ACTIVE

RUSH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 k €

-95.8% YoY

Gross margin

234,3 k €

+127.2% YoY

Equity

155,4 k €

+0.7% YoY

Workforce

4,6 ETP

+283.3% YoY

What does RUSH do?

RUSH is a Private limited company incorporated in 2003. Its registered office is in Merelbeke-Melle. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.167.024

Incorporation

14/05/2003

Legal form

Private limited company

Registered office

Fraterstraat 45 box 20
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

4,6 ETP

Joint committees (2)

14003
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	234,3 k €	+127%	103,1 k €	+112%	48,6 k €	+33.4%	36,4 k €	+7.5%	33,9 k €	-11.4%	38,2 k €	-40.8%	64,5 k €	-40.4%	108,2 k €	+39.7%	77,4 k €	-5.1%	81,6 k €	+49.1%	54,7 k €	-49.4%	108,1 k €	-2.5%	110,8 k €	+0.4%	110,4 k €	-12.2%	125,8 k €	+9.4%	115 k €	-17.6%	139,5 k €	-18.3%	170,6 k €	-5.4%	180,3 k €	+3.9%	173,6 k €
EBITDA	23 k €	-46.9%	43,4 k €	+868%	4,5 k €	+230%	-3,5 k €	-83.5%	-1,9 k €	-240%	1,3 k €	-90.7%	14,4 k €	-76.0%	59,8 k €	+88.0%	31,8 k €	-22.4%	41 k €	+299%	10,3 k €	-71.1%	35,6 k €	-30.6%	51,3 k €	-16.8%	61,7 k €	-31.8%	90,5 k €	+17.1%	77,2 k €	-29.4%	109,3 k €	-18.5%	134,2 k €	-11.9%	152,4 k €	+3.7%	146,9 k €
Operating result	7,1 k €	-81.0%	37,4 k €	+1381%	2,5 k €	+163%	-4 k €	-54.1%	-2,6 k €	-336%	1,1 k €	+106%	-19,9 k €	-198%	20,3 k €	+342%	-8,4 k €	-152%	16,3 k €	+316%	-7,5 k €	-834%	1 k €	-89.9%	10,2 k €	-75.1%	40,8 k €	-42.1%	70,4 k €	+12.5%	62,6 k €	-9.0%	68,8 k €	-0.2%	68,9 k €	+19.2%	57,8 k €	-2.5%	59,3 k €
Net result	1,1 k €	-95.8%	25,3 k €	+2521%	-1 k €	+57.2%	-2,4 k €	+24.7%	-3,2 k €	-11971%	27,3 €	+100%	-19,5 k €	-231%	14,8 k €	+251%	-9,8 k €	-229%	7,6 k €	+208%	-7 k €	+17.6%	-8,6 k €	-20.9%	-7,1 k €	-123%	30,4 k €	-17.0%	36,7 k €	+33.5%	27,5 k €	-32.2%	40,5 k €	+11.7%	36,3 k €	+2.0%	35,6 k €	+22.2%	29,1 k €
Balance sheet
Equity	155,4 k €	+0.7%	154,4 k €	+19.6%	129,1 k €	-14.0%	150,1 k €	-1.6%	152,6 k €	-2.1%	155,8 k €	+0.0%	155,8 k €	-11.1%	175,3 k €	+9.2%	160,5 k €	-5.8%	170,3 k €	+4.7%	162,7 k €	-4.2%	169,7 k €	-4.8%	178,3 k €	-3.8%	185,4 k €	-6.3%	197,9 k €	-36.4%	311,3 k €	+9.7%	283,8 k €	+16.6%	243,3 k €	+17.5%	207 k €	+20.7%	171,5 k €
Total assets	333,4 k €	+13.2%	294,4 k €	+20.0%	245,4 k €	+8.1%	227 k €	+22.2%	185,8 k €	-9.7%	205,6 k €	+9.1%	188,4 k €	-27.3%	259,2 k €	-17.1%	312,5 k €	+16.2%	269 k €	+0.7%	267,2 k €	-12.9%	306,7 k €	-11.0%	344,5 k €	+17.0%	294,5 k €	-39.0%	483 k €	+14.4%	422,3 k €	-8.0%	459,2 k €	+4.4%	439,6 k €	-11.5%	496,9 k €	+2.9%	483,1 k €
Cash	6,1 k €	+92.2%	3,2 k €	-83.9%	19,7 k €	-52.7%	41,6 k €	+207%	13,5 k €	-82.7%	78,4 k €	+76.1%	44,5 k €	-39.9%	74 k €	+8.5%	68,2 k €	+42.6%	47,9 k €	+62.4%	29,5 k €	-13.7%	34,1 k €	-22.4%	44 k €	-38.3%	71,3 k €	-68.4%	225,4 k €	+50.5%	149,8 k €	-3.0%	154,5 k €	+309%	37,8 k €	-66.7%	113,6 k €	-6.6%	121,6 k €
Debts	178 k €	+27.0%	140,1 k €	+20.4%	116,3 k €	+51.3%	76,9 k €	+132%	33,2 k €	-33.4%	49,8 k €	+52.8%	32,6 k €	-61.2%	83,9 k €	-44.8%	152 k €	+54.1%	98,7 k €	-5.6%	104,5 k €	-23.7%	137 k €	-17.6%	166,3 k €	+52.4%	109,1 k €	-61.6%	283,9 k €	+156%	111 k €	-36.7%	175,4 k €	-10.7%	196,3 k €	-32.3%	289,8 k €	-6.4%	309,6 k €
Other
Workforce	4,6 ETP	+283%	1,2 ETP	+71.4%	0,7 ETP		–		–		–		–		–		–		–		1,0 ETP	-23.1%	1,3 ETP	0.0%	1,3 ETP	+85.7%	0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Legeweg

Director · since 24 septembre 2019 · 0550.855.773

Represented by Nathalie Bruynooghe

Active

TIMACUAN

Director · since 24 septembre 2019 · 0840.665.445

Represented by Peter Vander Stichele

Active

Ended mandates

Annemie De Rycke - Helsmoortel

Manager · since 01 mars 2015

Ended

Annemie De Rycke - Helsmoortel

Manager

Ended

Kurt Desmet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AKG Consult● Bankrupt	0824.123.084
ALURA, Ramen en Deuren● Active	1025.586.047
FESTCON● Active	0505.914.584
IMMOLOC● Liquidation	0442.238.143
MARINO● Active	0472.517.781
TREPA● Active	0463.762.542
Vivex Consulting● Active	1036.877.639

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	01/07/2025	27/06/2024	13/06/2023	29/06/2022	15/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	13/06/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	15/06/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	22/06/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	08/06/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	15/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Legeweg

Director · since 24 septembre 2019 · 0550.855.773

Represented by Nathalie Bruynooghe

Active

TIMACUAN

Director · since 24 septembre 2019 · 0840.665.445

Represented by Peter Vander Stichele

Active

Ended mandates

Annemie De Rycke - Helsmoortel

Manager · since 01 mars 2015

Ended

Annemie De Rycke - Helsmoortel

Manager

Ended

Kurt Desmet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/10/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other18/10/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/03/2004
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/07/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other22/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 k €↓
2024
Annual accounts 202425,3 k €↑
2023
Annual accounts 2023-1 k €↑
2022
Annual accounts 2022-2,4 k €↑
2021
Annual accounts 2021-3,2 k €↓
2020
Annual accounts 202027,3 €↑
2019
Annual accounts 2019-19,5 k €↓
2018
Annual accounts 201814,8 k €↑
2017
Annual accounts 2017-9,8 k €↓
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 2015-7 k €↑
2014
Annual accounts 2014-8,6 k €↓
2013
Annual accounts 2013-7,1 k €↓
2012
Annual accounts 201230,4 k €↓
2011
Annual accounts 201136,7 k €↑
2010
Annual accounts 201027,5 k €↓
2009
Annual accounts 200940,5 k €↑
2008
Annual accounts 200836,3 k €↑
2007
Annual accounts 200735,6 k €↑
2006
Annual accounts 200629,1 k €
14/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RUSH

Overview

What does RUSH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline