ACTIVE

PATS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

320,5 k €

+12.8% YoY

Gross margin

518 k €

+4.9% YoY

Equity

3,1 M €

+11.4% YoY

What does PATS do?

PATS is a Private limited company incorporated in 2003. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.484.352

Incorporation

03/06/2003

Legal form

Private limited company

Registered office

Tamarisklaan 8
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 92202Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	518 k €	+4.9%	493,8 k €	+1.7%	485,4 k €	-11.5%	548,3 k €	-6.9%	589,1 k €	+22.6%	480,5 k €	+2.2%	470,3 k €	-7.9%	510,6 k €	+37.1%	372,5 k €	-26.6%	507,7 k €	+3.8%	489 k €	+6.8%	458,1 k €	+9.0%	420,2 k €	-3.8%	436,9 k €	-15.9%	519,2 k €	+22.1%	425,1 k €	-18.8%	523,8 k €	-26.5%	712,6 k €	+24.8%	571,1 k €	-17.2%	689,7 k €
EBITDA	512,2 k €	+5.2%	486,9 k €	+1.6%	479,1 k €	-11.5%	541,1 k €	-7.1%	582,4 k €	+28.3%	453,9 k €	-2.1%	463,6 k €	-8.0%	504,1 k €	+38.2%	364,7 k €	-27.3%	501,8 k €	+7.2%	468,3 k €	+9.0%	429,7 k €	+6.4%	403,8 k €	-6.5%	431,9 k €	-16.1%	514,9 k €	+21.7%	423 k €	-18.9%	521,8 k €	-25.8%	703,2 k €	+23.8%	568,2 k €	-17.6%	689,4 k €
Operating result	442,3 k €	+6.3%	415,9 k €	+1.7%	409,1 k €	-11.6%	462,9 k €	-4.9%	486,6 k €	+38.9%	350,3 k €	-3.4%	362,6 k €	-10.7%	406,2 k €	+52.1%	267,1 k €	-35.1%	411,5 k €	+8.2%	380,2 k €	+11.5%	340,9 k €	+6.7%	319,4 k €	-6.1%	340 k €	-16.9%	409 k €	+58.6%	257,9 k €	-49.3%	508,7 k €	-25.8%	685,8 k €	+23.8%	553,9 k €	-18.1%	676,2 k €
Net result	320,5 k €	+12.8%	284,1 k €	+4.9%	270,8 k €	-10.5%	302,5 k €	-7.6%	327,4 k €	+116%	151,5 k €	-29.9%	216 k €	-9.8%	239,5 k €	+88.9%	126,8 k €	-38.7%	206,8 k €	+14.8%	180,1 k €	-5.9%	191,5 k €	+5.0%	182,4 k €	-1.5%	185,2 k €	-36.6%	292,1 k €	+49.7%	195,2 k €	-46.8%	367,1 k €	-26.1%	496,7 k €	+26.4%	393,1 k €	-10.1%	437,1 k €
Balance sheet
Equity	3,1 M €	+11.4%	2,8 M €	+11.2%	2,5 M €	+12.0%	2,3 M €	+15.4%	2 M €	+20.1%	1,6 M €	-36.9%	2,6 M €	+9.1%	2,4 M €	+11.2%	2,1 M €	+6.3%	2 M €	+11.5%	1,8 M €	+12.0%	1,6 M €	+13.5%	1,4 M €	-6.6%	1,5 M €	+13.9%	1,3 M €	-41.9%	2,3 M €	+9.3%	2,1 M €	+21.3%	1,7 M €	+40.4%	1,2 M €	+47.1%	834,9 k €
Total assets	3,6 M €	+9.0%	3,3 M €	+7.2%	3,1 M €	-3.2%	3,2 M €	+6.1%	3 M €	+7.3%	2,8 M €	-27.7%	3,9 M €	+3.7%	3,8 M €	+2.9%	3,7 M €	-1.9%	3,7 M €	+1.2%	3,7 M €	+3.8%	3,6 M €	-0.8%	3,6 M €	-1.2%	3,6 M €	+3.1%	3,5 M €	+8.2%	3,3 M €	+50.4%	2,2 M €	+19.5%	1,8 M €	+38.6%	1,3 M €	+43.2%	914 k €
Cash	501,3 k €	+43.2%	350 k €	+77.4%	197,3 k €	-69.2%	640,8 k €	-17.1%	773,2 k €	+80.1%	429,2 k €	-16.0%	511,2 k €	-35.3%	790,2 k €	-14.6%	925,8 k €	-35.6%	1,4 M €	+51.5%	949,1 k €	+33.4%	711,4 k €	-11.6%	805 k €	+19.8%	672,1 k €	+23.6%	543,7 k €	-61.6%	1,4 M €	-31.1%	2,1 M €	+17.8%	1,7 M €	+47.3%	1,2 M €	+74.3%	679,4 k €
Debts	407,2 k €	-4.5%	426,3 k €	-14.6%	498,9 k €	-42.6%	869,2 k €	-11.2%	979 k €	-9.5%	1,1 M €	-10.5%	1,2 M €	-6.7%	1,3 M €	-9.0%	1,4 M €	-11.8%	1,6 M €	-6.4%	1,7 M €	-8.2%	1,9 M €	-10.4%	2,1 M €	+2.9%	2 M €	-5.4%	2,2 M €	+127%	947,5 k €	+3496%	26,3 k €	-33.9%	39,9 k €	+23.9%	32,2 k €	-42.2%	55,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ben Crabbé

Director

Active

Ended mandates

BEN CRABBE

Manager

Ended

BENJAMIN CRABBE

Director

Ended

Benjamin Crabbé

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FC Noncha● Active	1012.509.556

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/07/2025	29/08/2024	30/08/2023	19/08/2022	25/08/2021
General meeting	20/05/2026	20/05/2025	21/05/2024	20/05/2023	20/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	20/05/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	20/05/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	19/08/2022	Dutch	PDF
Micro model	31/12/2020	20/05/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	05/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	07/07/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	30/06/2014	17/09/2014	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ben Crabbé

Director

Active

Ended mandates

BEN CRABBE

Manager

Ended

BENJAMIN CRABBE

Director

Ended

Benjamin Crabbé

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/02/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/08/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/02/2005
MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/11/2004
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/09/2003
MAATSCHAPPELIJKE ZETEL
PDF
Other12/06/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025320,5 k €↑
2024
Annual accounts 2024284,1 k €↑
2023
Annual accounts 2023270,8 k €↓
2022
Annual accounts 2022302,5 k €↓
2021
Annual accounts 2021327,4 k €↑
2020
Annual accounts 2020151,5 k €↓
2019
Annual accounts 2019216 k €↓
2018
Annual accounts 2018239,5 k €↑
2017
Annual accounts 2017126,8 k €↓
2016
Annual accounts 2016206,8 k €↑
2015
Annual accounts 2015180,1 k €↓
2014
Annual accounts 2014191,5 k €↑
2013
Annual accounts 2013182,4 k €↓
2012
Annual accounts 2012185,2 k €↓
2011
Annual accounts 2011292,1 k €↑
2010
Annual accounts 2010195,2 k €↓
2009
Annual accounts 2009367,1 k €↓
2008
Annual accounts 2008496,7 k €↑
2007
Annual accounts 2007393,1 k €↓
2006
Annual accounts 2006437,1 k €
03/06/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATS

Overview

What does PATS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline