NEWNET
0480.340.337 · rovalta.com · 22/09/2026
ACTIVE
NEWNET
Financial year 2025 · closed on 31/12/2025
Net result
41,1 k €
-34.3% YoY
Gross margin
179,1 k €
-10.3% YoY
Equity
123,9 k €
-1.5% YoY
Overview
What does NEWNET do?
NEWNET is a Private limited company incorporated in 2003. Its main activity is: Computer programming activities. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.340.337
Incorporation
27/05/2003
Legal form
Private limited company
Registered office
Rue St. Gertrude 11
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering63100Data processing, hosting and related activities; web portals+3
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 179,1 k € | -10.3% | 199,7 k € | +96.8% | 101,5 k € | +161% | 38,9 k € | -43.6% | 68,9 k € | -22.4% | 88,8 k € | -13.6% | 102,8 k € | +76.6% | 58,2 k € | -14.7% | 68,2 k € | -42.3% | 118,1 k € | +53.3% | 77,1 k € | +5.5% | 73,1 k € | +0.0% | 73 k € | +60.9% | 45,4 k € | +4.1% | 43,6 k € | +18.4% | 36,8 k € | +116% | 17,1 k € | +25.1% | 13,6 k € | -37.7% | 21,9 k € |
| EBITDA | 139,1 k € | -22.3% | 179,1 k € | +93.8% | 92,4 k € | +167% | 34,6 k € | -46.7% | 64,9 k € | -23.7% | 85 k € | +11.8% | 76 k € | +40.1% | 54,2 k € | -10.9% | 60,9 k € | -46.8% | 114,4 k € | +67.1% | 68,5 k € | -1.3% | 69,4 k € | +0.0% | 69,3 k € | +58.0% | 43,9 k € | +3.0% | 42,6 k € | +18.6% | 35,9 k € | +121% | 16,3 k € | +29.9% | 12,5 k € | -37.7% | 20,1 k € |
| Operating result | 64,3 k € | -25.6% | 86,5 k € | +98.8% | 43,5 k € | +409% | -14,1 k € | -168% | 20,9 k € | -62.0% | 54,8 k € | +21.4% | 45,2 k € | +89.9% | 23,8 k € | -21.3% | 30,2 k € | -65.1% | 86,7 k € | +103% | 42,6 k € | -20.2% | 53,4 k € | +9.2% | 48,9 k € | +138% | 20,5 k € | -35.3% | 31,7 k € | -1.0% | 32 k € | +212% | 10,3 k € | +74.9% | 5,9 k € | -59.4% | 14,5 k € |
| Net result | 41,1 k € | -34.3% | 62,5 k € | +90.6% | 32,8 k € | +222% | -26,8 k € | -521% | 6,4 k € | -82.0% | 35,4 k € | +75.6% | 20,2 k € | +368% | 4,3 k € | -61.1% | 11,1 k € | -78.3% | 51,1 k € | +123% | 22,9 k € | -26.8% | 31,3 k € | +17.4% | 26,7 k € | +597% | 3,8 k € | -82.6% | 22 k € | -2.6% | 22,6 k € | +205% | 7,4 k € | +49.3% | 5 k € | -58.6% | 12 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 123,9 k € | -1.5% | 125,8 k € | +47.7% | 85,2 k € | +71.9% | 49,6 k € | -35.1% | 76,4 k € | -6.2% | 81,4 k € | +40.3% | 58 k € | -44.1% | 103,9 k € | -0.2% | 104,1 k € | +6.2% | 98 k € | +53.3% | 63,9 k € | +12.1% | 57 k € | +34.1% | 42,5 k € | +47.3% | 28,9 k € | -0.6% | 29 k € | +52.6% | 19 k € | -28.0% | 26,4 k € | +20.0% | 22 k € | -0.2% | 22 k € |
| Total assets | 566,6 k € | +13.8% | 497,8 k € | +39.5% | 356,8 k € | +0.2% | 356,3 k € | -10.7% | 398,9 k € | +11.0% | 359,3 k € | -8.6% | 393 k € | -1.7% | 400 k € | -11.1% | 450 k € | +5.2% | 427,7 k € | +7.5% | 398 k € | +1.1% | 393,8 k € | -0.9% | 397,3 k € | -0.9% | 400,8 k € | +55.1% | 258,5 k € | +214% | 82,2 k € | +79.7% | 45,8 k € | +1.1% | 45,3 k € | -0.3% | 45,4 k € |
| Cash | – | 123,7 € | -99.2% | 16 k € | +1167883% | 1,4 € | -78.5% | 6,4 € | -99.9% | 5,4 k € | -88.1% | 45,5 k € | +181% | 16,2 k € | +43.5% | 11,3 k € | -56.2% | 25,8 k € | +127310% | 20,2 € | -95.0% | 403,8 € | -95.1% | 8,2 k € | +305% | 2 k € | -93.3% | 30,2 k € | +65.3% | 18,3 k € | +115% | 8,5 k € | – | 3,5 k € | |||
| Debts | 442,7 k € | +19.0% | 371,9 k € | +51.1% | 246,1 k € | -19.4% | 305,6 k € | -5.2% | 322,4 k € | +16.0% | 277,9 k € | -17.0% | 335 k € | +13.1% | 296,1 k € | -14.4% | 345,9 k € | +4.9% | 329,7 k € | -1.3% | 334 k € | -0.8% | 336,7 k € | -5.1% | 354,8 k € | -4.6% | 371,9 k € | +62.1% | 229,4 k € | +263% | 63,2 k € | +227% | 19,3 k € | -16.9% | 23,2 k € | -0.4% | 23,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Raphael Willet
ActiveEnded mandates
Raphaël Willet
EndedRaphaël WILLET
EndedRaphael Willet
EndedRaphael Willet
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 31/07/2025 | 30/08/2024 | 22/09/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 21/09/2023 | 22/08/2022 | 26/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/05/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 20/05/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 21/09/2023 | 22/09/2023 | French | |
| Micro model | 31/12/2021 | 22/08/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 26/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 28/04/2021 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 30/08/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 17/05/2016 | 29/12/2016 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 28/10/2016 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 23/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 10/10/2008 | 10/10/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Raphael Willet
ActiveEnded mandates
Raphaël Willet
EndedRaphaël WILLET
EndedRaphael Willet
EndedRaphael Willet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202541,1 k €↓
- 2024Annual accounts 202462,5 k €↑
- 2023Annual accounts 202332,8 k €↑
- 2022Annual accounts 2022-26,8 k €↓
- 2021Annual accounts 20216,4 k €↓
- 2019Annual accounts 201935,4 k €↑
- 2018Annual accounts 201820,2 k €↑
- 2017Annual accounts 20174,3 k €↓
- 2016Annual accounts 201611,1 k €↓
- 2015Annual accounts 201551,1 k €↑
- 2014Annual accounts 201422,9 k €↓
- 2013Annual accounts 201331,3 k €↑
- 2012Annual accounts 201226,7 k €↑
- 2011Annual accounts 20113,8 k €↓
- 2010Annual accounts 201022 k €↓
- 2009Annual accounts 200922,6 k €↑
- 2008Annual accounts 20087,4 k €↑
- 2007Annual accounts 20075 k €↓
- 2006Annual accounts 200612 k €
- 27/05/2003IncorporationPrivate limited company