ACTIVE

BTCI

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

-90 k €

+26.5% YoY

Gross margin

-10,4 k €

+69.8% YoY

Equity

217,5 k €

-31.2% YoY

What does BTCI do?

BTCI is a Private company with limited liability incorporated in 2003. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Ecaussinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.227.994

Incorporation

16/05/2003

Legal form

Private company with limited liability

Registered office

Rue de la Banière 1 box F
7190 Ecaussinnes · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/05/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.43320Joinery installation 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	-10,4 k €	+69.8%	-34,5 k €	-115%	225,8 k €	+1619%	-14,9 k €	-340%	6,2 k €	+123%	-27,1 k €	-114%	194,6 k €	-6.8%	208,8 k €	-24.2%	275,3 k €	-37.1%	438,1 k €	-38.7%	714,5 k €	-23.9%	939 k €	+9.5%	857,7 k €	-2.0%	875,6 k €	-27.2%	1,2 M €	+140%	501,7 k €	-24.8%	666,9 k €	+45.8%	457,4 k €	+154%	179,7 k €
EBITDA	-27,6 k €	+51.2%	-56,5 k €	-127%	209,4 k €	+762%	-31,7 k €	-313%	-7,7 k €	+89.5%	-72,7 k €	-169%	104,8 k €	-29.1%	148 k €	-22.9%	192 k €	-11.2%	216,3 k €	-53.2%	462,4 k €	-33.0%	690 k €	+2.5%	673,5 k €	-5.0%	708,8 k €	-22.1%	909,7 k €	+400%	182,1 k €	-41.2%	309,4 k €	+19.4%	259,1 k €	+232%	78 k €
Operating result	-91,8 k €	+24.0%	-120,7 k €	-192%	131,4 k €	+236%	-96,9 k €	-32.6%	-73,1 k €	+47.5%	-139,2 k €	-857%	18,4 k €	-61.3%	47,5 k €	-41.6%	81,3 k €	+9.9%	74 k €	-11.1%	83,2 k €	-39.5%	137,5 k €	+12.7%	122,1 k €	-18.0%	148,9 k €	+12.5%	132,3 k €	+147%	53,6 k €	-71.3%	186,9 k €	+42.5%	131,1 k €	+6991%	1,8 k €
Net result	-90 k €	+26.5%	-122,5 k €	-198%	124,7 k €	+217%	-106,9 k €	-24.7%	-85,8 k €	+44.8%	-155,4 k €	-4944%	3,2 k €	-87.7%	26 k €	-17.5%	31,6 k €	-71.7%	111,4 k €	+180%	39,7 k €	-17.4%	48,1 k €	+74.5%	27,6 k €	-15.8%	32,8 k €	-22.8%	42,4 k €	+329%	-18,5 k €	-123%	81,7 k €	+27.3%	64,2 k €	+360%	-24,6 k €
Balance sheet
Equity	217,5 k €	-31.2%	316,3 k €	-29.3%	447,7 k €	+34.9%	331,8 k €	-25.9%	447,8 k €	-17.5%	542,5 k €	-23.3%	707,1 k €	-1.3%	716,2 k €	+1.7%	704,2 k €	+2.4%	687,8 k €	+17.0%	587,6 k €	+4.0%	564,8 k €	+5.4%	535,8 k €	+1.6%	527,6 k €	+2.5%	514,9 k €	+6.5%	483,6 k €	+22.1%	396,3 k €	+19.6%	331,3 k €	+129%	144,7 k €
Total assets	324,4 k €	-32.2%	478,5 k €	-29.7%	680,6 k €	+7.3%	634,3 k €	-23.5%	829,3 k €	-16.7%	995,6 k €	-25.8%	1,3 M €	-3.2%	1,4 M €	-20.6%	1,7 M €	-2.6%	1,8 M €	-11.2%	2 M €	-20.9%	2,5 M €	-17.2%	3,1 M €	-17.4%	3,7 M €	-9.3%	4,1 M €	+60.0%	2,6 M €	+14.7%	2,2 M €	+30.5%	1,7 M €	+46.5%	1,2 M €
Cash	64,6 k €	-58.8%	156,7 k €	-28.3%	218,5 k €	+348%	48,7 k €	-65.6%	141,7 k €	-40.0%	236 k €	+869%	24,4 k €	-78.2%	111,6 k €	-67.6%	344,5 k €	+161%	132 k €	+47.3%	89,6 k €	+2.0%	87,9 k €	+42.8%	61,6 k €	-21.4%	78,3 k €	-19.0%	96,7 k €	+248%	27,8 k €	-89.7%	269,5 k €	+11541%	2,3 k €	+43.4%	1,6 k €
Debts	99,8 k €	-35.7%	155,3 k €	-31.9%	227,8 k €	-23.5%	297,8 k €	-21.0%	377,1 k €	-15.6%	446,6 k €	-29.2%	631,1 k €	-4.8%	662,6 k €	-35.8%	1 M €	-5.7%	1,1 M €	-22.9%	1,4 M €	-28.1%	2 M €	-22.0%	2,5 M €	-20.7%	3,2 M €	-10.9%	3,6 M €	+72.4%	2,1 M €	+13.6%	1,8 M €	+33.2%	1,4 M €	+33.9%	1 M €
Other
Workforce	–		–		–		–		0,4 ETP	-69.2%	1,3 ETP	-23.5%	1,7 ETP	+6.2%	1,6 ETP	-15.8%	1,9 ETP	-62.7%	5,1 ETP	-15.0%	6,0 ETP	+3.4%	5,8 ETP	+16.0%	5,0 ETP	-7.4%	5,4 ETP	+5.9%	5,1 ETP	-45.2%	9,3 ETP	+8.1%	8,6 ETP	+50.9%	5,7 ETP	+67.6%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 12 ended

Active mandates

Bruno BORTOLIERO

Director · since 01 juillet 2020

Active

Ended mandates

Frédéric SICX

Manager · since 23 juillet 2019

Ended

Bruno BORTOLIERO

Manager · since 12 janvier 2016 · until 23 juillet 2019

Ended

Bruno BORTOLIERO

Manager · since 12 janvier 2016

Ended

Bruno BORTOLIERO

Managing director · since 30 novembre 2014 · until 30 novembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
JDT CONSULTING● Active	1026.400.649

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	17/12/2024	21/12/2023	20/12/2022	24/12/2021	23/12/2020
General meeting	28/11/2025	22/11/2024	24/11/2023	25/11/2022	29/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/05/2025	28/11/2025	11/12/2025	French	PDF
Abridged model	31/05/2024	22/11/2024	17/12/2024	French	PDF
Abridged model	31/05/2023	24/11/2023	21/12/2023	French	PDF
Abridged model	31/05/2022	25/11/2022	20/12/2022	French	PDF
Abridged model	31/05/2021	29/11/2021	24/12/2021	French	PDF
Abridged model	31/05/2020	20/11/2020	23/12/2020	French	PDF
Abridged model	31/05/2019	18/11/2019	27/11/2019	French	PDF
Abridged model	31/05/2018	19/11/2018	18/12/2018	French	PDF
Abridged model	31/05/2017	20/11/2017	30/12/2017	French	PDF
Abridged model	31/05/2016	30/11/2016	24/01/2017	French	PDF
Abridged model	31/05/2015	27/11/2015	03/12/2015	French	PDF
Abridged model	31/05/2014	30/11/2014	30/12/2014	French	PDF
Abridged model	31/05/2013	30/11/2013	13/01/2014	French	PDF
Abridged model	31/05/2012	30/11/2012	04/02/2013	French	PDF
Abridged model	31/05/2011	30/11/2011	30/12/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	10/05/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 12 ended

Active mandates

Bruno BORTOLIERO

Director · since 01 juillet 2020

Active

Ended mandates

Frédéric SICX

Manager · since 23 juillet 2019

Ended

Bruno BORTOLIERO

Manager · since 12 janvier 2016 · until 23 juillet 2019

Ended

Bruno BORTOLIERO

Manager · since 12 janvier 2016

Ended

Bruno BORTOLIERO

Managing director · since 30 novembre 2014 · until 30 novembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office01/07/2021
SIEGE SOCIAL
PDF
Mandates06/08/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates09/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2016
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates01/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-90 k €↑
2024
Annual accounts 2024-122,5 k €↓
2023
Annual accounts 2023124,7 k €↑
2022
Annual accounts 2022-106,9 k €↓
2021
Annual accounts 2021-85,8 k €↑
2020
Annual accounts 2020-155,4 k €↓
2019
Annual accounts 20193,2 k €↓
2018
Annual accounts 201826 k €↓
2017
Annual accounts 201731,6 k €↓
2016
Annual accounts 2016111,4 k €↑
2015
Annual accounts 201539,7 k €↓
2014
Annual accounts 201448,1 k €↑
2013
Annual accounts 201327,6 k €↓
2012
Annual accounts 201232,8 k €↓
2011
Annual accounts 201142,4 k €↑
2009
Annual accounts 2009-18,5 k €↓
2008
Annual accounts 200881,7 k €↑
2007
Annual accounts 200764,2 k €↑
2006
Annual accounts 2006-24,6 k €
16/05/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BTCI

Overview

What does BTCI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline