 201715,5 k €↓
2016
Annual accounts 201630,8 k €↑
2015
Annual accounts 201517,6 k €↓
2014
Annual accounts 201423,9 k €↓
2013
Annual accounts 2013160,7 k €↑
2012
Annual accounts 201223 k €↓
2011
Annual accounts 201165 k €↑
2010
Annual accounts 20108,4 k €↓
2009
Annual accounts 200945,5 k €↑
2008
Annual accounts 20085,3 k €↓
2007
Annual accounts 200729,7 k €↓
2006
Annual accounts 200639,1 k €
02/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPPLANT

Overview

What does OPPLANT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline