ACTIVE

J F MICHOTTE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

450,4 €

-98.6% YoY

Gross margin

97,2 k €

-25.6% YoY

Equity

579,7 k €

+0.1% YoY

What does J F MICHOTTE do?

J F MICHOTTE is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.155.641

Incorporation

05/05/2003

Legal form

Private limited company

Registered office

Rue de Hal 50
1421 Braine-l'Alleud · WallonieSee on map

Contributed capital

2 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	97,2 k €	-25.6%	130,7 k €	-50.9%	265,9 k €	+11.0%	239,6 k €	-6.5%	256,4 k €	-2.2%	262,1 k €	+10.3%	237,6 k €	+7.8%	220,5 k €	+14.1%	193,2 k €	+450%	35,1 k €	+343%	-14,4 k €	+33.5%	-21,7 k €	-112%	175,5 k €	+341%	39,8 k €	-76.2%	167,5 k €	+124%	74,9 k €	-55.8%	169,6 k €	+38.3%	122,6 k €
EBITDA	94,5 k €	-26.2%	128,1 k €	-47.9%	245,7 k €	+10.0%	223,4 k €	-9.4%	246,4 k €	-4.1%	256,9 k €	+10.1%	233,3 k €	+9.0%	214 k €	+14.1%	187,5 k €	+469%	33 k €	+293%	-17,1 k €	+27.8%	-23,7 k €	-114%	173,3 k €	+383%	35,9 k €	-78.0%	162,8 k €	+135%	69,4 k €	-57.3%	162,5 k €	+36.6%	119 k €
Operating result	81,7 k €	-18.1%	99,8 k €	-54.0%	216,9 k €	+15.2%	188,4 k €	-17.6%	228,6 k €	-3.9%	237,7 k €	+12.6%	211 k €	+9.5%	192,8 k €	+13.9%	169,3 k €	+984%	15,6 k €	+142%	-36,9 k €	+17.8%	-44,9 k €	-129%	152,6 k €	+593%	22 k €	-85.0%	146,9 k €	+179%	52,7 k €	-64.5%	148,3 k €	+55.1%	95,7 k €
Net result	450,4 €	-98.6%	31,4 k €	-66.8%	94,7 k €	+3.3%	91,7 k €	-23.3%	119,6 k €	-20.6%	150,6 k €	-13.7%	174,6 k €	+10.6%	157,9 k €	+6.4%	148,3 k €	+324%	35 k €	+193%	-37,8 k €	+16.0%	-45,1 k €	-142%	106,3 k €	+722%	12,9 k €	-87.5%	103,7 k €	+193%	35,4 k €	-62.9%	95,4 k €	-0.5%	95,9 k €
Balance sheet
Equity	579,7 k €	+0.1%	579,3 k €	+5.7%	547,9 k €	+4.7%	523,2 k €	+4.3%	501,5 k €	+18.9%	422 k €	+23.6%	341,3 k €	+30.1%	262,5 k €	-26.4%	356,6 k €	+46.0%	244,2 k €	+16.7%	209,2 k €	-15.3%	247,1 k €	-15.4%	292,1 k €	+57.2%	185,9 k €	-45.5%	340,9 k €	+32.5%	257,2 k €	+16.0%	221,8 k €	+75.5%	126,4 k €
Total assets	676,5 k €	+2.4%	660,6 k €	-5.6%	699,8 k €	+6.2%	658,7 k €	+8.4%	607,5 k €	-3.6%	630,1 k €	+17.2%	537,8 k €	-15.5%	636,1 k €	+33.3%	477,1 k €	+57.4%	303,2 k €	+9.0%	278,1 k €	-26.6%	379,1 k €	-16.3%	452,8 k €	-23.6%	592,7 k €	-13.6%	685,6 k €	+16.5%	588,4 k €	+2.8%	572,5 k €	+35.4%	422,9 k €
Cash	337,7 k €	+13.6%	297,3 k €	-16.5%	356 k €	-26.0%	481,2 k €	+14.3%	420,9 k €	-3.3%	435,2 k €	+20.7%	360,6 k €	-14.9%	423,8 k €	+40.5%	301,5 k €	+83.4%	164,4 k €	+29.3%	127,1 k €	-43.6%	225,6 k €	-26.1%	305,5 k €	-34.5%	466,4 k €	-11.3%	526 k €	+21.9%	431,4 k €	+0.7%	428,4 k €	+47.8%	289,9 k €
Debts	96,8 k €	+19.0%	81,3 k €	-46.5%	152 k €	+12.1%	135,5 k €	+27.8%	106 k €	-49.1%	208,2 k €	+6.0%	196,4 k €	-47.4%	373,6 k €	+210%	120,5 k €	+104%	58,9 k €	-14.5%	68,9 k €	-47.8%	132 k €	-17.8%	160,6 k €	-60.5%	406,8 k €	+18.0%	344,7 k €	+4.1%	331,2 k €	-5.6%	350,7 k €	+18.3%	296,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jean-François Michotte

Director · since 19 septembre 2006

Active

Ended mandates

JEAN FRANCOIS MICHOTTE

Administrator - manager · since 19 septembre 2006

Ended

CLAUDINE MATHIEU

Mandate

Ended

JEAN-FRANCOIS MICHOTTE

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	24/07/2025	01/08/2024	31/08/2023	01/07/2022	27/08/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	26/06/2026	French	PDF
Micro model	31/12/2024	20/05/2025	24/07/2025	French	PDF
Micro model	31/12/2023	21/05/2024	01/08/2024	French	PDF
Micro model	31/12/2022	16/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	01/07/2022	French	PDF
Micro model	31/12/2020	11/05/2021	27/08/2021	French	PDF
Micro model	31/12/2019	12/05/2020	23/11/2020	French	PDF
Micro model	31/12/2018	14/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	22/08/2018	French	PDF
Micro model	31/12/2016	17/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	01/01/9999	28/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	30/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jean-François Michotte

Director · since 19 septembre 2006

Active

Ended mandates

JEAN FRANCOIS MICHOTTE

Administrator - manager · since 19 septembre 2006

Ended

CLAUDINE MATHIEU

Mandate

Ended

JEAN-FRANCOIS MICHOTTE

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office03/02/2015
SIEGE SOCIAL
PDF
Capital / shares02/12/2009
CAPITAL, ACTIONS
PDF
Other05/01/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other14/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025450,4 €↓
2024
Annual accounts 202431,4 k €↓
2023
Annual accounts 202394,7 k €↑
2023
Name changeMICHOTTE J.F
2022
Annual accounts 202291,7 k €↓
2022
Name changeMICHOTTE J.F. Scom
2021
Annual accounts 2021119,6 k €↓
2020
Annual accounts 2020150,6 k €↓
2019
Annual accounts 2019174,6 k €↑
2018
Annual accounts 2018157,9 k €↑
2017
Annual accounts 2017148,3 k €↑
2016
Annual accounts 201635 k €↑
2015
Annual accounts 2015-37,8 k €↑
2014
Annual accounts 2014-45,1 k €↓
2013
Annual accounts 2013106,3 k €↑
2012
Annual accounts 201212,9 k €↓
2011
Annual accounts 2011103,7 k €↑
2010
Annual accounts 201035,4 k €↓
2009
Annual accounts 200995,4 k €↓
2008
Annual accounts 200895,9 k €
2008
Name changeJ F MICHOTTE
05/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

J F MICHOTTE

Overview

What does J F MICHOTTE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline