Maison chantilly
0480.248.384 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
Maison chantilly
Financial year 2022 · closed on 31/12/2022
Net result
9,8 k €
+104.4% YoY
Gross margin
31,6 k €
+327.2% YoY
Equity
-423,7 k €
+2.3% YoY
Company — Opening of bankruptcy.
Overview
What does Maison chantilly do?
Maison chantilly is a Private company with limited liability incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Brugge.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0480.248.384
Incorporation
19/05/2003
Legal form
Private company with limited liability
Registered office
Torhoutse Steenweg 75
8200 Brugge · FlandreSee on map
8200 Brugge · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2022
Activities (NACE)
55302Camping grounds, recreational vehicle parks and trailer parks· main56102Restaurants and mobile food service activities56112Restaurants and mobile food service activities10712Manufacture of bread; manufacture of fresh pastry goods and cakes10712Manufacture of bread; manufacture of fresh pastry goods and cakes
Joint committees (3)
- 118
- 201
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 31,6 k € | +327% | -13,9 k € | -116% | 86,9 k € | -20.6% | 109,5 k € | -52.1% | 228,4 k € | -4.7% | 239,7 k € | -13.9% | 278,3 k € | -19.6% | 346,4 k € | -13.9% | 402,1 k € | -0.9% | 405,9 k € | +12.9% | 359,6 k € | +7.6% | 334,2 k € | -14.6% | 391,2 k € | +3.1% | 379,5 k € | +11.4% | 340,8 k € | +12.5% | 302,8 k € | +6.3% | 284,8 k € |
| EBITDA | 31,1 k € | +115% | -201,6 k € | -760% | 30,6 k € | +147% | -65 k € | -77.1% | -36,7 k € | +16.0% | -43,7 k € | +17.4% | -53 k € | -241% | -15,5 k € | -133% | 46,8 k € | -33.4% | 70,3 k € | +19.4% | 58,9 k € | +2.0% | 57,7 k € | -39.9% | 96,1 k € | +54.5% | 62,2 k € | -30.9% | 90,1 k € | -12.0% | 102,3 k € | -5.3% | 108 k € |
| Operating result | 23,3 k € | +111% | -209,4 k € | -4481% | 4,8 k € | +105% | -92,8 k € | -74.2% | -53,3 k € | +14.0% | -61,9 k € | +14.2% | -72,2 k € | -95.7% | -36,9 k € | -342% | 15,3 k € | -32.9% | 22,7 k € | +89.0% | 12 k € | +29.3% | 9,3 k € | -75.8% | 38,5 k € | +154% | 15,1 k € | -63.8% | 41,8 k € | -29.9% | 59,6 k € | -11.1% | 67,1 k € |
| Net result | 9,8 k € | +104% | -225,1 k € | -809% | -24,8 k € | +77.5% | -110,1 k € | -82.0% | -60,5 k € | +7.1% | -65,1 k € | +14.0% | -75,7 k € | -65.7% | -45,7 k € | -834% | 6,2 k € | +159% | 2,4 k € | -49.6% | 4,8 k € | +100.0% | 2,4 k € | -90.1% | 24,2 k € | +1258% | 1,8 k € | -92.1% | 22,5 k € | -35.8% | 35,1 k € | -16.2% | 41,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -423,7 k € | +2.3% | -433,5 k € | -108% | -208,5 k € | -13.5% | -183,7 k € | -149% | -73,6 k € | -460% | -13,2 k € | -125% | 51,9 k € | -59.3% | 127,6 k € | -26.4% | 173,3 k € | +3.7% | 167 k € | +1.5% | 164,6 k € | +3.0% | 159,9 k € | -5.7% | 169,5 k € | +16.7% | 145,2 k € | +1.2% | 143,5 k € | +18.6% | 120,9 k € | +40.9% | 85,9 k € |
| Total assets | 71,6 k € | -7.6% | 77,5 k € | -69.6% | 255,2 k € | -7.4% | 275,6 k € | +81.6% | 151,8 k € | -21.6% | 193,7 k € | -12.7% | 221,8 k € | -28.0% | 307,8 k € | -3.7% | 319,5 k € | +0.2% | 318,8 k € | -6.3% | 340,2 k € | -4.7% | 357,1 k € | -9.7% | 395,3 k € | -15.6% | 468,4 k € | -5.1% | 493,8 k € | -1.2% | 500 k € | +2.1% | 489,9 k € |
| Cash | 999,6 € | 0.0% | 999,6 € | -13.1% | 1,2 k € | -11.1% | 1,3 k € | -39.2% | 2,1 k € | -91.7% | 25,5 k € | -24.8% | 33,9 k € | -67.2% | 103,5 k € | +16.8% | 88,6 k € | +44.3% | 61,4 k € | -21.2% | 77,9 k € | +35.7% | 57,4 k € | -16.8% | 69 k € | -21.7% | 88,1 k € | +16.2% | 75,8 k € | +70.2% | 44,5 k € | +44.5% | 30,8 k € |
| Debts | 495,4 k € | -3.1% | 511 k € | +10.2% | 463,7 k € | +0.9% | 459,4 k € | +104% | 225,5 k € | +9.0% | 206,8 k € | +21.8% | 169,8 k € | -1.9% | 173,1 k € | +21.6% | 142,3 k € | -5.1% | 150 k € | -14.2% | 174,8 k € | -11.4% | 197,2 k € | -12.6% | 225,5 k € | -30.0% | 322,3 k € | -7.9% | 350 k € | -7.7% | 379 k € | -6.1% | 403,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 6,5 ETP | – | 9,6 ETP | +3.2% | 9,3 ETP | -16.2% | 11,1 ETP | +19.4% | 9,3 ETP | +2.2% | 9,1 ETP | -4.2% | 9,5 ETP | -2.1% | 9,7 ETP | +27.6% | 7,6 ETP | -2.6% | 7,8 ETP | -26.4% | 10,6 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/01/2024 | 30/08/2022 | 28/06/2021 | 30/06/2020 | 03/07/2019 | 30/08/2018 |
| General meeting | 24/06/2023 | 25/06/2022 | 26/06/2021 | 27/06/2020 | 29/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 24/06/2023 | 12/01/2024 | Dutch | |
| Micro model | 31/12/2021 | 25/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/06/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/06/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/06/2019 | 03/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/06/2015 | 03/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/07/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/06/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/06/2009 | 04/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20229,8 k €↑
- 2021Annual accounts 2021-225,1 k €↓
- 2020Annual accounts 2020-24,8 k €↑
- 2019Annual accounts 2019-110,1 k €↓
- 2018Annual accounts 2018-60,5 k €↑
- 2018Name changeMAISON CHANTILLY
- 2017Annual accounts 2017-65,1 k €↑
- 2016Annual accounts 2016-75,7 k €↓
- 2015Annual accounts 2015-45,7 k €↓
- 2015Name changePATISSERIE ACADEMIE
- 2014Annual accounts 20146,2 k €↑
- 2013Annual accounts 20132,4 k €↓
- 2012Annual accounts 20124,8 k €↑
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 201024,2 k €↑
- 2009Annual accounts 20091,8 k €↓
- 2008Annual accounts 200822,5 k €↓
- 2007Annual accounts 200735,1 k €↓
- 2006Annual accounts 200641,9 k €
- 2006Name changeSERVAAS VAN MULLEM
- 19/05/2003IncorporationPrivate company with limited liability