ACTIVE

SIMOBIL

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
47,1 k €
-69.9% YoY
Gross margin
604,3 k €
-15.7% YoY
Equity
402 k €
+13.3% YoY
Workforce
8,8 ETP
+18.9% YoY

What does SIMOBIL do?

SIMOBIL is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Tournai. It employs on average 8,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.289.560
Incorporation
23/05/2003
Legal form
Private limited company
Registered office
Chaussée de Tournai(R-C) 84
7520 Tournai · WallonieSee on map
Contributed capital
143 600,00 €
Latest accounts
30/06/2025
Average workforce
8,8 ETP
Activities (NACE)
70203Management consultancy activities· main93110Operation of sports facilities93110Operation of sports facilities56301Beverage serving activities56301Beverage serving activities68201Rental and operating of own or leased real estate+7
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222019201820172016201520102007
Income statement
Gross margin604,3 k €717,1 k €710,5 k €586,6 k €526,5 k €491,9 k €443,8 k €447,9 k €474,6 k €227 k €167,1 k €
EBITDA318,9 k €438,9 k €483,7 k €386,6 k €320,4 k €277,6 k €231,2 k €241,6 k €276,3 k €118,7 k €155,2 k €
Operating result113,2 k €248,6 k €279,6 k €225,7 k €181 k €137 k €66,6 k €62,6 k €97,5 k €24,9 k €30,2 k €
Net result47,1 k €156,6 k €213,8 k €85,6 k €123 k €71,1 k €-9,1 k €-14,2 k €18,2 k €-18,2 k €-27,5 k €
Balance sheet
Equity402 k €354,9 k €198,3 k €-15,5 k €164,6 k €61,6 k €-9,4 k €-302,4 €13,9 k €-54,5 k €-16,8 k €
Total assets1,7 M €1,5 M €1,6 M €1,7 M €1,3 M €1,4 M €1,5 M €1,6 M €1,7 M €764,8 k €1 M €
Cash198,5 k €219,3 k €190,8 k €146,9 k €71,6 k €24,3 k €16,1 k €28,5 k €55,8 k €13,1 k €15,9 k €
Debts1,3 M €1,1 M €1,4 M €1,7 M €1,1 M €1,3 M €1,5 M €1,6 M €1,7 M €759,3 k €1,1 M €
Other
Workforce8,8 ETP7,4 ETP8,8 ETP6,8 ETP4,6 ETP5,2 ETP5,2 ETP4,8 ETP4,7 ETP3,2 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jean-Pierre Simon

Director · since 23 mai 2003

Active

Ended mandates

Simon Jean-Pierre

Manager · since 23 mai 2003

Ended
JEAN-PIERRE SIMON

Manager · since 21 mai 2003

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/01/202602/01/202509/01/202427/01/202324/02/202210/03/2021
General meeting26/12/202527/12/202429/12/202330/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/12/202526/01/2026FrenchPDF
Abridged model30/06/202427/12/202402/01/2025FrenchPDF
Abridged model30/06/202329/12/202309/01/2024FrenchPDF
Abridged model30/06/202230/12/202227/01/2023FrenchPDF
Abridged model30/06/202127/12/202124/02/2022FrenchPDF
Abridged model30/06/202028/12/202010/03/2021FrenchPDF
Abridged model30/06/201927/12/201927/02/2020FrenchPDF
Abridged model30/06/201828/12/201813/02/2019FrenchPDF
Abridged model30/06/201729/12/201728/02/2018FrenchPDF
Abridged model30/06/201630/12/201628/02/2017FrenchPDF
Abridged model30/06/201528/12/201529/02/2016FrenchPDF
Abridged model30/06/201426/12/201413/01/2015FrenchPDF
Abridged model30/06/201327/12/201317/01/2014FrenchPDF
Abridged model30/06/201228/12/201230/01/2013FrenchPDF
Abridged model30/06/201130/12/201123/01/2012FrenchPDF
Abridged model30/06/201031/12/201017/01/2011FrenchPDF
Abridged model30/06/200928/12/200909/02/2010FrenchPDF
Abridged model30/06/200826/12/200821/01/2009FrenchPDF
Abridged model30/06/200728/12/200720/03/2008FrenchPDF
Abridged model30/06/200629/12/200626/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jean-Pierre Simon

Director · since 23 mai 2003

Active

Ended mandates

Simon Jean-Pierre

Manager · since 23 mai 2003

Ended
JEAN-PIERRE SIMON

Manager · since 21 mai 2003

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/03/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates10/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/08/2008
    OBJET
    PDF
  • Mandates10/11/2006
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other04/06/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,1 k €↓
  2. 2024
    Annual accounts 2024156,6 k €↓
  3. 2023
    Annual accounts 2023213,8 k €↑
  4. 2022
    Annual accounts 202285,6 k €↓
  5. 2019
    Annual accounts 2019123 k €↑
  6. 2018
    Annual accounts 201871,1 k €↑
  7. 2017
    Annual accounts 2017-9,1 k €↑
  8. 2016
    Annual accounts 2016-14,2 k €↓
  9. 2015
    Annual accounts 201518,2 k €↑
  10. 2010
    Annual accounts 2010-18,2 k €↑
  11. 2007
    Annual accounts 2007-27,5 k €
  12. 23/05/2003
    IncorporationPrivate limited company