ACTIVE

ELYPSE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-5,5 k €

-110.5% YoY

Gross margin

147,2 k €

-38.7% YoY

Equity

301,3 k €

-1.8% YoY

What does ELYPSE do?

ELYPSE is a Private limited company incorporated in 2003. Its main activity is: Electrical installation. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.247.889

Incorporation

19/05/2003

Legal form

Private limited company

Registered office

Rue des Badauds 58 box B
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 43341Painting and glazing 43341Painting and glazing 45310Wholesale trade of motor vehicle parts and accessories 43211Electrical installation+3

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	147,2 k €	-38.7%	240,2 k €	-30.9%	347,5 k €	+112%	163,6 k €	-1.0%	165,3 k €	+30.3%	126,9 k €	+45.7%	87,1 k €	-32.6%	129,3 k €	+19.8%	107,8 k €	+1.4%	106,4 k €	+5.3%	101 k €	-2.7%	103,9 k €	-1.8%	105,7 k €	-28.4%	147,6 k €	+45.0%	101,8 k €	+49.3%	68,1 k €	-12.4%	77,8 k €	+22.1%	63,7 k €
EBITDA	7,8 k €	-91.3%	89,9 k €	-51.3%	184,7 k €	+258%	51,6 k €	-36.8%	81,6 k €	+65.7%	49,2 k €	+166%	18,5 k €	-62.7%	49,5 k €	+198%	16,6 k €	-42.1%	28,7 k €	+26.7%	22,7 k €	-6.5%	24,3 k €	+24.8%	19,5 k €	-64.6%	54,9 k €	+30.8%	42 k €	+99.3%	21,1 k €	-48.1%	40,6 k €	-23.6%	53,2 k €
Operating result	-2,3 k €	-103%	78,3 k €	-54.7%	172,9 k €	+331%	40,1 k €	-37.8%	64,5 k €	+101%	32,2 k €	+555%	4,9 k €	-86.4%	36,1 k €	+300%	9 k €	-40.5%	15,1 k €	+952%	-1,8 k €	-347%	718,6 €	+121%	-3,4 k €	-110%	32,1 k €	+80.8%	17,8 k €	+436%	-5,3 k €	-134%	15,7 k €	-40.5%	26,4 k €
Net result	-5,5 k €	-111%	52,5 k €	-55.5%	117,8 k €	+389%	24,1 k €	-40.7%	40,6 k €	+140%	16,9 k €	+238%	5 k €	-77.5%	22,3 k €	+539%	3,5 k €	-60.4%	8,8 k €	+197%	-9,1 k €	-30.2%	-7 k €	+33.5%	-10,5 k €	-150%	20,9 k €	+159%	8,1 k €	+164%	-12,6 k €	-427%	3,9 k €	-68.6%	12,3 k €
Balance sheet
Equity	301,3 k €	-1.8%	306,8 k €	+20.6%	254,4 k €	+86.2%	136,6 k €	+21.4%	112,5 k €	+56.5%	71,9 k €	+30.7%	55 k €	+10.0%	50 k €	+24.6%	40,1 k €	+9.5%	36,7 k €	+31.5%	27,9 k €	-24.6%	36,9 k €	-15.9%	43,9 k €	-19.3%	54,4 k €	+62.2%	33,6 k €	+31.6%	25,5 k €	-33.2%	38,1 k €	+11.3%	34,3 k €
Total assets	368,8 k €	-3.0%	380,2 k €	-2.6%	390,4 k €	+60.1%	243,8 k €	-0.5%	244,9 k €	+21.1%	202,3 k €	+10.0%	183,8 k €	+1.0%	181,9 k €	-1.6%	184,9 k €	-5.9%	196,4 k €	+3.6%	189,6 k €	-21.0%	240,1 k €	-6.9%	257,8 k €	-1.4%	261,5 k €	+4.9%	249,4 k €	-2.0%	254,4 k €	-8.8%	278,8 k €	+4.1%	267,8 k €
Cash	191,2 k €	+8.5%	176,2 k €	-11.8%	199,8 k €	+252%	56,7 k €	-26.6%	77,3 k €	+122%	34,8 k €	+134%	14,9 k €	+44.3%	10,3 k €	-28.8%	14,5 k €	+242%	4,2 k €	+18.4%	3,6 k €	-37.4%	5,7 k €	+88.6%	3 k €	-87.7%	24,7 k €	+35.5%	18,2 k €	+1.0%	18 k €	+49.5%	12,1 k €	+16.0%	10,4 k €
Debts	67,5 k €	-8.1%	73,4 k €	-46.0%	136 k €	+26.8%	107,2 k €	-19.0%	132,4 k €	+1.6%	130,4 k €	+1.2%	128,8 k €	-2.4%	131,9 k €	-8.9%	144,8 k €	-9.4%	159,8 k €	-1.2%	161,7 k €	-20.4%	203,1 k €	-5.0%	213,8 k €	+3.2%	207,1 k €	-4.0%	215,8 k €	-5.7%	228,9 k €	-4.9%	240,7 k €	+3.1%	233,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,1 ETP	-12.5%	2,4 ETP	+4.3%	2,3 ETP	0.0%	2,3 ETP	-30.3%	3,3 ETP	+32.0%	2,5 ETP	+38.9%	1,8 ETP	+5.9%	1,7 ETP	+183%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

CHRISTOPHE SCULIER

Director

Active

Ended mandates

Christophe SCULIER

Manager

Ended

CHRISTOPHE SCULIER

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	24/04/2025	25/04/2024	21/04/2023	28/04/2022	15/04/2021
General meeting	13/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	29/04/2026	French	PDF
Micro model	30/09/2024	21/03/2025	24/04/2025	French	PDF
Micro model	30/09/2023	15/03/2024	25/04/2024	French	PDF
Micro model	30/09/2022	17/03/2023	21/04/2023	French	PDF
Micro model	30/09/2021	18/03/2022	28/04/2022	French	PDF
Micro model	30/09/2020	19/03/2021	15/04/2021	French	PDF
Micro model	30/09/2019	13/03/2020	30/04/2020	French	PDF
Micro model	30/09/2018	08/03/2019	26/04/2019	French	PDF
Micro model	30/09/2017	09/03/2018	09/05/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	31/05/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	31/05/2016	French	PDF
Abridged model	30/09/2014	13/03/2015	28/05/2015	French	PDF
Abridged model	30/09/2013	14/03/2014	26/05/2014	French	PDF
Abridged model	30/09/2012	08/03/2013	30/05/2013	French	PDF
Abridged model	30/09/2011	09/03/2012	29/05/2012	French	PDF
Abridged model	30/09/2010	11/03/2011	30/05/2011	French	PDF
Abridged model	30/09/2009	12/03/2010	26/05/2010	French	PDF
Abridged model	30/09/2008	13/03/2009	29/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

CHRISTOPHE SCULIER

Director

Active

Ended mandates

Christophe SCULIER

Manager

Ended

CHRISTOPHE SCULIER

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2021
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office04/04/2017
SIEGE SOCIAL
PDF
Other27/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,5 k €↓
2024
Annual accounts 202452,5 k €↓
2023
Annual accounts 2023117,8 k €↑
2022
Annual accounts 202224,1 k €↓
2021
Annual accounts 202140,6 k €↑
2020
Annual accounts 202016,9 k €↑
2019
Annual accounts 20195 k €↓
2018
Annual accounts 201822,3 k €↑
2017
Annual accounts 20173,5 k €↓
2016
Annual accounts 20168,8 k €↑
2015
Annual accounts 2015-9,1 k €↓
2014
Annual accounts 2014-7 k €↑
2013
Annual accounts 2013-10,5 k €↓
2012
Annual accounts 201220,9 k €↑
2011
Annual accounts 20118,1 k €↑
2010
Annual accounts 2010-12,6 k €↓
2009
Annual accounts 20093,9 k €↓
2008
Annual accounts 200812,3 k €
19/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELYPSE

Overview

What does ELYPSE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline