ACTIVE

JOTI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

148,2 k €

+44.0% YoY

Gross margin

386,7 k €

+1.6% YoY

Equity

1,6 M €

+9.9% YoY

What does JOTI do?

JOTI is a Private limited company incorporated in 2003. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.236.211

Incorporation

15/05/2003

Legal form

Private limited company

Registered office

Callaertstraat 18
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70201Management consultancy activities 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate+6

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	386,7 k €	+1.6%	380,7 k €	-18.3%	466 k €	-5.9%	495,3 k €	+12.4%	440,5 k €	+4.6%	421 k €	-2.6%	432,3 k €	+12.7%	383,6 k €	+6.8%	359,3 k €	-5.3%	379,5 k €	-2.6%	389,8 k €	+258%	108,9 k €	+5.2%	103,5 k €	+4.9%	98,6 k €	-7.7%	106,9 k €	+66.5%	64,2 k €	+49.1%	43 k €
EBITDA	385,4 k €	+1.7%	379 k €	-18.4%	464,8 k €	-6.0%	494,2 k €	+12.5%	439,4 k €	+4.7%	419,9 k €	-2.7%	431,4 k €	+13.2%	381,1 k €	+6.9%	356,6 k €	-5.3%	376,6 k €	-1.6%	382,6 k €	+279%	101 k €	+5.5%	95,8 k €	+5.4%	90,9 k €	-13.1%	104,7 k €	+68.3%	62,2 k €	+47.8%	42,1 k €
Operating result	213,7 k €	+2.9%	207,7 k €	-29.7%	295,5 k €	-10.3%	329,3 k €	+19.6%	275,3 k €	+7.8%	255,4 k €	-4.3%	266,9 k €	+23.2%	216,7 k €	+12.8%	192,1 k €	-9.5%	212,2 k €	-2.8%	218,2 k €	+189%	75,6 k €	+8.1%	69,9 k €	+7.5%	65 k €	-17.5%	78,8 k €	+185%	27,6 k €	+1.8%	27,1 k €
Net result	148,2 k €	+44.0%	102,9 k €	-36.1%	161 k €	-8.8%	176,5 k €	+55.3%	113,6 k €	+29.1%	88 k €	-3.3%	91 k €	+107%	43,9 k €	+20.8%	36,3 k €	-22.5%	46,9 k €	-88.2%	395,7 k €	+986%	36,4 k €	+39.3%	26,2 k €	+14.4%	22,9 k €	-30.1%	32,7 k €	+1926%	1,6 k €	-72.1%	5,8 k €
Balance sheet
Equity	1,6 M €	+9.9%	1,5 M €	+7.4%	1,4 M €	+13.1%	1,2 M €	+43.9%	852,5 k €	+15.1%	740,8 k €	+13.2%	654,6 k €	+15.8%	565,5 k €	+8.0%	523,4 k €	+7.1%	489 k €	+8.2%	452,1 k €	+363%	97,7 k €	+37.1%	71,2 k €	-19.9%	88,9 k €	+1.6%	87,5 k €	+14.7%	76,3 k €	+2.2%	74,7 k €
Total assets	2,8 M €	-5.6%	3 M €	-6.0%	3,2 M €	-3.9%	3,3 M €	-15.5%	3,9 M €	-4.3%	4,1 M €	-4.9%	4,3 M €	-3.4%	4,4 M €	-4.5%	4,6 M €	+2.2%	4,5 M €	-4.6%	4,7 M €	+601%	677,9 k €	-1.6%	689,1 k €	-3.2%	711,9 k €	-5.6%	754,4 k €	+1.1%	746,1 k €	+47.5%	506 k €
Cash	8,6 k €	-28.9%	12,1 k €	-78.1%	55,2 k €	+6.8%	51,6 k €	+40.4%	36,8 k €	-11.3%	41,5 k €	-26.6%	56,5 k €	-12.1%	64,2 k €	+82.3%	35,2 k €	+52.2%	23,2 k €	-53.0%	49,3 k €	+183460%	26,8 €	-88.5%	234 €	-66.7%	702,2 €	-86.0%	5 k €	+74.1%	2,9 k €	+51.7%	1,9 k €
Debts	1,1 M €	-21.5%	1,4 M €	-16.8%	1,7 M €	-14.1%	2 M €	-32.3%	2,9 M €	-8.6%	3,2 M €	-8.0%	3,5 M €	-6.1%	3,7 M €	-6.2%	3,9 M €	+1.9%	3,9 M €	-6.1%	4,1 M €	+610%	580,2 k €	-6.1%	617,9 k €	-0.8%	623 k €	-6.3%	665,1 k €	-0.4%	668 k €	+54.9%	431,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Johan Cardon

Director · since 23 mai 2003

Active

Tinie Verhulst

Director · since 23 mai 2003

Active

Ended mandates

Johan Cardon

Manager

Ended

Tinie Verhulst

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
NC Support● Active	1041.204.928

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/04/2026	28/03/2025	29/03/2024	22/02/2023	07/03/2022	09/03/2021
General meeting	27/03/2026	27/03/2025	29/03/2024	20/02/2023	25/02/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/03/2026	20/04/2026	Dutch	PDF
Abridged model	31/12/2024	27/03/2025	28/03/2025	Dutch	PDF
Abridged model	31/12/2023	29/03/2024	29/03/2024	Dutch	PDF
Abridged model	31/12/2022	20/02/2023	22/02/2023	Dutch	PDF
Micro model	31/12/2021	25/02/2022	07/03/2022	Dutch	PDF
Micro model	31/12/2020	01/03/2021	09/03/2021	Dutch	PDF
Micro modelCorrection	31/12/2019	17/02/2020	10/09/2020	Dutch	PDF
Micro model	31/12/2019	17/02/2020	26/02/2020	Dutch	PDF
Micro model	31/12/2018	14/02/2019	14/02/2019	Dutch	PDF
Micro model	31/12/2017	09/03/2018	12/03/2018	Dutch	PDF
Abridged model	31/12/2016	10/03/2017	04/04/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Johan Cardon

Director · since 23 mai 2003

Active

Tinie Verhulst

Director · since 23 mai 2003

Active

Ended mandates

Johan Cardon

Manager

Ended

Tinie Verhulst

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/10/2019
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares31/12/2010
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/10/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other23/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025148,2 k €↑
2024
Annual accounts 2024102,9 k €↓
2023
Annual accounts 2023161 k €↓
2022
Annual accounts 2022176,5 k €↑
2018
Annual accounts 2018113,6 k €↑
2017
Annual accounts 201788 k €↓
2016
Annual accounts 201691 k €↑
2015
Annual accounts 201543,9 k €↑
2014
Annual accounts 201436,3 k €↓
2013
Annual accounts 201346,9 k €↓
2012
Annual accounts 2012395,7 k €↑
2011
Annual accounts 201136,4 k €↑
2010
Annual accounts 201026,2 k €↑
2009
Annual accounts 200922,9 k €↓
2008
Annual accounts 200832,7 k €↑
2007
Annual accounts 20071,6 k €↓
2006
Annual accounts 20065,8 k €
15/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOTI

Overview

What does JOTI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline