ACTIVE

TANDPLAN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

47,9 k €

+19.2% YoY

Gross margin

449,2 k €

+19.9% YoY

Equity

580,8 k €

-1.1% YoY

What does TANDPLAN do?

TANDPLAN is a Private limited company incorporated in 2003. Its main activity is: Pre-primary education. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.251.453

Incorporation

20/05/2003

Legal form

Private limited company

Registered office

Westlaan 347
8800 Roeselare · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

85130Pre-primary education· main 86230Dental practice activities 86230Dental practice activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (4)

200
330
33004
336

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	449,2 k €	+19.9%	374,6 k €	+5.1%	356,4 k €	+12.5%	316,9 k €	-11.7%	359,1 k €	+12.9%	318,1 k €	+2.9%	309,1 k €	+15.7%	267,2 k €	+10.9%	240,9 k €	+6.4%	226,4 k €	+8.1%	209,4 k €	+2.6%	204,1 k €	+0.9%	202,2 k €	+18.0%	171,3 k €	-7.2%	184,6 k €	-15.3%	218 k €	+3.1%	211,5 k €	+12.0%	188,7 k €	+31.0%	144,1 k €
EBITDA	252,6 k €	+28.2%	197 k €	-1.2%	199,3 k €	+12.1%	177,8 k €	-30.7%	256,5 k €	+24.5%	205,9 k €	-3.7%	213,9 k €	+21.3%	176,4 k €	+18.0%	149,4 k €	+1.5%	147,2 k €	+18.4%	124,3 k €	-6.1%	132,4 k €	+2.9%	128,6 k €	+24.4%	103,4 k €	-15.6%	122,4 k €	-8.4%	133,7 k €	-0.9%	134,9 k €	+11.2%	121,3 k €	+42.2%	85,3 k €
Operating result	88,3 k €	+15.7%	76,3 k €	-50.4%	153,8 k €	+110%	73,3 k €	-53.9%	159,1 k €	+53.6%	103,6 k €	-6.1%	110,4 k €	+36.8%	80,7 k €	+17.2%	68,8 k €	+35.7%	50,7 k €	+51.0%	33,6 k €	+9.5%	30,7 k €	+5.2%	29,2 k €	+136%	12,4 k €	-70.2%	41,5 k €	-20.4%	52,1 k €	-16.2%	62,1 k €	+52.4%	40,8 k €	+101%	20,3 k €
Net result	47,9 k €	+19.2%	40,2 k €	-70.2%	134,9 k €	+38.2%	97,6 k €	-29.0%	137,4 k €	+91.7%	71,7 k €	-0.7%	72,2 k €	+54.4%	46,7 k €	+37.0%	34,1 k €	+138%	14,4 k €	-53.8%	31,1 k €	+760%	3,6 k €	+1875%	183,1 €	+101%	-17,5 k €	-1337%	1,4 k €	-73.7%	5,4 k €	-84.4%	34,7 k €	+7871%	-446,3 €	-109%	5 k €
Balance sheet
Equity	580,8 k €	-1.1%	587,2 k €	-1.1%	593,8 k €	+20.4%	493 k €	+24.7%	395,4 k €	+53.3%	258 k €	+38.5%	186,4 k €	+63.2%	114,2 k €	+69.3%	67,5 k €	+102%	33,3 k €	+75.6%	19 k €	+257%	-12,1 k €	+23.0%	-15,7 k €	+1.2%	-15,9 k €	-1062%	1,7 k €	+606%	234,1 €	+105%	-5,2 k €	+87.0%	-39,8 k €	-1.1%	-39,4 k €
Total assets	1,1 M €	-9.9%	1,3 M €	+27.8%	979,6 k €	+12.4%	871,6 k €	+4.0%	838 k €	+9.1%	768,1 k €	+6.4%	721,6 k €	+0.7%	716,9 k €	+20.5%	595 k €	-5.8%	632 k €	+1.6%	621,9 k €	-4.4%	650,7 k €	-7.6%	703,9 k €	-7.3%	759,7 k €	-0.3%	761,7 k €	-4.8%	800,3 k €	+0.3%	797,8 k €	+0.1%	796,9 k €	+0.3%	794,2 k €
Cash	82,5 k €	+80.2%	45,8 k €	-70.4%	154,9 k €	-20.1%	193,9 k €	+20.8%	160,5 k €	+75.2%	91,6 k €	+2708%	3,3 k €	-90.3%	33,8 k €	-1.3%	34,2 k €	-17.1%	41,3 k €	+50.9%	27,4 k €	+140%	11,4 k €	-12.9%	13,1 k €	-32.2%	19,3 k €	-50.8%	39,2 k €	+1.0%	38,8 k €	+9.1%	35,6 k €	+229%	10,8 k €	-80.0%	54,2 k €
Debts	543,2 k €	-17.7%	660,3 k €	+87.0%	353 k €	+11.3%	317,1 k €	-16.8%	381 k €	-15.1%	448,6 k €	-5.3%	473,8 k €	-12.3%	540,3 k €	+15.8%	466,7 k €	-13.2%	537,7 k €	-0.7%	541,4 k €	-10.1%	602 k €	-8.6%	658,9 k €	-7.5%	712 k €	+1.9%	698,4 k €	-5.2%	736,8 k €	-1.8%	750 k €	-4.5%	785,7 k €	-0.7%	791,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,3 ETP	+9.5%	2,1 ETP	-8.7%	2,3 ETP	+15.0%	2,0 ETP	-4.8%	2,1 ETP	+10.5%	1,9 ETP	-13.6%	2,2 ETP	+15.8%	1,9 ETP	0.0%	1,9 ETP	+5.6%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Ann Marie Roels

Director · since 06 mai 2003

Active

Nikolaas Maria Verstraete

Director · since 06 mai 2003

Active

Ended mandates

ANN ROELS

Director · since 06 mai 2003

Ended

ANN ROELS

Manager · since 06 mai 2003

Ended

NIKOLAAS VERSTRAETE

Director · since 06 mai 2003

Ended

NIKOLAAS VERSTRAETE

Manager · since 06 mai 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	14/04/2025	29/03/2024	31/03/2023	26/04/2022	26/04/2021
General meeting	21/03/2026	15/03/2025	16/03/2024	18/03/2023	19/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	21/03/2026	15/04/2026	Dutch	PDF
Micro model	30/09/2024	15/03/2025	14/04/2025	Dutch	PDF
Micro model	30/09/2023	16/03/2024	29/03/2024	Dutch	PDF
Micro model	30/09/2022	18/03/2023	31/03/2023	Dutch	PDF
Micro model	30/09/2021	19/03/2022	26/04/2022	Dutch	PDF
Micro model	30/09/2020	20/03/2021	26/04/2021	Dutch	PDF
Micro model	30/09/2019	21/03/2020	27/04/2020	Dutch	PDF
Micro model	30/09/2018	16/03/2019	02/04/2019	Dutch	PDF
Micro model	30/09/2017	17/03/2018	27/03/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	28/03/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	01/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	22/04/2014	Dutch	PDF
Abridged model	30/09/2012	16/03/2013	15/04/2013	Dutch	PDF
Abridged model	30/09/2011	17/03/2012	24/04/2012	Dutch	PDF
Abridged model	30/09/2010	19/03/2011	28/04/2011	Dutch	PDF
Abridged model	30/09/2009	20/03/2010	02/04/2010	Dutch	PDF
Abridged model	30/09/2008	30/04/2009	30/06/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	11/04/2008	Dutch	PDF
Abridged model	30/09/2006	17/03/2007	21/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Ann Marie Roels

Director · since 06 mai 2003

Active

Nikolaas Maria Verstraete

Director · since 06 mai 2003

Active

Ended mandates

ANN ROELS

Director · since 06 mai 2003

Ended

ANN ROELS

Manager · since 06 mai 2003

Ended

NIKOLAAS VERSTRAETE

Director · since 06 mai 2003

Ended

NIKOLAAS VERSTRAETE

Manager · since 06 mai 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other28/05/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,9 k €↑
2024
Annual accounts 202440,2 k €↓
2023
Annual accounts 2023134,9 k €↑
2022
Annual accounts 202297,6 k €↓
2021
Annual accounts 2021137,4 k €↑
2020
Annual accounts 202071,7 k €↓
2019
Annual accounts 201972,2 k €↑
2018
Annual accounts 201846,7 k €↑
2017
Annual accounts 201734,1 k €↑
2016
Annual accounts 201614,4 k €↓
2015
Annual accounts 201531,1 k €↑
2014
Annual accounts 20143,6 k €↑
2013
Annual accounts 2013183,1 €↑
2012
Annual accounts 2012-17,5 k €↓
2011
Annual accounts 20111,4 k €↓
2010
Annual accounts 20105,4 k €↓
2009
Annual accounts 200934,7 k €↑
2008
Annual accounts 2008-446,3 €↓
2007
Annual accounts 20075 k €
20/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TANDPLAN

Overview

What does TANDPLAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline