ACTIVE

MANCOM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

390,9 k €

+70.7% YoY

Gross margin

497,5 k €

+35.2% YoY

Equity

4,6 M €

+9.2% YoY

Workforce

1,7 ETP

0.0% YoY

What does MANCOM do?

MANCOM is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Poperinge. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.282.335

Incorporation

23/05/2003

Legal form

Private limited company

Registered office

Ieperstraat 210
8970 Poperinge · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Average workforce

1,7 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 74151Specialised design activities 64200Activities of holding companies+1

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	497,5 k €	+35.2%	368 k €	-41.5%	629,4 k €	+1.2%	621,9 k €	+41.1%	440,8 k €	-4.2%	460,2 k €	-6.8%	493,6 k €	+16.7%	423 k €	-20.0%	528,8 k €	+4.5%	506,1 k €	+69.4%	298,8 k €	-67.9%	929,7 k €	+254%	263 k €	-60.2%	661,1 k €	+241%	194 k €	+138%	81,6 k €	+362%	17,7 k €	-73.4%	66,5 k €
EBITDA	392,3 k €	+47.4%	266,2 k €	-50.3%	535,3 k €	+1.2%	529,1 k €	+47.6%	358,4 k €	-5.4%	378,8 k €	-8.2%	412,5 k €	+20.8%	341,5 k €	-23.7%	447,5 k €	+5.6%	423,7 k €	+85.1%	229 k €	-64.8%	651 k €	+244%	189,3 k €	-65.7%	551,3 k €	+352%	122 k €	+82.1%	67 k €	+345%	15 k €	-76.2%	63,3 k €
Operating result	329,4 k €	+49.0%	221 k €	-54.9%	490,5 k €	+1.1%	485,2 k €	+55.2%	312,7 k €	-1.5%	317,5 k €	-9.6%	351,3 k €	+27.1%	276,3 k €	-29.1%	389,7 k €	+2.9%	378,9 k €	+108%	182,5 k €	-63.6%	500,9 k €	+197%	168,4 k €	-67.9%	524,2 k €	+365%	112,7 k €	+90.1%	59,3 k €	+803%	6,6 k €	-87.2%	51,1 k €
Net result	390,9 k €	+70.7%	229 k €	-60.3%	576,7 k €	-13.3%	665,4 k €	+101%	330,8 k €	+48.2%	223,3 k €	-0.3%	223,9 k €	+27.9%	175,1 k €	+9.3%	160,2 k €	-28.4%	223,7 k €	+141%	92,7 k €	-79.7%	456,3 k €	+193%	155,6 k €	-59.4%	383 k €	+660%	50,4 k €	-88.6%	440,6 k €	+11229%	3,9 k €	-88.9%	35 k €
Balance sheet
Equity	4,6 M €	+9.2%	4,2 M €	+5.7%	4 M €	+16.9%	3,4 M €	+24.1%	2,8 M €	+13.6%	2,4 M €	+10.1%	2,2 M €	+11.3%	2 M €	+9.7%	1,8 M €	+9.8%	1,6 M €	+15.8%	1,4 M €	+7.0%	1,3 M €	+52.4%	870,1 k €	+21.8%	714,5 k €	+116%	331,5 k €	-42.9%	581,1 k €	+304%	143,8 k €	+0.4%	143,1 k €
Total assets	4,8 M €	+6.7%	4,5 M €	+0.6%	4,5 M €	+12.4%	4 M €	+14.2%	3,5 M €	+4.9%	3,3 M €	+1.9%	3,3 M €	+2.0%	3,2 M €	-5.7%	3,4 M €	+2.5%	3,3 M €	+6.4%	3,1 M €	-3.4%	3,2 M €	+65.3%	2 M €	+4.6%	1,9 M €	+29.0%	1,4 M €	+12.7%	1,3 M €	+558%	195,2 k €	-10.9%	219 k €
Cash	1 M €	+27.1%	800,5 k €	-40.5%	1,3 M €	+133%	577,7 k €	+50.7%	383,4 k €		–		48,1 k €	+15.1%	41,7 k €	+2.8%	40,6 k €	-60.6%	103 k €	-8.6%	112,7 k €	+28.3%	87,8 k €	+109%	41,9 k €	+90.7%	22 k €	+190%	7,6 k €	-90.2%	77,7 k €	+462%	13,8 k €	+35.2%	10,2 k €
Debts	194,1 k €	-30.1%	277,8 k €	-42.2%	480,4 k €	-14.6%	562,3 k €	-22.7%	727,2 k €	-18.7%	894,1 k €	-15.1%	1,1 M €	-13.0%	1,2 M €	-23.3%	1,6 M €	-4.6%	1,7 M €	-1.3%	1,7 M €	-10.7%	1,9 M €	+78.0%	1,1 M €	-8.5%	1,2 M €	+3.2%	1,1 M €	+58.8%	702,2 k €	+1265%	51,4 k €	-32.3%	75,9 k €
Other
Workforce	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	+54.5%	1,1 ETP	+37.5%	0,8 ETP	+300%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Filip Merlevede

Director · since 26 avril 2023

Active

Ended mandates

Filip Merlevede

Director · since 23 mai 2003

Ended

Filip Merlevede

Manager · since 23 mai 2003

Ended

At this address

Other companies at this address

Company	CBE no.
C. VERBEKE● Active	0865.450.034

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/01/2026	02/01/2025	08/01/2024	30/12/2022	11/01/2022	19/01/2021
General meeting	26/12/2025	27/12/2024	29/12/2023	30/12/2022	31/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	26/12/2025	02/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/12/2024	02/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	08/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	30/12/2022	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	11/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	19/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	30/12/2019	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	04/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	29/01/2017	Dutch	PDF
Abridged model	30/06/2015	28/12/2015	31/12/2015	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	30/12/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	03/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	16/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	19/04/2011	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Filip Merlevede

Director · since 26 avril 2023

Active

Ended mandates

Filip Merlevede

Director · since 23 mai 2003

Ended

Filip Merlevede

Manager · since 23 mai 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other07/10/2013
BOEKJAAR
PDF
Other29/12/2009
BOEKJAAR
PDF
Mandates17/06/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other03/06/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025390,9 k €↑
2024
Annual accounts 2024229 k €↓
2023
Annual accounts 2023576,7 k €↓
2022
Annual accounts 2022665,4 k €↑
2021
Annual accounts 2021330,8 k €↑
2020
Annual accounts 2020223,3 k €↓
2019
Annual accounts 2019223,9 k €↑
2018
Annual accounts 2018175,1 k €↑
2017
Annual accounts 2017160,2 k €↓
2016
Annual accounts 2016223,7 k €↑
2015
Annual accounts 201592,7 k €↓
2014
Annual accounts 2014456,3 k €↑
2012
Annual accounts 2012155,6 k €↓
2011
Annual accounts 2011383 k €↑
2010
Annual accounts 201050,4 k €↓
2008
Annual accounts 2008440,6 k €↑
2007
Annual accounts 20073,9 k €↓
2006
Annual accounts 200635 k €
23/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANCOM

Overview

What does MANCOM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline