ACTIVE

DENVI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

12,5 k €

-53.0% YoY

Gross margin

63,4 k €

-11.6% YoY

Equity

584,3 k €

+1.5% YoY

What does DENVI do?

DENVI is a Private limited company incorporated in 2003. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.145.149

Incorporation

02/05/2003

Legal form

Private limited company

Registered office

Binnenweg 13 box a
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	63,4 k €	-11.6%	71,7 k €	-15.9%	85,2 k €	+252%	24,2 k €	-23.8%	31,8 k €	-81.4%	170,7 k €	+221%	53,1 k €	-38.3%	86,1 k €	+148%	34,7 k €	-30.1%	49,6 k €	+79.6%	27,6 k €	+194%	9,4 k €	-87.3%	74,3 k €	+222%	-61,1 k €	-151%	119,4 k €	+50.4%	79,4 k €	-16.7%	95,3 k €	+12.6%	84,6 k €
EBITDA	61,4 k €	-12.2%	70 k €	-16.3%	83,6 k €	+279%	22,1 k €	-27.4%	30,4 k €	-81.9%	167,7 k €	+222%	52,1 k €	-38.7%	85 k €	+153%	33,6 k €	-31.1%	48,7 k €	+84.3%	26,4 k €	+221%	8,2 k €	-88.8%	73,5 k €	+375%	15,5 k €	-86.2%	112,2 k €	+60.2%	70 k €	-20.8%	88,4 k €	+20.6%	73,3 k €
Operating result	16,2 k €	-52.6%	34,3 k €	-38.6%	55,8 k €	+376%	-20,2 k €	-658%	3,6 k €	-97.5%	143,4 k €	+608%	20,3 k €	-73.2%	75,7 k €	+271%	20,4 k €	-9.1%	22,5 k €	+458%	4 k €	+138%	-10,5 k €	-119%	55,1 k €	+11886%	460,1 €	-99.5%	97,2 k €	+77.5%	54,7 k €	-30.1%	78,3 k €	+31.4%	59,6 k €
Net result	12,5 k €	-53.0%	26,7 k €	-46.7%	50,1 k €	+346%	-20,3 k €	-856%	2,7 k €	-97.5%	105,7 k €	+516%	17,2 k €	-68.7%	54,9 k €	+274%	14,7 k €	-21.8%	18,8 k €	+71.4%	10,9 k €	+421%	-3,4 k €	-108%	45,1 k €	+4992%	886,3 €	-98.9%	77,1 k €	+21.0%	63,7 k €	+5.6%	60,4 k €	+34.8%	44,8 k €
Balance sheet
Equity	584,3 k €	+1.5%	575,7 k €	+4.1%	553 k €	+9.1%	506,9 k €	-7.1%	545,9 k €	+0.2%	544,6 k €	+22.1%	446,1 k €	+4.0%	428,9 k €	+14.7%	374 k €	+4.1%	359,3 k €	+5.5%	340,5 k €	+3.3%	329,6 k €	-1.0%	333 k €	+15.7%	287,8 k €	+0.3%	287 k €	+31.4%	218,3 k €	+33.9%	163,1 k €	+44.7%	112,8 k €
Total assets	598,5 k €	+1.9%	587,6 k €	+5.1%	559,3 k €	+10.2%	507,8 k €	-10.0%	564,4 k €	-0.3%	566 k €	+21.2%	466,9 k €	+2.1%	457,1 k €	+17.1%	390,4 k €	+4.6%	373,1 k €	+5.2%	354,6 k €	+1.8%	348,5 k €	-2.8%	358,3 k €	+15.8%	309,6 k €	-20.6%	389,9 k €	+26.2%	308,9 k €	+19.1%	259,4 k €	+36.7%	189,7 k €
Cash	100,6 k €	+123%	45,2 k €	-61.1%	116,1 k €	+319%	27,7 k €	+1684%	1,6 k €	-93.7%	24,5 k €	+407%	4,8 k €	-93.4%	73,4 k €	+529%	11,7 k €	+15.8%	10,1 k €	+50.5%	6,7 k €	-78.1%	30,6 k €	-63.0%	82,6 k €	+458%	14,8 k €	-86.5%	109,7 k €	+515%	17,8 k €	-42.7%	31,1 k €	-80.8%	161,8 k €
Debts	14,2 k €	+20.3%	11,8 k €	+87.8%	6,3 k €	+619%	877,6 €	-95.3%	18,5 k €	-13.5%	21,4 k €	+8.7%	19,7 k €	-30.3%	28,2 k €	+71.9%	16,4 k €	+19.1%	13,8 k €	-2.3%	14,1 k €	-25.3%	18,9 k €	-25.5%	25,4 k €	+16.8%	21,7 k €	-14.7%	25,5 k €	+30.8%	19,5 k €	-36.1%	30,5 k €	+72.5%	17,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Denise SEYMUS

Director

Active

Ended mandates

Denise SEYMUS

Manager · since 22 avril 2003

Ended

Denise Seymus

Mandate

Ended

Denise Seymus

Manager

Ended

Evi Bruynseels

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van mede-eigenaars van Residentie Futura● Active	0732.913.984

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/01/2026	19/12/2024	07/12/2023	30/12/2022	10/12/2021	06/11/2020
General meeting	26/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	01/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	21/01/2026	Dutch	PDF
Micro model	30/06/2024	06/12/2024	19/12/2024	Dutch	PDF
Micro model	30/06/2023	01/12/2023	07/12/2023	Dutch	PDF
Micro model	30/06/2022	02/12/2022	30/12/2022	Dutch	PDF
Micro model	30/06/2021	03/12/2021	10/12/2021	Dutch	PDF
Micro model	30/06/2020	01/10/2020	06/11/2020	Dutch	PDF
Micro model	30/06/2019	01/10/2019	03/10/2019	Dutch	PDF
Micro model	30/06/2018	22/10/2018	15/11/2018	Dutch	PDF
Micro model	30/06/2017	01/10/2017	23/10/2017	Dutch	PDF
Abridged model	30/06/2016	20/11/2016	08/12/2016	Dutch	PDF
Abridged model	30/06/2015	22/10/2015	09/11/2015	Dutch	PDF
Abridged model	30/06/2014	22/10/2014	12/11/2014	Dutch	PDF
Abridged model	30/06/2013	01/10/2013	08/10/2013	Dutch	PDF
Abridged model	30/06/2012	01/10/2012	29/10/2012	Dutch	PDF
Abridged model	30/06/2011	20/10/2011	20/10/2011	Dutch	PDF
Abridged model	30/06/2010	01/10/2010	28/10/2010	Dutch	PDF
Abridged model	30/06/2009	01/10/2009	05/10/2009	Dutch	PDF
Abridged model	30/06/2008	22/10/2008	04/11/2008	Dutch	PDF
Abridged model	30/06/2007	22/10/2007	19/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Denise SEYMUS

Director

Active

Ended mandates

Denise SEYMUS

Manager · since 22 avril 2003

Ended

Denise Seymus

Mandate

Ended

Denise Seymus

Manager

Ended

Evi Bruynseels

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates08/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other12/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,5 k €↓
2024
Annual accounts 202426,7 k €↓
2023
Annual accounts 202350,1 k €↑
2022
Annual accounts 2022-20,3 k €↓
2020
Annual accounts 20202,7 k €↓
2019
Annual accounts 2019105,7 k €↑
2018
Annual accounts 201817,2 k €↓
2017
Annual accounts 201754,9 k €↑
2016
Annual accounts 201614,7 k €↓
2015
Annual accounts 201518,8 k €↑
2014
Annual accounts 201410,9 k €↑
2013
Annual accounts 2013-3,4 k €↓
2012
Annual accounts 201245,1 k €↑
2011
Annual accounts 2011886,3 €↓
2010
Annual accounts 201077,1 k €↑
2009
Annual accounts 200963,7 k €↑
2008
Annual accounts 200860,4 k €↑
2007
Annual accounts 200744,8 k €
02/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DENVI

Overview

What does DENVI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline