ACTIVE

ProSafety

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

103,7 k €

-39.8% YoY

Gross margin

1,7 M €

+13.9% YoY

Equity

987,4 k €

+1.9% YoY

Workforce

145 309,8 ETP

+859721.3% YoY

What does ProSafety do?

ProSafety is a Private limited company incorporated in 2003. Its registered office is in Nivelles. It employs on average 145 309,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.227.402

Incorporation

16/05/2003

Legal form

Private limited company

Registered office

Avenue Thomas Edison 50
1402 Nivelles · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

145 309,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,7 M €	+13.9%	1,5 M €	+30.9%	1,2 M €	+27.9%	907,5 k €	-0.5%	911,7 k €	-6.2%	971,9 k €	+46.9%	661,8 k €	+73.3%	381,8 k €	-7.6%	413,1 k €	+30.9%	315,5 k €	+23.1%	256,3 k €	+12.9%	227 k €	+60.6%	141,3 k €	-9.1%	155,4 k €	-9.3%	171,3 k €	+17.0%	146,3 k €	+90.4%	76,9 k €	-4.6%	80,6 k €	+110%	38,4 k €	-48.2%	74 k €
EBITDA	253 k €	+32.1%	191,5 k €	-28.8%	268,8 k €	+22.0%	220,4 k €	-35.8%	343,1 k €	-35.9%	535,3 k €	+68.0%	318,5 k €	+82.8%	174,3 k €	-11.7%	197,3 k €	+63.7%	120,5 k €	-29.0%	169,8 k €	+3.6%	163,8 k €	+148%	66,1 k €	-34.9%	101,5 k €	-12.7%	116,4 k €	+42.2%	81,8 k €	+8076%	-1 k €	-103%	31,4 k €	+2.4%	30,6 k €	-56.5%	70,4 k €
Operating result	141,9 k €	+34.5%	105,5 k €	-53.1%	224,8 k €	+27.1%	176,8 k €	-40.7%	298,5 k €	-36.3%	468,5 k €	+61.4%	290,3 k €	+89.5%	153,2 k €	-14.0%	178,1 k €	+162%	67,8 k €	-56.3%	155,4 k €	+5.5%	147,4 k €	+236%	43,9 k €	-53.7%	94,7 k €	-12.9%	108,7 k €	+61.9%	67,2 k €	+555%	-14,8 k €	-178%	18,9 k €	+9.2%	17,3 k €	-68.8%	55,4 k €
Net result	103,7 k €	-39.8%	172,1 k €	-51.0%	351 k €	+143%	144,4 k €	-41.2%	245,6 k €	-39.0%	402,3 k €	+63.8%	245,6 k €	+92.6%	127,5 k €	-18.6%	156,6 k €	+174%	57,1 k €	-58.8%	138,6 k €	+8.9%	127,2 k €	+252%	36,1 k €	-56.8%	83,4 k €	-6.5%	89,3 k €	+221%	27,8 k €	+232%	-21 k €	-722%	3,4 k €	+31.4%	2,6 k €	-93.4%	39 k €
Balance sheet
Equity	987,4 k €	+1.9%	968,8 k €	+1.3%	956,6 k €	+31.8%	725,6 k €	+13.2%	641,2 k €	+29.4%	495,7 k €	+58.2%	313,4 k €	+37.6%	227,8 k €	+19.7%	190,2 k €	+42.3%	133,7 k €	+25.4%	106,6 k €	+28.4%	83 k €	+48.7%	55,9 k €	+12.2%	49,8 k €	+58.8%	31,4 k €	+41.9%	22,1 k €	+412%	4,3 k €	-83.0%	25,4 k €	+15.4%	22 k €	+13.3%	19,4 k €
Total assets	3,1 M €	-10.5%	3,5 M €	+8.1%	3,2 M €	+5.3%	3,1 M €	+45.1%	2,1 M €	+36.3%	1,6 M €	+10.4%	1,4 M €	+60.5%	879,3 k €	-1.5%	892,5 k €	+28.6%	693,9 k €	+7.1%	648 k €	+27.1%	510 k €	+2.9%	495,8 k €	-2.7%	509,7 k €	+41.7%	359,8 k €	+62.6%	221,3 k €	+12.9%	196,1 k €	+17.2%	167,4 k €	-24.4%	221,5 k €	-71.3%	772 k €
Cash	26,8 k €	-52.7%	56,7 k €	+489%	9,6 k €	-66.0%	28,3 k €	-88.2%	239,7 k €	-26.1%	324,3 k €	-15.2%	382,6 k €	+245%	110,9 k €	+57.8%	70,2 k €	+387%	14,4 k €	-65.9%	42,3 k €	+3856%	1,1 k €	-95.6%	24,2 k €	-3.9%	25,2 k €	+43.8%	17,5 k €	+2781%	608 €		–		2,2 k €		–		1,3 k €
Debts	2,2 M €	-15.2%	2,5 M €	+11.0%	2,3 M €	-2.8%	2,4 M €	+58.8%	1,5 M €	+39.7%	1,1 M €	-3.3%	1,1 M €	+81.2%	605,5 k €	-13.8%	702,2 k €	+25.4%	560,2 k €	+3.5%	541,4 k €	+26.8%	427 k €	-2.9%	440 k €	-4.3%	459,9 k €	+41.1%	326,1 k €	+63.7%	199,2 k €	+3.9%	191,8 k €	+35.0%	142 k €	-28.8%	199,5 k €	-73.5%	752,6 k €
Other
Workforce	145 309,8 ETP	+859721%	16,9 ETP	-100.0%	885 275,0 ETP	+9033318%	9,8 ETP	+4.3%	9,4 ETP	+32.4%	7,1 ETP	+22.4%	5,8 ETP	+52.6%	3,8 ETP	-11.6%	4,3 ETP	+13.2%	3,8 ETP	+111%	1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	+30.0%	1,0 ETP	+400%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

TAMBULA

Director · since 27 octobre 2009 · 0821.000.773

Represented by Serge CABAY

Active

Ended mandates

SERGE CABAY

Manager

Ended

TAMBULA

Director · 0821.000.773

Represented by Serge CABAY

Ended

TAMBULA

Manager · 0821.000.773

Represented by Serge CABAY

Ended

At this address

Other companies at this address

Company	CBE no.
ARGOS INDUSTRIAL● Active	0884.938.027

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	30/08/2024	01/09/2023	30/08/2022	24/08/2021
General meeting	27/08/2026	13/08/2025	04/07/2024	28/08/2023	22/08/2022	09/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	13/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	04/07/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	22/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	09/08/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	22/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	17/08/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	25/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	23/07/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	25/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	25/07/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	09/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

TAMBULA

Director · since 27 octobre 2009 · 0821.000.773

Represented by Serge CABAY

Active

Ended mandates

SERGE CABAY

Manager

Ended

TAMBULA

Director · 0821.000.773

Represented by Serge CABAY

Ended

TAMBULA

Manager · 0821.000.773

Represented by Serge CABAY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring24/03/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/01/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/04/2024
CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/12/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates21/06/2021
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Registered office17/10/2019
SIEGE SOCIAL
PDF
Mandates29/12/2011
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,7 k €↓
2024
Annual accounts 2024172,1 k €↓
2023
Annual accounts 2023351 k €↑
2022
Annual accounts 2022144,4 k €↓
2021
Annual accounts 2021245,6 k €↓
2020
Annual accounts 2020402,3 k €↑
2019
Annual accounts 2019245,6 k €↑
2018
Annual accounts 2018127,5 k €↓
2017
Annual accounts 2017156,6 k €↑
2016
Annual accounts 201657,1 k €↓
2015
Annual accounts 2015138,6 k €↑
2014
Annual accounts 2014127,2 k €↑
2013
Annual accounts 201336,1 k €↓
2012
Annual accounts 201283,4 k €↓
2011
Annual accounts 201189,3 k €↑
2010
Annual accounts 201027,8 k €↑
2009
Annual accounts 2009-21 k €↓
2008
Annual accounts 20083,4 k €↑
2007
Annual accounts 20072,6 k €↓
2006
Annual accounts 200639 k €
16/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ProSafety

Overview

What does ProSafety do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline