SAMBROTEL
0480.198.696 · rovalta.com · 24/09/2026
MORATORIUM (JUDICIAL REORGANISATION)
SAMBROTEL
Financial year 2025 · closed on 31/12/2025
Net result
49,9 k €
+146.4% YoY
Gross margin
744,4 k €
+35.8% YoY
Equity
-153,9 k €
+23.7% YoY
Workforce
8,5 ETP
-7.6% YoY
Company — Moratorium (judicial reorganisation).
Strike-off: 27 août 2026
Overview
What does SAMBROTEL do?
SAMBROTEL is a Public limited company incorporated in 2003. Its registered office is in Charleroi. It employs on average 8,5 ETP workers (FTE).
Legal situation
● Moratorium (judicial reorganisation)
BCE/KBO no. / VAT
BE 0480.198.696
Incorporation
12/05/2003
Legal form
Public limited company
Registered office
Avenue Georges Lemaitre 26
6041 Charleroi · WallonieSee on map
6041 Charleroi · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
8,5 ETP
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 744,4 k € | +35.8% | 548,1 k € | +12.5% | 487,3 k € | +34.5% | 362,3 k € | +48.0% | 244,8 k € | -30.3% | 351 k € | -20.4% | 440,7 k € | -63.1% | 1,2 M € | – | – | 1,1 M € | -7.3% | 1,2 M € | +17.7% | 998 k € | +14.8% | 869,4 k € | +9.9% | 791 k € | +23.8% | 638,9 k € | +1.0% | 632,4 k € | +8.4% | 583,2 k € | +12.5% | 518,4 k € | |||
| EBITDA | 118,3 k € | +1003% | -13,1 k € | -73.9% | -7,5 k € | +94.6% | -140,7 k € | -999% | -12,8 k € | +88.3% | -109,8 k € | -819% | -11,9 k € | -102% | 654,2 k € | -89.6% | 6,3 M € | +6148% | 100,7 k € | -11.7% | 114,1 k € | -43.6% | 202,3 k € | +5.0% | 192,6 k € | -19.8% | 240 k € | -26.6% | 326,8 k € | +20.8% | 270,6 k € | -11.2% | 304,6 k € | +7.8% | 282,7 k € | -2.9% | 291,1 k € |
| Operating result | 20,9 k € | +115% | -143,4 k € | +15.9% | -170,4 k € | +43.1% | -299,3 k € | -69.9% | -176,1 k € | +37.4% | -281,2 k € | -89.9% | -148 k € | -127% | 557,3 k € | -91.0% | 6,2 M € | +25736% | -24,2 k € | -6.1% | -22,8 k € | -148% | 47,4 k € | +17.0% | 40,5 k € | -56.0% | 92,1 k € | -36.5% | 145 k € | +61.1% | 90 k € | -13.8% | 104,4 k € | +31.5% | 79,4 k € | -5.9% | 84,3 k € |
| Net result | 49,9 k € | +146% | -107,6 k € | -134% | 319,4 k € | +236% | -234 k € | +22.9% | -303,6 k € | +41.4% | -518,2 k € | -618% | -72,1 k € | -115% | 466,6 k € | -88.8% | 4,2 M € | +4830% | -88,4 k € | -38.4% | -63,9 k € | -279% | -16,8 k € | +21.7% | -21,5 k € | -1004% | 2,4 k € | -97.7% | 102,3 k € | +181% | 36,5 k € | -24.2% | 48,1 k € | +208% | 15,6 k € | -31.0% | 22,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -153,9 k € | +23.7% | -201,7 k € | -122% | -90,8 k € | +78.1% | -414,3 k € | -133% | -177,9 k € | -239% | 128,2 k € | -97.5% | 5,1 M € | -0.8% | 5,2 M € | +24.7% | 4,1 M € | +6888% | 59,3 k € | -60.1% | 148,6 k € | -33.5% | 223,3 k € | -11.0% | 251,1 k € | -11.4% | 283,5 k € | -2.9% | 292 k € | +3.5% | 282,2 k € | -7.0% | 303,3 k € | -6.9% | 325,8 k € | -2.1% | 332,7 k € |
| Total assets | 2,2 M € | +24.6% | 1,8 M € | -3.6% | 1,8 M € | +8.9% | 1,7 M € | +77.8% | 940,7 k € | -4.7% | 986,6 k € | -86.5% | 7,3 M € | -1.7% | 7,5 M € | +5.3% | 7,1 M € | +348% | 1,6 M € | +2.1% | 1,5 M € | -14.6% | 1,8 M € | -4.0% | 1,9 M € | +5.1% | 1,8 M € | -19.2% | 2,2 M € | +1.6% | 2,2 M € | -8.0% | 2,4 M € | -1.3% | 2,4 M € | -3.6% | 2,5 M € |
| Cash | 48,4 k € | -47.1% | 91,4 k € | +2.3% | 89,4 k € | -66.9% | 269,9 k € | +215% | 85,7 k € | +375% | 18 k € | -59.9% | 45 k € | +27.7% | 35,2 k € | -62.0% | 92,8 k € | +535% | 14,6 k € | +50.9% | 9,7 k € | -31.3% | 14,1 k € | -5.8% | 14,9 k € | +6.3% | 14,1 k € | -25.6% | 18,9 k € | -17.2% | 22,8 k € | -9.4% | 25,2 k € | -28.4% | 35,2 k € | -22.2% | 45,3 k € |
| Debts | 2,3 M € | +20.6% | 1,9 M € | +3.3% | 1,9 M € | -7.5% | 2 M € | +95.9% | 1 M € | +60.3% | 641,6 k € | +35.0% | 475,3 k € | -15.6% | 563,4 k € | -25.1% | 752,5 k € | -46.7% | 1,4 M € | +5.5% | 1,3 M € | -12.3% | 1,5 M € | -1.4% | 1,5 M € | +6.8% | 1,4 M € | -22.2% | 1,9 M € | +2.0% | 1,8 M € | -8.0% | 2 M € | +0.1% | 2 M € | -3.5% | 2,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 8,5 ETP | -7.6% | 9,2 ETP | +4.5% | 8,8 ETP | +3.5% | 8,5 ETP | +10.4% | 7,7 ETP | -9.4% | 8,5 ETP | -8.6% | 9,3 ETP | +4.5% | 8,9 ETP | -31.5% | 13,0 ETP | +1.6% | 12,8 ETP | +3.2% | 12,4 ETP | 0.0% | 12,4 ETP | +9.7% | 11,3 ETP | +8.7% | 10,4 ETP | +15.6% | 9,0 ETP | +12.5% | 8,0 ETP | +14.3% | 7,0 ETP | +16.7% | 6,0 ETP | 0.0% | 6,0 ETP |
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 20 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
3 D SERVICE & AUTOMATION● Bankrupt | 0473.447.003 |
C2D INVEST● Active | 0893.068.112 |
CAPITALOTEL● Active | 0689.846.974 |
CAROLOTEL● Active | 0683.811.891 |
DELTA HOTEL● Active | 0697.833.440 |
ERASME HOTEL● Active | 0452.411.463 |
HOTEL BONCELLES● Judicial reorganisation | 0472.095.634 |
HOTEL DINANT● Active | 0464.236.456 |
HOTEL FLEURUS● Active | 0449.150.976 |
HOTEL MIDI STATION● Active | 0867.875.628 |
HOTEL RAEREN● Active | 0456.768.149 |
IMMO BUISSET● Active | 0676.427.223 |
IMMO - IBIS - SUD● Judicial reorganisation | 0466.105.487 |
Imoca● Active | 1004.882.683 |
LEOPOLD STAY● Active | 0740.672.303 |
LOVELY● Judicial reorganisation | 0471.462.560 |
MEUSOTEL● Active | 0886.259.801 |
MONSOTEL● Active | 0860.065.049 |
MOONOIA● Active | 0740.480.182 |
MPT KOUTER● Active | 0870.563.716 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 12/12/2025 | 04/06/2024 | 30/07/2023 | 24/07/2022 | 30/09/2021 |
| General meeting | 29/05/2026 | 10/05/2025 | 18/05/2024 | 01/06/2023 | 01/07/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 10/05/2025 | 12/12/2025 | French | |
| Abridged model | 31/12/2023 | 18/05/2024 | 04/06/2024 | French | |
| Abridged model | 31/12/2022 | 01/06/2023 | 30/07/2023 | French | |
| Abridged model | 31/12/2021 | 01/07/2022 | 24/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/09/2021 | French | |
| Abridged model | 31/12/2019 | 31/03/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 29/03/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/03/2018 | 31/07/2018 | French | |
| Full model | 31/12/2016 | 28/04/2017 | 06/06/2017 | French | |
| Full model | 31/12/2015 | 22/06/2016 | 06/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 01/09/2014 | French | |
| Abridged model | 31/12/2012 | 01/03/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/03/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 01/03/2011 | 13/07/2011 | French | |
| Abridged model | 31/12/2009 | 01/03/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/03/2009 | 02/11/2009 | French | |
| Abridged model | 31/12/2007 | 01/03/2008 | 19/08/2008 | French | |
| Abridged model | 31/12/2006 | 01/03/2007 | 17/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 20 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/07/2026DEMISSIONS, NOMINATIONS
- Mandates05/01/2026DEMISSIONS, NOMINATIONS
- Registered office12/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - ASSEMBLEE GENERALE
- Mandates04/10/2022DEMISSIONS, NOMINATIONS
- Mandates04/10/2022DEMISSIONS, NOMINATIONS
- Restructuring31/01/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring27/11/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates13/03/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202549,9 k €↑
- 2025Name changeSAMBROTEL (Ibis budget Charleroi Airport)
- 2024Annual accounts 2024-107,6 k €↓
- 2023Annual accounts 2023319,4 k €↑
- 2022Annual accounts 2022-234 k €↑
- 2021Annual accounts 2021-303,6 k €↑
- 2021Name changeSAMBROTEL
- 2020Annual accounts 2020-518,2 k €↓
- 2018Annual accounts 2018-72,1 k €↓
- 2017Annual accounts 2017466,6 k €↓
- 2016Annual accounts 20164,2 M €↑
- 2015Annual accounts 2015-88,4 k €↓
- 2014Annual accounts 2014-63,9 k €↓
- 2013Annual accounts 2013-16,8 k €↑
- 2012Annual accounts 2012-21,5 k €↓
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 2010102,3 k €↑
- 2009Annual accounts 200936,5 k €↓
- 2008Annual accounts 200848,1 k €↑
- 2007Annual accounts 200715,6 k €↓
- 2006Annual accounts 200622,6 k €
- 12/05/2003IncorporationPublic limited company