PABRUCO
0480.145.545 · rovalta.com · 23/09/2026
ACTIVE
PABRUCO
Financial year 2024 · closed on 31/12/2024
Net result
3,9 k €
-66.4% YoY
Gross margin
82,1 k €
+2.1% YoY
Equity
313,8 k €
+1.3% YoY
Overview
What does PABRUCO do?
PABRUCO is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Aalter.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.145.545
Incorporation
05/05/2003
Legal form
Private limited company
Registered office
Steenweg op Deinze 53
9880 Aalter · FlandreSee on map
9880 Aalter · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 82,1 k € | +2.1% | 80,4 k € | -0.0% | 80,4 k € | -7.2% | 86,7 k € | +35.1% | 64,1 k € | -19.6% | 79,8 k € | +2.4% | 77,9 k € | +6.2% | 73,3 k € | -9.6% | 81,1 k € | -9.3% | 89,4 k € | -0.9% | 90,3 k € | +2.5% | 88,1 k € | -0.1% | 88,1 k € | +3.2% | 85,4 k € | +39.3% | 61,3 k € | +12.4% | 54,5 k € | -2.9% | 56,1 k € |
| EBITDA | 67,3 k € | +1.6% | 66,2 k € | -1.0% | 66,9 k € | -9.0% | 73,5 k € | +14.6% | 64,1 k € | -15.1% | 75,5 k € | +24.2% | 60,8 k € | -8.4% | 66,3 k € | -10.6% | 74,2 k € | -11.0% | 83,3 k € | -0.1% | 83,4 k € | +9.7% | 76 k € | -6.8% | 81,6 k € | +1.2% | 80,7 k € | +42.5% | 56,6 k € | +11.9% | 50,6 k € | -2.4% | 51,8 k € |
| Operating result | 33,2 k € | +37.2% | 24,2 k € | +14.9% | 21 k € | -48.4% | 40,8 k € | +18.6% | 34,3 k € | -29.3% | 48,5 k € | +42.2% | 34,1 k € | -14.0% | 39,7 k € | -16.5% | 47,5 k € | -18.2% | 58,1 k € | -0.2% | 58,2 k € | +14.4% | 50,9 k € | -9.9% | 56,5 k € | +0.4% | 56,2 k € | +72.6% | 32,6 k € | -14.8% | 38,2 k € | +1.2% | 37,8 k € |
| Net result | 3,9 k € | -66.4% | 11,7 k € | +392% | -4 k € | -114% | 27,7 k € | -5.7% | 29,3 k € | -16.0% | 34,9 k € | +100% | 17,4 k € | -10.8% | 19,5 k € | +13.9% | 17,1 k € | -32.5% | 25,4 k € | -0.8% | 25,6 k € | +40.5% | 18,2 k € | +5.4% | 17,3 k € | -3.2% | 17,9 k € | +538% | 2,8 k € | -60.3% | 7,1 k € | -48.4% | 13,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 313,8 k € | +1.3% | 309,9 k € | +3.9% | 298,2 k € | -1.3% | 302,2 k € | +6.4% | 284,1 k € | +29.4% | 219,6 k € | +15.8% | 189,6 k € | +10.1% | 172,2 k € | +12.8% | 152,7 k € | +12.7% | 135,5 k € | +29.4% | 104,7 k € | +27.6% | 82,1 k € | +27.3% | 64,5 k € | +38.5% | 46,6 k € | +62.4% | 28,7 k € | +10.8% | 25,9 k € | +37.5% | 18,8 k € |
| Total assets | 844,5 k € | +11.8% | 755,1 k € | -5.2% | 796,9 k € | -3.4% | 824,8 k € | +23.6% | 667,1 k € | -10.7% | 746,9 k € | +8.9% | 686 k € | -4.4% | 717,5 k € | -4.9% | 754,5 k € | -5.1% | 795,4 k € | -1.3% | 806,1 k € | -2.5% | 826,7 k € | -3.4% | 856,1 k € | -1.3% | 867,1 k € | -0.9% | 875 k € | +29.3% | 676,9 k € | -1.7% | 688,7 k € |
| Cash | 23,4 k € | +119% | 10,7 k € | +55.0% | 6,9 k € | -42.9% | 12,1 k € | -39.4% | 19,9 k € | -63.5% | 54,5 k € | +482% | 9,4 k € | +190% | 3,2 k € | -61.3% | 8,3 k € | -54.9% | 18,5 k € | +296% | 4,7 k € | -73.8% | 17,8 k € | +69.0% | 10,5 k € | +12.0% | 9,4 k € | +103% | 4,6 k € | -57.5% | 10,9 k € | +223% | 3,4 k € |
| Debts | 530,7 k € | +19.2% | 445,2 k € | -10.7% | 498,7 k € | -4.6% | 522,6 k € | +40.1% | 373 k € | -29.3% | 527,3 k € | +8.4% | 486,3 k € | -10.8% | 545,2 k € | -9.4% | 601,8 k € | -8.8% | 659,8 k € | -5.9% | 701,3 k € | -5.8% | 744,6 k € | -5.9% | 791,6 k € | -3.5% | 820,5 k € | -3.0% | 846,3 k € | +30.0% | 651,1 k € | -2.8% | 669,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Frank Pauwels
ActiveSabine Bruynoghe
ActiveEnded mandates
FRANK PAUWELS
EndedSABINE BRUYNOOGHE
EndedFRANK PAUWELS
EndedSABINE BRUYNOGHE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0435.849.110 | |
JORAPACK● Active | 0449.892.037 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 30/08/2024 | 24/08/2023 | 27/09/2022 | 04/08/2021 | 06/08/2019 |
| General meeting | 26/09/2025 | 30/08/2024 | 21/08/2023 | 23/09/2022 | 04/08/2021 | 15/07/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/09/2025 | 29/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/08/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 21/08/2023 | 24/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/09/2022 | 27/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/08/2021 | 04/08/2021 | Dutch | |
| Micro model | 31/12/2018 | 15/07/2019 | 06/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/07/2018 | 20/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/05/2017 | 30/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 01/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/08/2013 | 02/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/07/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/07/2011 | 14/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 16/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/06/2008 | 08/07/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Frank Pauwels
ActiveSabine Bruynoghe
ActiveEnded mandates
FRANK PAUWELS
EndedSABINE BRUYNOOGHE
EndedFRANK PAUWELS
EndedSABINE BRUYNOGHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20243,9 k €↓
- 2023Annual accounts 202311,7 k €↑
- 2022Annual accounts 2022-4 k €↓
- 2021Annual accounts 202127,7 k €↓
- 2020Annual accounts 202029,3 k €↓
- 2018Annual accounts 201834,9 k €↑
- 2017Annual accounts 201717,4 k €↓
- 2016Annual accounts 201619,5 k €↑
- 2015Annual accounts 201517,1 k €↓
- 2014Annual accounts 201425,4 k €↓
- 2013Annual accounts 201325,6 k €↑
- 2012Annual accounts 201218,2 k €↑
- 2011Annual accounts 201117,3 k €↓
- 2010Annual accounts 201017,9 k €↑
- 2009Annual accounts 20092,8 k €↓
- 2008Annual accounts 20087,1 k €↓
- 2007Annual accounts 200713,7 k €
- 05/05/2003IncorporationPrivate limited company