ACTIVE

JOHAN SCHEIRLINCK

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

42 k €

-43.6% YoY

Gross margin

274,3 k €

-11.9% YoY

Equity

907 k €

+4.9% YoY

Workforce

5,5 ETP

-1.8% YoY

What does JOHAN SCHEIRLINCK do?

JOHAN SCHEIRLINCK is a Private limited company incorporated in 2003. Its registered office is in Wetteren. It employs on average 5,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.160.292

Incorporation

05/05/2003

Legal form

Private limited company

Registered office

Oude Heerbaan 34
9230 Wetteren · FlandreSee on map

Contributed capital

85 000,00 €

Latest accounts

30/09/2025

Average workforce

5,5 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	274,3 k €	-11.9%	311,5 k €	-37.7%	499,9 k €	+4.7%	477,3 k €	-6.3%	509,3 k €	+4.6%	487,1 k €	-1.1%	492,6 k €	+0.4%	490,5 k €	-6.8%	526,1 k €	-22.3%	676,9 k €	-2.1%	691,5 k €	+21.1%	570,9 k €	-17.2%	689,9 k €	-19.4%	855,7 k €	+25.7%	680,5 k €	+11.6%	609,6 k €	+16.5%	523,4 k €	+24.7%	419,8 k €	-25.0%	559,7 k €
EBITDA	126,6 k €	-26.0%	171,1 k €	-46.3%	318,3 k €	+28.3%	248,2 k €	-18.1%	303,1 k €	+37.5%	220,5 k €	-7.4%	238 k €	+1.0%	235,7 k €	-15.2%	277,8 k €	-39.8%	461,8 k €	+34.2%	344,2 k €	+24.3%	276,8 k €	-29.9%	394,7 k €	-15.2%	465,7 k €	+42.4%	327 k €	+6.2%	307,8 k €	+8.6%	283,5 k €	+63.8%	173,1 k €	-38.1%	279,6 k €
Operating result	62,8 k €	-43.7%	111,6 k €	-58.2%	267 k €	-4.2%	278,6 k €	+2.0%	273 k €	+52.2%	179,4 k €	+17.1%	153,2 k €	+0.0%	153,2 k €	-18.3%	187,6 k €	-46.9%	353,6 k €	+44.8%	244,2 k €	+41.2%	172,9 k €	-29.2%	244,3 k €	-8.6%	267,4 k €	+132%	115,2 k €	-8.7%	126,1 k €	-4.9%	132,6 k €	+205%	43,4 k €	-54.6%	95,6 k €
Net result	42 k €	-43.6%	74,5 k €	-61.1%	191,3 k €	+1.8%	187,9 k €	+3.2%	182 k €	+56.3%	116,5 k €	+17.5%	99,2 k €	+14.4%	86,7 k €	-22.6%	112 k €	-40.5%	188,2 k €	+20.2%	156,5 k €	+48.5%	105,4 k €	-28.7%	147,8 k €	-23.5%	193,1 k €	+177%	69,6 k €	+2.9%	67,6 k €	-5.0%	71,2 k €	+28.1%	55,6 k €	+6.9%	52 k €
Balance sheet
Equity	907 k €	+4.9%	865 k €	-3.7%	898 k €	+11.6%	804,6 k €	+10.0%	731,7 k €	-23.6%	957,7 k €	-4.6%	1 M €	+11.0%	904,8 k €	-14.0%	1,1 M €	+11.9%	940 k €	+25.0%	751,9 k €	+26.3%	595,3 k €	+5.2%	566 k €	+35.3%	418,2 k €	+85.8%	225,1 k €	-36.7%	355,4 k €	+23.5%	287,8 k €	+32.9%	216,6 k €	+34.5%	161 k €
Total assets	1,3 M €	+1.2%	1,2 M €	-3.4%	1,3 M €	+6.4%	1,2 M €	-24.3%	1,6 M €	+6.9%	1,5 M €	-1.6%	1,5 M €	+4.3%	1,4 M €	-5.2%	1,5 M €	+0.9%	1,5 M €	+12.8%	1,3 M €	+12.5%	1,2 M €	+1.8%	1,2 M €	-21.8%	1,5 M €	+7.3%	1,4 M €	+5.7%	1,3 M €	+5.3%	1,3 M €	+33.0%	945 k €	+17.8%	801,9 k €
Cash	207,2 k €	+11.4%	186 k €	+43.0%	130 k €	-73.2%	485,1 k €	-53.1%	1 M €	+12.0%	923,5 k €	+23.2%	749,4 k €	+10.2%	679,8 k €	-26.3%	923 k €	+10.6%	834,2 k €	-12.2%	949,7 k €	+25.2%	758,6 k €	+79.7%	422,1 k €	+82.7%	231 k €	-65.0%	660,8 k €	+31.7%	501,9 k €	+54.5%	324,9 k €	+380%	67,6 k €	-6.2%	72,1 k €
Debts	340,9 k €	-8.3%	371,8 k €	-2.7%	382,2 k €	-4.2%	399,1 k €	-50.0%	798 k €	+70.1%	469,2 k €	+5.6%	444,5 k €	-7.7%	481,8 k €	+16.3%	414,1 k €	-19.0%	511 k €	-2.6%	524,8 k €	-0.8%	529 k €	-0.4%	531,4 k €	-47.3%	1 M €	-9.2%	1,1 M €	+22.4%	906,2 k €	-0.2%	907,6 k €	+36.1%	666,9 k €	+15.1%	579,4 k €
Other
Workforce	5,5 ETP	-1.8%	5,6 ETP	0.0%	5,6 ETP	+143%	2,3 ETP	-61.0%	5,9 ETP	-7.8%	6,4 ETP	+4.9%	6,1 ETP	-1.6%	6,2 ETP	-1.6%	6,3 ETP	+8.6%	5,8 ETP	-25.6%	7,8 ETP	+5.4%	7,4 ETP	+1.4%	7,3 ETP	-12.0%	8,3 ETP	+12.2%	7,4 ETP	-9.8%	8,2 ETP	+10.8%	7,4 ETP	+7.2%	6,9 ETP	-10.4%	7,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Johan Scheirlinck

Director

Active

Ended mandates

Johan Scheirlinck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/04/2026	30/04/2025	25/04/2024	27/04/2023	27/04/2022	28/04/2021
General meeting	17/03/2026	24/04/2025	28/03/2024	31/03/2023	31/03/2022	21/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	17/03/2026	14/04/2026	Dutch	PDF
Abridged model	30/09/2024	24/04/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	28/03/2024	25/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	27/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	27/04/2022	Dutch	PDF
Abridged model	30/09/2020	21/04/2021	28/04/2021	Dutch	PDF
Abridged model	30/09/2019	04/04/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	30/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	12/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	14/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	30/04/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	13/03/2010	12/04/2010	Dutch	PDF
Abridged model	30/09/2008	14/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	10/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Johan Scheirlinck

Director

Active

Ended mandates

Johan Scheirlinck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares26/06/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other13/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542 k €↓
2024
Annual accounts 202474,5 k €↓
2023
Annual accounts 2023191,3 k €↑
2022
Annual accounts 2022187,9 k €↑
2021
Annual accounts 2021182 k €↑
2020
Annual accounts 2020116,5 k €↑
2019
Annual accounts 201999,2 k €↑
2018
Annual accounts 201886,7 k €↓
2017
Annual accounts 2017112 k €↓
2016
Annual accounts 2016188,2 k €↑
2015
Annual accounts 2015156,5 k €↑
2014
Annual accounts 2014105,4 k €↓
2013
Annual accounts 2013147,8 k €↓
2012
Annual accounts 2012193,1 k €↑
2011
Annual accounts 201169,6 k €↑
2010
Annual accounts 201067,6 k €↓
2009
Annual accounts 200971,2 k €↑
2008
Annual accounts 200855,6 k €↑
2007
Annual accounts 200752 k €
05/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOHAN SCHEIRLINCK

Overview

What does JOHAN SCHEIRLINCK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline