CHARISMA
0480.461.982 · rovalta.com · 21/09/2026
ACTIVE
CHARISMA
Financial year 2025 · closed on 31/12/2025
Net result
18 k €
+20.7% YoY
Gross margin
54,7 k €
+0.7% YoY
Equity
60,2 k €
-0.8% YoY
Overview
What does CHARISMA do?
CHARISMA is a Private limited company incorporated in 2003. Its main activity is: Construction of roads and motorways. Its registered office is in Rijkevorsel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.461.982
Incorporation
28/05/2003
Legal form
Private limited company
Registered office
Vlimmersebaan 106
2310 Rijkevorsel · FlandreSee on map
2310 Rijkevorsel · FlandreSee on map
Contributed capital
18 800,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 54,7 k € | +0.7% | 54,3 k € | +6.6% | 51 k € | -12.7% | 58,4 k € | -49.6% | 115,8 k € | +2.1% | 113,5 k € | -27.5% | 156,5 k € | -11.4% | 176,6 k € | +93.7% | 91,2 k € | +34.9% | 67,6 k € | -25.5% | 90,7 k € | -52.9% | 192,7 k € | +13.9% | 169,1 k € | +73.9% | 97,2 k € | -41.4% | 166,1 k € | +30.6% | 127,1 k € | +128% | 55,8 k € | -17.4% | 67,5 k € |
| EBITDA | 47,7 k € | -7.8% | 51,7 k € | +6.8% | 48,4 k € | +166% | 18,2 k € | -68.6% | 57,8 k € | +4.5% | 55,3 k € | -18.8% | 68,2 k € | -13.4% | 78,7 k € | +62.7% | 48,4 k € | +6999% | -701,6 € | +78.3% | -3,2 k € | +88.9% | -29,2 k € | -145% | 65,3 k € | +251% | -43,2 k € | -153% | 81,6 k € | +5.2% | 77,6 k € | +266% | 21,2 k € | -58.1% | 50,6 k € |
| Operating result | 31,1 k € | +10.9% | 28 k € | +21.1% | 23,1 k € | +240% | -16,5 k € | -171% | 23,2 k € | +25.0% | 18,6 k € | -40.8% | 31,4 k € | -26.7% | 42,8 k € | +36.1% | 31,5 k € | +266% | -18,9 k € | +16.2% | -22,6 k € | +51.4% | -46,6 k € | -200% | 46,4 k € | +170% | -65,8 k € | -216% | 56,9 k € | +5.6% | 53,9 k € | +459% | 9,6 k € | -78.1% | 44 k € |
| Net result | 18 k € | +20.7% | 14,9 k € | -7.5% | 16,1 k € | +175% | -21,4 k € | -280% | 11,9 k € | +36.0% | 8,7 k € | -10.1% | 9,7 k € | -61.0% | 24,9 k € | -7.4% | 26,9 k € | +212% | -24 k € | -0.6% | -23,9 k € | +51.0% | -48,8 k € | -218% | 41,2 k € | +161% | -67,9 k € | -244% | 47,1 k € | +6.4% | 44,3 k € | +710% | 5,5 k € | -85.2% | 37,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 60,2 k € | -0.8% | 60,7 k € | -14.1% | 70,7 k € | +22.6% | 57,6 k € | -27.0% | 79 k € | +17.7% | 67,1 k € | +15.0% | 58,4 k € | +20.0% | 48,7 k € | +482% | -12,7 k € | +67.9% | -39,6 k € | -154% | -15,6 k € | -289% | 8,2 k € | -85.5% | 57 k € | +260% | 15,8 k € | -81.1% | 83,7 k € | +36.0% | 61,6 k € | +45.7% | 42,2 k € | +14.9% | 36,8 k € |
| Total assets | 126,8 k € | -17.3% | 153,2 k € | -12.2% | 174,4 k € | -12.8% | 200,1 k € | -23.7% | 262,3 k € | +4.3% | 251,6 k € | -15.2% | 296,7 k € | -9.1% | 326,2 k € | +19.9% | 272,1 k € | +1.3% | 268,6 k € | -13.7% | 311,1 k € | -6.6% | 333 k € | +182% | 118,1 k € | -9.1% | 129,9 k € | -31.2% | 188,6 k € | +19.9% | 157,4 k € | +64.7% | 95,6 k € | +17.1% | 81,6 k € |
| Cash | 6 k € | +1639% | 347,7 € | -97.3% | 12,8 k € | +12513% | 101,7 € | – | 15,5 k € | +79.5% | 8,6 k € | -39.3% | 14,2 k € | – | – | – | – | – | 20,7 k € | – | – | – | – | ||||||||||||
| Debts | 66,5 k € | -28.1% | 92,5 k € | -10.9% | 103,8 k € | -27.2% | 142,4 k € | -22.3% | 183,3 k € | -0.6% | 184,5 k € | -22.6% | 238,3 k € | -14.1% | 277,6 k € | -2.5% | 284,8 k € | -7.6% | 308,3 k € | -5.7% | 326,8 k € | +0.6% | 324,7 k € | +432% | 61,1 k € | -46.4% | 114 k € | +8.7% | 104,9 k € | +9.5% | 95,8 k € | +79.7% | 53,3 k € | +18.8% | 44,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | -41.2% | 1,7 ETP | -50.0% | 3,4 ETP | -43.3% | 6,0 ETP | +81.8% | 3,3 ETP | -31.3% | 4,8 ETP | +14.3% | 4,2 ETP | +40.0% | 3,0 ETP | +11.1% | 2,7 ETP | +42.1% | 1,9 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Willy Joosten
ActiveEnded mandates
Pirroush Joosten
EndedInes Eelen
EndedWilly Joosten
EndedWilly Joosten
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/08/2026 | 19/08/2025 | 06/08/2024 | 01/09/2023 | 16/08/2022 | 09/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 06/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 12/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 19/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 06/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/06/2023 | 01/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 16/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 09/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 28/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/05/2018 | 18/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/06/2017 | 26/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/06/2016 | 14/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 06/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 09/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 22/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/06/2012 | 03/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/06/2011 | 09/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 23/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/06/2008 | 05/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/06/2007 | 02/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Willy Joosten
ActiveEnded mandates
Pirroush Joosten
EndedInes Eelen
EndedWilly Joosten
EndedWilly Joosten
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518 k €↑
- 2024Annual accounts 202414,9 k €↓
- 2023Annual accounts 202316,1 k €↑
- 2022Annual accounts 2022-21,4 k €↓
- 2021Annual accounts 202111,9 k €↑
- 2020Annual accounts 20208,7 k €↓
- 2019Annual accounts 20199,7 k €↓
- 2018Annual accounts 201824,9 k €↓
- 2015Annual accounts 201526,9 k €↑
- 2014Annual accounts 2014-24 k €↓
- 2013Annual accounts 2013-23,9 k €↑
- 2012Annual accounts 2012-48,8 k €↓
- 2011Annual accounts 201141,2 k €↑
- 2010Annual accounts 2010-67,9 k €↓
- 2009Annual accounts 200947,1 k €↑
- 2008Annual accounts 200844,3 k €↑
- 2007Annual accounts 20075,5 k €↓
- 2006Annual accounts 200637,1 k €
- 28/05/2003IncorporationPrivate limited company