ACTIVE

IMMOPAL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

9,7 k €

-37.5% YoY

Gross margin

28,1 k €

-39.3% YoY

Equity

327 k €

+3.1% YoY

What does IMMOPAL do?

IMMOPAL is a Public limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Péruwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.174.348

Incorporation

28/04/2003

Legal form

Public limited company

Registered office

Rue du Château(B.S) 15/B
7603 Péruwelz · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	28,1 k €	-39.3%	46,2 k €	+61.6%	28,6 k €	-79.4%	139 k €	+410%	27,2 k €	+7.3%	25,4 k €	-24.9%	33,8 k €	+22.4%	27,6 k €	+6.2%	26 k €	-11.6%	29,4 k €	-0.3%	29,5 k €	-10.6%	33 k €	-24.2%	43,6 k €	+5.3%	41,4 k €	+38.2%	30 k €	-5.8%	31,8 k €	+34.5%	23,7 k €	-73.6%	89,6 k €	+1359%	6,1 k €
EBITDA	19,6 k €	-53.6%	42,3 k €	+75.5%	24,1 k €	-82.1%	134,8 k €	+501%	22,4 k €	+11.8%	20,1 k €	-32.4%	29,7 k €	+20.6%	24,6 k €	+10.6%	22,2 k €	-12.5%	25,4 k €	-4.4%	26,6 k €	-9.4%	29,3 k €	-27.1%	40,2 k €	+5.5%	38,1 k €	+42.5%	26,8 k €	-6.7%	28,7 k €	+56.9%	18,3 k €	-79.5%	89,1 k €	+2672%	3,2 k €
Operating result	6,5 k €	-76.9%	28,4 k €	+175%	10,3 k €	-91.6%	122,8 k €	+878%	12,6 k €	-0.2%	12,6 k €	-42.8%	22 k €	+31.1%	16,8 k €	+22.1%	13,7 k €	-16.1%	16,4 k €	+4.5%	15,7 k €	-12.6%	17,9 k €	-33.0%	26,8 k €	+11.3%	24 k €	+99.4%	12,1 k €	+39.7%	8,6 k €	+262%	-5,3 k €	-108%	66,7 k €	+445%	-19,3 k €
Net result	9,7 k €	-37.5%	15,6 k €	+273%	4,2 k €	-95.5%	92,5 k €	+692%	11,7 k €	-22.5%	15,1 k €	+16.3%	13 k €	-6.1%	13,8 k €	+32.9%	10,4 k €	-18.0%	12,7 k €	+7.4%	11,8 k €	-16.7%	14,1 k €	-36.7%	22,4 k €	+12.8%	19,8 k €	+130%	8,6 k €	+136%	3,7 k €	+131%	-11,9 k €	-61.0%	-7,4 k €	+90.5%	-77,6 k €
Balance sheet
Equity	327 k €	+3.1%	317,3 k €	+5.2%	301,7 k €	+1.4%	297,6 k €	+45.1%	205,1 k €	+136%	86,9 k €	+21.0%	71,9 k €	+22.0%	58,9 k €	+30.6%	45,1 k €	+29.9%	34,7 k €	+57.3%	22,1 k €	+114%	10,3 k €	+370%	-3,8 k €	+85.4%	-26,2 k €	+43.1%	-46 k €	+15.8%	-54,6 k €	+6.3%	-58,3 k €	-25.6%	-46,4 k €	-18.9%	-39 k €
Total assets	941,7 k €	+1.2%	930,5 k €	+2.3%	909,7 k €	-1.5%	923,4 k €	+12.4%	821,9 k €	+2.6%	800,9 k €	-2.1%	817,7 k €	-1.7%	831,7 k €	-0.2%	833,4 k €	+0.0%	833,2 k €	-1.2%	843,7 k €	-11.8%	956,9 k €	+1.9%	938,8 k €	+1.7%	923,2 k €	+0.4%	919,1 k €	-2.6%	944 k €	-2.2%	964,8 k €	-2.0%	984,4 k €	+1.7%	968,3 k €
Cash	13,6 k €	+43.3%	9,5 k €	+68.0%	5,6 k €	-78.1%	25,7 k €	-48.3%	49,7 k €	+125%	22,1 k €	+50.7%	14,7 k €	+418%	2,8 k €	+440%	525 €	-76.9%	2,3 k €	+81.9%	1,3 k €	+9.5%	1,1 k €	+71.2%	667 €	-39.5%	1,1 k €	-29.9%	1,6 k €	+62.6%	967 €	-69.1%	3,1 k €	+340%	713 €	-78.2%	3,3 k €
Debts	614 k €	+0.2%	612,9 k €	+1.3%	605,3 k €	-3.2%	625,2 k €	+1.4%	616,8 k €	-13.6%	713,9 k €	-4.3%	745,9 k €	-3.5%	772,8 k €	-1.8%	787 k €	-1.2%	796,7 k €	-2.8%	820 k €	-13.2%	945,1 k €	+0.3%	942,6 k €	-0.5%	947,8 k €	-1.7%	964,4 k €	-3.1%	995,3 k €	-2.7%	1 M €	-0.8%	1 M €	+2.4%	1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 27 ended

Active mandates

Grégoire LEMAN

Director · since 01 mars 2015 · until 12 mars 2027

Active

Ended mandates

GEORGES LEMAN, GRÉGOIRE

Director · since 13 mars 2015 · until 13 mars 2021

Ended

GREGOIRE LEMAN

Director · since 13 mars 2015 · until 12 mars 2021

Ended

GREGOIRE LEMAN

Director · since 13 mars 2015 · until 13 mars 2021

Ended

HENRI LEMAN PASCAL

Director · since 13 mars 2015 · until 13 mars 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	18/03/2025	18/04/2024	26/04/2023	29/04/2022	29/04/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	16/03/2026	French	PDF
Micro model	30/09/2024	14/03/2025	18/03/2025	French	PDF
Micro model	30/09/2023	08/03/2024	18/04/2024	French	PDF
Micro model	30/09/2022	10/03/2023	26/04/2023	French	PDF
Micro model	30/09/2021	11/03/2022	29/04/2022	French	PDF
Micro model	30/09/2020	12/03/2021	29/04/2021	French	PDF
Micro model	30/09/2019	13/03/2020	16/03/2020	French	PDF
Micro model	30/09/2018	08/03/2019	26/04/2019	French	PDF
Micro model	30/09/2017	09/03/2018	30/05/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	31/03/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	13/03/2015	30/03/2015	French	PDF
Abridged model	30/09/2013	14/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	08/03/2013	26/04/2013	French	PDF
Abridged model	30/09/2011	09/03/2012	25/04/2012	French	PDF
Abridged model	30/09/2010	11/03/2011	28/04/2011	French	PDF
Abridged model	30/09/2009	12/03/2010	30/04/2010	French	PDF
Abridged model	30/09/2008	13/03/2009	29/04/2009	French	PDF
Abridged model	30/09/2007	14/03/2008	30/04/2008	French	PDF
Abridged model	30/09/2006	09/03/2007	26/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 27 ended

Active mandates

Grégoire LEMAN

Director · since 01 mars 2015 · until 12 mars 2027

Active

Ended mandates

GEORGES LEMAN, GRÉGOIRE

Director · since 13 mars 2015 · until 13 mars 2021

Ended

GREGOIRE LEMAN

Director · since 13 mars 2015 · until 12 mars 2021

Ended

GREGOIRE LEMAN

Director · since 13 mars 2015 · until 13 mars 2021

Ended

HENRI LEMAN PASCAL

Director · since 13 mars 2015 · until 13 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/01/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2005
DEMISSIONS, NOMINATIONS
PDF
Other16/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,7 k €↓
2024
Annual accounts 202415,6 k €↑
2023
Annual accounts 20234,2 k €↓
2022
Annual accounts 202292,5 k €↑
2021
Annual accounts 202111,7 k €↓
2019
Annual accounts 201915,1 k €↑
2018
Annual accounts 201813 k €↓
2017
Annual accounts 201713,8 k €↑
2016
Annual accounts 201610,4 k €↓
2015
Annual accounts 201512,7 k €↑
2014
Annual accounts 201411,8 k €↓
2013
Annual accounts 201314,1 k €↓
2012
Annual accounts 201222,4 k €↑
2011
Annual accounts 201119,8 k €↑
2010
Annual accounts 20108,6 k €↑
2009
Annual accounts 20093,7 k €↑
2008
Annual accounts 2008-11,9 k €↓
2007
Annual accounts 2007-7,4 k €↑
2006
Annual accounts 2006-77,6 k €
28/04/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOPAL

Overview

What does IMMOPAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline