ACTIVE

DAMOUN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

43,8 k €

+83.4% YoY

Gross margin

100,2 k €

+23.5% YoY

Equity

155,4 k €

+25.4% YoY

What does DAMOUN do?

DAMOUN is a Private limited company incorporated in 2003. Its main activity is: General medical practice activities. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.153.166

Incorporation

06/05/2003

Legal form

Private limited company

Registered office

Boulevard des Invalides 183 box 6
1160 Auderghem · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities 86230Dental practice activities 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	100,2 k €	+23.5%	81,1 k €	-7.5%	87,6 k €	+39.0%	63 k €	+5.4%	59,8 k €	-1.4%	60,7 k €	+1558%	-4,2 k €	-109%	47,4 k €	-10.0%	52,6 k €	+30.1%	40,4 k €	-15.2%	47,7 k €	+33.9%	35,6 k €	+127%	15,6 k €	-65.7%	45,6 k €	+29.1%	35,3 k €	-23.2%	45,9 k €	+9.4%	42 k €	-13.2%	48,3 k €	-23.6%	63,3 k €
EBITDA	73,5 k €	+31.1%	56,1 k €	-16.7%	67,4 k €	+49.9%	44,9 k €	-0.8%	45,3 k €	+16.7%	38,8 k €	+311%	-18,4 k €	-232%	14 k €	-73.0%	51,7 k €	+31.0%	39,5 k €	-15.4%	46,7 k €	+35.9%	34,3 k €	+126%	15,2 k €	-65.4%	44 k €	+26.5%	34,8 k €	-23.5%	45,5 k €	+9.5%	41,5 k €	-13.3%	47,9 k €	-23.7%	62,8 k €
Operating result	61,3 k €	+74.5%	35,1 k €	-20.6%	44,3 k €	+93.6%	22,9 k €	+2.0%	22,4 k €	+41.3%	15,9 k €	+145%	-35,6 k €	-1329%	-2,5 k €	-107%	36,8 k €	+54.5%	23,8 k €	-23.9%	31,3 k €	+142%	13 k €	+461%	2,3 k €	-94.2%	40,1 k €	+35.4%	29,7 k €	-30.7%	42,8 k €	+16.4%	36,8 k €	-12.8%	42,2 k €	-26.4%	57,3 k €
Net result	43,8 k €	+83.4%	23,9 k €	-19.8%	29,8 k €	+207%	9,7 k €	-42.9%	17 k €	+37.2%	12,4 k €	+133%	-38 k €	-191%	-13 k €	-146%	28,4 k €	+97.6%	14,4 k €	-30.9%	20,8 k €	+135%	8,8 k €	+90.1%	4,6 k €	-84.7%	30,4 k €	+25.4%	24,3 k €	-30.6%	35 k €	+13.6%	30,8 k €	-2.7%	31,6 k €	-19.0%	39,1 k €
Balance sheet
Equity	155,4 k €	+25.4%	123,9 k €	+23.9%	100 k €	+28.0%	78,1 k €	-43.0%	137,1 k €	+14.1%	120,1 k €	+11.5%	107,7 k €	-26.1%	145,7 k €	-8.2%	158,7 k €	+13.1%	140,3 k €	-0.4%	141 k €	-2.9%	145,2 k €	-2.1%	148,4 k €	+3.2%	143,7 k €	+0.3%	143,3 k €	+3.1%	139 k €	-0.0%	139 k €	+8.4%	128,2 k €	+15.3%	111,2 k €
Total assets	186 k €	+19.4%	155,8 k €	+8.6%	143,4 k €	-30.2%	205,4 k €	-1.0%	207,5 k €	+2.2%	203,1 k €	+10.3%	184 k €	-17.3%	222,6 k €	-17.1%	268,4 k €	+6.8%	251,3 k €	-9.1%	276,5 k €	+2.2%	270,5 k €	+8.2%	250 k €	+42.0%	176 k €	+13.1%	155,6 k €	+3.8%	149,8 k €	+5.1%	142,5 k €	+8.4%	131,4 k €	+7.0%	122,8 k €
Cash	119,9 k €	+74.1%	68,8 k €	+34.8%	51,1 k €	-59.5%	126 k €	+17.1%	107,7 k €	+47.4%	73 k €	-9.7%	80,9 k €	-24.7%	107,4 k €	+22.6%	87,6 k €	+40.4%	62,4 k €	-7.5%	67,5 k €	+31.2%	51,4 k €	-34.4%	78,3 k €	-15.3%	92,4 k €	+17.0%	79 k €	-4.5%	82,7 k €	+43.9%	57,5 k €	-15.1%	67,7 k €	+7.3%	63,1 k €
Debts	30,6 k €	-4.1%	31,9 k €	-26.6%	43,4 k €	-65.9%	127,3 k €	+80.6%	70,5 k €	-15.0%	83 k €	+8.7%	76,3 k €	-0.7%	76,9 k €	-29.9%	109,7 k €	-1.2%	111 k €	-18.1%	135,5 k €	+8.1%	125,3 k €	+23.4%	101,6 k €	+215%	32,3 k €	+162%	12,3 k €	+13.7%	10,8 k €	+210%	3,5 k €	+10.1%	3,2 k €	-72.7%	11,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Karim Derakhshandeh

Managing director

Active

Ended mandates

Karim DERAKHSHANDEH

Mandate

Ended

Karim DERAKHSHANDEH

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence CLIO 2 sise à Auderghem, boulevard des Invalides 183● Active	0546.595.889
From de Roots● Liquidation	0764.356.634
Like a Fox, PEB Management● Active	0653.868.684
Nuru Na Tumaini● Active	0673.997.570

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	14/06/2024	05/06/2023	25/06/2022	18/06/2021	27/08/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	26/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	14/06/2024	French	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	French	PDF
Micro model	31/12/2021	03/06/2022	25/06/2022	French	PDF
Micro model	31/12/2020	04/06/2021	18/06/2021	French	PDF
Micro model	31/12/2019	05/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	11/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	11/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Karim Derakhshandeh

Managing director

Active

Ended mandates

Karim DERAKHSHANDEH

Mandate

Ended

Karim DERAKHSHANDEH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office28/02/2006
SIEGE SOCIAL
PDF
Other14/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202443,8 k €↑
2023
Annual accounts 202323,9 k €↓
2022
Annual accounts 202229,8 k €↑
2021
Annual accounts 20219,7 k €↓
2020
Annual accounts 202017 k €↑
2019
Annual accounts 201912,4 k €↑
2018
Annual accounts 2018-38 k €↓
2017
Annual accounts 2017-13 k €↓
2016
Annual accounts 201628,4 k €↑
2015
Annual accounts 201514,4 k €↓
2014
Annual accounts 201420,8 k €↑
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 20124,6 k €↓
2011
Annual accounts 201130,4 k €↑
2010
Annual accounts 201024,3 k €↓
2009
Annual accounts 200935 k €↑
2008
Annual accounts 200830,8 k €↓
2007
Annual accounts 200731,6 k €↓
2006
Annual accounts 200639,1 k €
06/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAMOUN

Overview

What does DAMOUN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline