MOCI
0480.274.912 · rovalta.com · 23/09/2026
ACTIVE
MOCI
Financial year 2023 · closed on 31/12/2023
Net result
-85,8 k €
-192.1% YoY
Gross margin
-22,7 k €
-181.1% YoY
Equity
-417,1 k €
-25.9% YoY
Overview
What does MOCI do?
MOCI is a Private limited company incorporated in 2003. Its main activity is: Hotels and similar accommodation. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.274.912
Incorporation
21/05/2003
Legal form
Private limited company
Registered office
Koningin Astridplein 34
2018 Antwerpen · FlandreSee on map
2018 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -22,7 k € | -181% | 28 k € | -81.5% | 151 k € | -5.5% | 159,8 k € | -4.5% | 167,4 k € | -30.6% | 241,3 k € | -26.2% | 326,8 k € | +7.8% | 303 k € | +48.9% | 203,6 k € | +453% | -57,6 k € | -117% | 332,3 k € | +626% | 45,8 k € | +2622% | 1,7 k € | +169% | -2,4 k € |
| EBITDA | -34,8 k € | -357% | 13,6 k € | -90.3% | 140,1 k € | -5.6% | 148,5 k € | +10.7% | 134,1 k € | -23.9% | 176,2 k € | -4.7% | 184,9 k € | +44.4% | 128 k € | +491% | -32,7 k € | +75.9% | -135,5 k € | -245% | 93,6 k € | +660% | 12,3 k € | +21952% | -56,3 € | +99.1% | -6,6 k € |
| Operating result | -34,8 k € | -357% | 13,6 k € | -69.8% | 45 k € | -51.7% | 93,1 k € | +19.6% | 77,9 k € | -34.5% | 118,9 k € | -6.9% | 127,7 k € | +79.5% | 71,2 k € | +180% | -89,5 k € | +54.8% | -198 k € | -336% | 83,7 k € | +2044% | 3,9 k € | +281% | -2,2 k € | +75.2% | -8,7 k € |
| Net result | -85,8 k € | -192% | -29,4 k € | +27.1% | -40,3 k € | -198% | 41,1 k € | +2297% | -1,9 k € | -104% | 45,9 k € | -34.1% | 69,6 k € | +743% | 8,3 k € | +104% | -200,6 k € | -0.1% | -200,3 k € | -487% | 51,8 k € | +727% | 6,3 k € | +383% | -2,2 k € | +75.1% | -8,9 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -417,1 k € | -25.9% | -331,4 k € | -9.7% | -302 k € | -15.4% | -261,7 k € | +13.6% | -302,8 k € | -0.6% | -300,9 k € | +13.2% | -346,8 k € | +16.7% | -416,4 k € | +1.9% | -424,6 k € | -89.6% | -224 k € | -673% | 39,1 k € | +255% | -25,1 k € | +20.0% | -31,4 k € | -7.6% | -29,2 k € |
| Total assets | 1,3 M € | +0.2% | 1,3 M € | -3.1% | 1,3 M € | -3.2% | 1,4 M € | -7.5% | 1,5 M € | -0.7% | 1,5 M € | -9.7% | 1,7 M € | +2.4% | 1,6 M € | +0.7% | 1,6 M € | -2.8% | 1,7 M € | +1452% | 108 k € | +15.1% | 93,8 k € | +354% | 20,7 k € | +37.8% | 15 k € |
| Cash | – | – | 42,1 k € | +920% | 4,1 k € | +94.1% | 2,1 k € | -39.7% | 3,5 k € | -69.4% | 11,5 k € | +398% | 2,3 k € | -15.6% | 2,7 k € | -87.9% | 22,6 k € | -55.2% | 50,5 k € | +121% | 22,9 k € | +318% | 5,5 k € | -36.7% | 8,7 k € | ||
| Debts | 1,7 M € | +5.4% | 1,6 M € | -0.8% | 1,6 M € | -0.3% | 1,7 M € | -8.5% | 1,8 M € | -0.5% | 1,8 M € | -10.3% | 2 M € | -1.5% | 2,1 M € | +0.1% | 2,1 M € | +8.1% | 1,9 M € | +2655% | 69 k € | -42.0% | 119 k € | +128% | 52,1 k € | +19.3% | 43,6 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 3,9 ETP | +875% | 0,4 ETP | -92.7% | 5,5 ETP | +588% | 0,8 ETP | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 4 ended
Active mandates
HANA TATRUASHVILI
ActiveEnded mandates
DANIEL TATRUASHVILI
EndedDANIEL TATRUASHVILI
EndedFrank Van den Eynden
EndedHANA TATRUASHVILI
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/11/2024 | 11/08/2023 | 20/10/2022 | 27/09/2021 | 19/10/2020 | 23/06/2020 |
| General meeting | 15/05/2024 | 15/05/2023 | 16/05/2022 | 15/05/2021 | 15/05/2020 | 15/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 15/05/2024 | 18/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/05/2023 | 11/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 16/05/2022 | 20/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/05/2021 | 27/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 19/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/05/2019 | 23/06/2020 | Dutch | |
| Micro model | 31/12/2017 | 15/05/2018 | 28/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/05/2017 | 09/03/2018 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 28/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 05/10/2015 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 20/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 15/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 12/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/05/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 4 ended
Active mandates
HANA TATRUASHVILI
ActiveEnded mandates
DANIEL TATRUASHVILI
EndedDANIEL TATRUASHVILI
EndedFrank Van den Eynden
EndedHANA TATRUASHVILI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2019ONTSLAGEN - BENOEMINGEN
- Mandates06/03/2015ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2014ONTSLAGEN - BENOEMINGEN
- Mandates20/02/2013ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2012ONTSLAGEN - BENOEMINGEN
- Mandates10/04/2012ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-85,8 k €↓
- 2022Annual accounts 2022-29,4 k €↑
- 2021Annual accounts 2021-40,3 k €↓
- 2020Annual accounts 202041,1 k €↑
- 2019Annual accounts 2019-1,9 k €↓
- 2018Annual accounts 201845,9 k €↓
- 2017Annual accounts 201769,6 k €↑
- 2016Annual accounts 20168,3 k €↑
- 2015Annual accounts 2015-200,6 k €↓
- 2014Annual accounts 2014-200,3 k €↓
- 2011Annual accounts 201151,8 k €↑
- 2010Annual accounts 20106,3 k €↑
- 2009Annual accounts 2009-2,2 k €↑
- 2008Annual accounts 2008-8,9 k €
- 21/05/2003IncorporationPrivate limited company