ACTIVE

RARYTAS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

134 k €

+1376.2% YoY

Gross margin

548,3 k €

+52.8% YoY

Equity

390,5 k €

+16.0% YoY

Workforce

5,0 ETP

What does RARYTAS do?

RARYTAS is a Private limited company incorporated in 2003. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ixelles. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.191.273

Incorporation

09/05/2003

Legal form

Private limited company

Registered office

Rue Maria Malibran 107
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

5,0 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47620Retail sale of newspapers and stationery in specialised stores 47621Retail sale of newspapers and stationery in specialised stores 52112Warehousing and storage 52470Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	548,3 k €	+52.8%	358,7 k €	-15.6%	425,2 k €	+110%	202,9 k €	-50.3%	408,1 k €	+33.7%	305,3 k €	+14.1%	267,5 k €	-12.9%	307 k €	-10.0%	341,3 k €	+7.3%	318,1 k €	+47.6%	215,6 k €	-19.8%	268,8 k €	+1391%	18 k €	-91.4%	209,4 k €	+60.9%	130,1 k €	+13.7%	114,5 k €	+0.0%	114,4 k €	-19.8%	142,6 k €	+11.5%	127,8 k €
EBITDA	240,6 k €	+172%	88,6 k €	+5.5%	83,9 k €	+296%	-42,8 k €	-121%	205,7 k €	+33.6%	154 k €	+55.7%	98,9 k €	-31.0%	143,3 k €	-17.9%	174,4 k €	-9.3%	192,2 k €	+23.1%	156,1 k €	-29.8%	222,5 k €	+1035%	-23,8 k €	-122%	108,5 k €	+61.8%	67,1 k €	+24.0%	54,1 k €	-28.1%	75,2 k €	-26.5%	102,3 k €	+13.6%	90,1 k €
Operating result	193,5 k €	+287%	50 k €	-1.6%	50,8 k €	+152%	-98,2 k €	-172%	136,4 k €	+49.2%	91,4 k €	+101%	45,6 k €	-45.9%	84,2 k €	-30.6%	121,3 k €	-15.0%	142,8 k €	+22.7%	116,3 k €	-36.6%	183,5 k €	+419%	-57,5 k €	-174%	78,1 k €	+148%	31,5 k €	+86.8%	16,9 k €	-23.8%	22,2 k €	+55.5%	14,2 k €	-75.6%	58,3 k €
Net result	134 k €	+1376%	9,1 k €	-74.6%	35,7 k €	+122%	-161,3 k €	-361%	61,8 k €	+6.5%	58 k €	+416%	11,2 k €	-73.1%	41,8 k €	-46.9%	78,7 k €	-9.2%	86,7 k €	+15.9%	74,8 k €	-38.9%	122,5 k €	+216%	-105,9 k €	-382%	37,5 k €	+603%	5,3 k €	+529%	848 €	-89.2%	7,9 k €	+452%	1,4 k €	-96.4%	39,4 k €
Balance sheet
Equity	390,5 k €	+16.0%	336,5 k €	+2.8%	327,4 k €	+12.2%	291,7 k €	-38.9%	477,6 k €	+14.0%	418,9 k €	+25.7%	333,2 k €	+3.5%	322 k €	+14.9%	280,2 k €	+21.0%	231,5 k €	+32.4%	174,8 k €	+34.5%	130 k €	+2932%	-4,6 k €	-105%	101,3 k €	+58.7%	63,8 k €	+9.1%	58,5 k €	+1.5%	57,6 k €	+15.8%	49,8 k €	+3.0%	48,3 k €
Total assets	709 k €	-5.2%	747,6 k €	+5.0%	712,1 k €	-14.5%	832,8 k €	-9.5%	920,5 k €	-13.3%	1,1 M €	-3.1%	1,1 M €	+4.2%	1,1 M €	+14.6%	917,1 k €	-0.1%	918,1 k €	+0.4%	914,4 k €	+1.1%	904,4 k €	+17.5%	770 k €	+7.5%	716,3 k €	+73.1%	413,8 k €	+6.7%	388 k €	-5.7%	411,4 k €	-12.6%	470,6 k €	+147%	190,8 k €
Cash	64,9 k €	-44.9%	117,8 k €	+1938%	5,8 k €	-73.8%	22 k €	+31.1%	16,8 k €	+6.4%	15,8 k €	-38.6%	25,7 k €	-46.7%	48,3 k €	-44.8%	87,4 k €	+249%	25 k €	+156%	9,8 k €	-67.7%	30,3 k €	+1597%	1,8 k €	-96.3%	48,1 k €	-43.9%	85,9 k €	+107%	41,4 k €	-11.1%	46,6 k €	-29.4%	66 k €	-8.9%	72,4 k €
Debts	318,1 k €	-22.6%	411,1 k €	+6.9%	384,6 k €	-28.9%	541,1 k €	+24.5%	434,7 k €	-31.4%	634 k €	-16.8%	762,4 k €	+4.5%	729,2 k €	+14.5%	636,9 k €	-7.2%	686,6 k €	-7.2%	739,6 k €	-4.5%	774,4 k €	+7.1%	723,3 k €	+24.8%	579,8 k €	+110%	276,6 k €	+0.4%	275,5 k €	-7.9%	298,9 k €	-13.3%	344,9 k €	+287%	89,2 k €
Other
Workforce	5,0 ETP		–		6,2 ETP	0.0%	6,2 ETP		–		5,2 ETP	+10.6%	4,7 ETP	+2.2%	4,6 ETP	-9.8%	5,1 ETP	+21.4%	4,2 ETP	+163%	1,6 ETP		–		2,0 ETP	-50.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+100%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Marek Kutylowski

Administrator - manager · since 01 juillet 2023 · until 30 juin 2024

Active

Ended mandates

Marek Kutylowski

Manager · since 01 juillet 2016 · until 30 juin 2017

Ended

Marek Kutylowski

Mandate

Ended

MAREK KUTYLOWSKI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
POLGROS● Active	0631.831.175

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	04/02/2025	01/02/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	09/12/2025	10/12/2024	12/12/2023	13/12/2022	14/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	09/12/2025	02/02/2026	French	PDF
Abridged model	30/06/2024	10/12/2024	04/02/2025	French	PDF
Abridged model	30/06/2023	12/12/2023	01/02/2024	French	PDF
Abridged model	30/06/2022	13/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	14/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	08/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	10/12/2019	13/01/2020	French	PDF
Abridged model	30/06/2018	11/12/2018	04/01/2019	French	PDF
Abridged model	30/06/2017	12/12/2017	28/01/2018	French	PDF
Abridged model	30/06/2016	13/12/2016	08/01/2017	French	PDF
Abridged model	30/06/2015	08/12/2015	16/12/2015	French	PDF
Abridged model	30/06/2014	23/12/2014	11/01/2015	French	PDF
Abridged model	30/06/2013	31/12/2013	13/01/2014	French	PDF
Abridged model	30/06/2012	31/12/2012	12/02/2013	French	PDF
Abridged model	30/06/2011	31/12/2011	25/01/2012	French	PDF
Abridged model	30/06/2010	31/12/2010	12/01/2011	French	PDF
Abridged model	30/06/2009	18/12/2009	28/12/2009	French	PDF
Abridged model	30/06/2008	31/12/2008	13/01/2009	French	PDF
Abridged model	30/06/2007	30/12/2007	15/01/2008	French	PDF
Abridged model	30/06/2006	26/12/2006	04/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Marek Kutylowski

Administrator - manager · since 01 juillet 2023 · until 30 juin 2024

Active

Ended mandates

Marek Kutylowski

Manager · since 01 juillet 2016 · until 30 juin 2017

Ended

Marek Kutylowski

Mandate

Ended

MAREK KUTYLOWSKI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office17/07/2018
SIEGE SOCIAL
PDF
Registered office24/01/2018
SIEGE SOCIAL
PDF
Registered office09/08/2012
SIEGE SOCIAL
PDF
Capital / shares01/06/2012
CAPITAL, ACTIONS
PDF
Capital / shares29/12/2005
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025134 k €↑
2024
Annual accounts 20249,1 k €↓
2023
Annual accounts 202335,7 k €↑
2022
Annual accounts 2022-161,3 k €↓
2021
Annual accounts 202161,8 k €↑
2020
Annual accounts 202058 k €↑
2019
Annual accounts 201911,2 k €↓
2018
Annual accounts 201841,8 k €↓
2017
Annual accounts 201778,7 k €↓
2016
Annual accounts 201686,7 k €↑
2015
Annual accounts 201574,8 k €↓
2014
Annual accounts 2014122,5 k €↑
2013
Annual accounts 2013-105,9 k €↓
2012
Annual accounts 201237,5 k €↑
2011
Annual accounts 20115,3 k €↑
2010
Annual accounts 2010848 €↓
2009
Annual accounts 20097,9 k €↑
2008
Annual accounts 20081,4 k €↓
2007
Annual accounts 200739,4 k €
09/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RARYTAS

Overview

What does RARYTAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline