SEA TRIPS
0480.179.989 · rovalta.com · 24/09/2026
ACTIVE
SEA TRIPS
Financial year 2022 · closed on 31/12/2022
Net result
-453,3 €
+25.4% YoY
Gross margin
-508,1 €
+18.6% YoY
Equity
563 €
-44.6% YoY
Overview
What does SEA TRIPS do?
SEA TRIPS is a Partnership limited by shares incorporated in 2003. Its registered office is in Zaventem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.179.989
Incorporation
08/05/2003
Legal form
Partnership limited by shares
Registered office
Tomberglaan 10
1930 Zaventem · FlandreSee on map
1930 Zaventem · FlandreSee on map
Contributed capital
111 000,00 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -508,1 € | +18.6% | -624,6 € | +19.3% | -773,8 € | +59.5% | -1,9 k € | -111% | 17,5 k € | +48.8% | 11,8 k € | +0.2% | 11,7 k € | +63.1% | 7,2 k € | -38.1% | 11,6 k € | -24.6% | 15,4 k € | +104% | 7,5 k € | -67.7% | 23,4 k € | +270% | 6,3 k € | +211% | -5,7 k € | -595% | -814,8 € | +45.1% | -1,5 k € | +68.4% | -4,7 k € |
| EBITDA | -508,1 € | +18.6% | -624,6 € | +19.3% | -773,8 € | +65.2% | -2,2 k € | -113% | 17 k € | +50.9% | 11,3 k € | +15.8% | 9,7 k € | +44.9% | 6,7 k € | -39.7% | 11,1 k € | -25.4% | 14,9 k € | +111% | 7,1 k € | -68.8% | 22,6 k € | +296% | 5,7 k € | +179% | -7,3 k € | -373% | -1,5 k € | +29.7% | -2,2 k € | +56.6% | -5 k € |
| Operating result | -508,1 € | +18.6% | -624,6 € | +19.3% | -773,8 € | +75.2% | -3,1 k € | -127% | 11,5 k € | +4.0% | 11,1 k € | +24.0% | 8,9 k € | +40.5% | 6,4 k € | -27.9% | 8,8 k € | -40.9% | 14,9 k € | +546% | 2,3 k € | -87.1% | 17,9 k € | +1748% | 968,3 € | +107% | -13,4 k € | -92.5% | -7 k € | +28.8% | -9,8 k € | -17.0% | -8,4 k € |
| Net result | -453,3 € | +25.4% | -607,8 € | +18.8% | -748,8 € | +77.1% | -3,3 k € | -129% | 11,2 k € | +4.4% | 10,8 k € | +23.7% | 8,7 k € | +42.6% | 6,1 k € | -28.9% | 8,6 k € | -42.2% | 14,9 k € | +628% | 2 k € | -88.4% | 17,6 k € | +2005% | 838,4 € | +106% | -13,5 k € | -239% | 9,7 k € | +196% | -10,1 k € | -20.9% | -8,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 563 € | -44.6% | 1 k € | -37.4% | 1,6 k € | -31.6% | 2,4 k € | -58.0% | 5,6 k € | +201% | -5,6 k € | +65.8% | -16,4 k € | +34.7% | -25,1 k € | +19.6% | -31,2 k € | +21.6% | -39,8 k € | +27.2% | -54,6 k € | +3.6% | -56,7 k € | +23.8% | -74,3 k € | +1.1% | -75,1 k € | -21.8% | -61,7 k € | +13.6% | -71,4 k € | -16.4% | -61,3 k € |
| Total assets | 1,5 k € | -20.4% | 1,8 k € | -23.5% | 2,4 k € | -7.7% | 2,6 k € | -88.0% | 21,6 k € | -31.3% | 31,4 k € | +0.9% | 31,2 k € | +2.0% | 30,6 k € | +1.3% | 30,2 k € | -3.1% | 31,1 k € | +14.8% | 27,1 k € | -30.1% | 38,8 k € | -3.5% | 40,2 k € | -19.7% | 50,1 k € | -44.1% | 89,5 k € | -10.4% | 99,9 k € | +10.0% | 90,9 k € |
| Cash | 1,3 € | -88.9% | 11,3 € | 0.0% | 11,3 € | -54.4% | 24,7 € | -99.9% | 17,3 k € | +36.5% | 12,7 k € | +4.4% | 12,1 k € | -0.0% | 12,1 k € | +32.4% | 9,2 k € | -3.4% | 9,5 k € | +1.6% | 9,4 k € | +56.0% | 6 k € | -36.3% | 9,4 k € | -71.2% | 32,7 k € | -51.4% | 67,4 k € | +552% | 10,3 k € | -7.9% | 11,2 k € |
| Debts | 496,1 € | +15.5% | 429,6 € | -26.0% | 580,8 € | +284% | 151,3 € | -99.0% | 15,9 k € | -57.0% | 37 k € | -22.0% | 47,4 k € | -14.5% | 55,5 k € | -9.4% | 61,2 k € | -13.5% | 70,8 k € | -13.3% | 81,6 k € | -14.4% | 95,3 k € | -16.5% | 114,2 k € | -8.2% | 124,4 k € | -17.7% | 151,2 k € | -11.7% | 171,3 k € | +12.6% | 152,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Luc DE SMET
ActiveEnded mandates
Leo STARCKX
EndedLeo STARCKX
EndedLuc DE SMET
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/12/2023 | 30/09/2022 | 29/12/2021 | 31/10/2020 | 30/08/2019 | 31/08/2018 |
| General meeting | 30/06/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 | 28/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/06/2023 | 28/12/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/05/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 14/05/2021 | 29/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/05/2020 | 31/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 17/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 12/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 17/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Luc DE SMET
ActiveEnded mandates
Leo STARCKX
EndedLeo STARCKX
EndedLuc DE SMET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-453,3 €↑
- 2021Annual accounts 2021-607,8 €↑
- 2020Annual accounts 2020-748,8 €↑
- 2019Annual accounts 2019-3,3 k €↓
- 2018Annual accounts 201811,2 k €↑
- 2017Annual accounts 201710,8 k €↑
- 2016Annual accounts 20168,7 k €↑
- 2015Annual accounts 20156,1 k €↓
- 2014Annual accounts 20148,6 k €↓
- 2013Annual accounts 201314,9 k €↑
- 2012Annual accounts 20122 k €↓
- 2011Annual accounts 201117,6 k €↑
- 2010Annual accounts 2010838,4 €↑
- 2009Annual accounts 2009-13,5 k €↓
- 2008Annual accounts 20089,7 k €↑
- 2007Annual accounts 2007-10,1 k €↓
- 2006Annual accounts 2006-8,3 k €
- 08/05/2003IncorporationPartnership limited by shares