ACTIVE

DUSART

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,5 k €

-53.7% YoY

Gross margin

311 k €

-14.5% YoY

Equity

373,9 k €

+10.5% YoY

Workforce

4,4 ETP

0.0% YoY

What does DUSART do?

DUSART is a Public limited company incorporated in 2003. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Jodoigne. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.551.163

Incorporation

04/06/2003

Legal form

Public limited company

Registered office

Chaussée de Tirlemont(S.-J.-G.) 223
1370 Jodoigne · WallonieSee on map

Contributed capital

62 400,00 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 50500Water transport 52461Warehousing and support activities for transportation+12

Joint committees (5)

149
14904
200
201
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	311 k €	-14.5%	363,7 k €	+12.3%	323,8 k €	+23.6%	262 k €	-2.2%	268 k €	+17.0%	229 k €	+21.3%	188,7 k €	-9.9%	209,4 k €	+5.1%	199,3 k €	+26.8%	157,1 k €	+112%	74,2 k €	-29.5%	105,2 k €	-12.8%	120,6 k €	+23.0%	98,1 k €	+46.2%	67,1 k €	+61.9%	41,4 k €	+33.2%	31,1 k €	-33.7%	46,9 k €
EBITDA	73,6 k €	-46.9%	138,6 k €	-7.0%	149,1 k €	+63.9%	90,9 k €	-27.5%	125,4 k €	+137%	53 k €	+185%	18,6 k €	-65.6%	54,1 k €	+2.4%	52,9 k €	+21.8%	43,4 k €	+2303%	1,8 k €	-95.5%	40,5 k €	-35.8%	63,2 k €	+32.0%	47,9 k €	+143%	19,7 k €	+247%	5,7 k €	-66.3%	16,9 k €	-35.6%	26,2 k €
Operating result	49,8 k €	-56.4%	114,2 k €	-3.0%	117,7 k €	+89.5%	62,1 k €	-35.0%	95,6 k €	+271%	25,8 k €	+5657%	448 €	-98.0%	22,8 k €	+23.5%	18,4 k €	+29.6%	14,2 k €	+152%	-27,3 k €	-338%	11,5 k €	-75.4%	46,7 k €	+51.5%	30,8 k €	+458%	5,5 k €	+166%	-8,4 k €	-508%	2,1 k €	-58.6%	5 k €
Net result	35,5 k €	-53.7%	76,6 k €	-5.2%	80,8 k €	+92.0%	42,1 k €	-39.0%	68,9 k €	+408%	13,6 k €	+213%	-12 k €	-186%	13,9 k €	+47.3%	9,4 k €	+60.2%	5,9 k €	+117%	-34,5 k €	-1027%	3,7 k €	-88.8%	33,3 k €	+30.8%	25,4 k €	+3198%	771 €	+105%	-14,8 k €	-52.2%	-9,7 k €	-322%	-2,3 k €
Balance sheet
Equity	373,9 k €	+10.5%	338,4 k €	+29.3%	261,8 k €	+44.6%	181,1 k €	+30.3%	139 k €	+78.4%	77,9 k €	+21.1%	64,3 k €	-15.8%	76,4 k €	+22.3%	62,4 k €	+17.8%	53 k €	+12.5%	47,1 k €	-42.3%	81,6 k €	+4.8%	77,9 k €	+74.6%	44,6 k €	+133%	19,2 k €	+4.2%	18,4 k €	-44.6%	33,2 k €	-22.7%	43 k €
Total assets	547,1 k €	-0.5%	549,9 k €	-3.0%	566,9 k €	-2.1%	579,2 k €	+22.7%	471,9 k €	+21.1%	389,5 k €	-4.6%	408,2 k €	-8.4%	445,6 k €	-2.5%	456,8 k €	-5.2%	482 k €	+24.4%	387,3 k €	+14.2%	339,2 k €	+50.7%	225,1 k €	-8.1%	244,9 k €	+29.2%	189,6 k €	-1.1%	191,8 k €	-6.9%	206 k €	-35.6%	320,1 k €
Cash	114,6 k €	-46.1%	212,5 k €	+14.9%	185 k €	-22.8%	239,7 k €	+29.5%	185,1 k €	+113%	86,8 k €	-0.5%	87,3 k €	-23.2%	113,6 k €	+97.8%	57,5 k €	-40.7%	96,9 k €	+41.7%	68,3 k €	+349%	15,2 k €	+21.2%	12,6 k €	-25.3%	16,8 k €	+121%	7,6 k €	-20.4%	9,5 k €	+618%	1,3 k €	-94.7%	24,9 k €
Debts	162,5 k €	-17.4%	196,7 k €	-32.5%	291,5 k €	-26.8%	398,1 k €	+19.6%	332,9 k €	+6.8%	311,6 k €	-9.4%	343,9 k €	-6.9%	369,3 k €	-6.4%	394,4 k €	-8.1%	429 k €	+26.1%	340,2 k €	+32.2%	257,4 k €	+74.8%	147,2 k €	-26.3%	199,7 k €	+17.7%	169,7 k €	-1.8%	172,8 k €	+1.0%	171 k €	-37.9%	275,6 k €
Other
Workforce	4,4 ETP	0.0%	4,4 ETP	+25.7%	3,5 ETP	-12.5%	4,0 ETP	+14.3%	3,5 ETP	-20.5%	4,4 ETP	+2.3%	4,3 ETP	0.0%	4,3 ETP	+4.9%	4,1 ETP	+7.9%	3,8 ETP	+111%	1,8 ETP	0.0%	1,8 ETP	+12.5%	1,6 ETP	0.0%	1,6 ETP	+23.1%	1,3 ETP	+30.0%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Paul Dusart

Director

Active

Ended mandates

Francine Houtmeyers

Director · since 04 juin 2022 · until 04 juin 2028

Ended

Paul Dusart

Director · since 04 juin 2022 · until 04 juin 2028

Ended

Francine Houtmeyers

Director

Ended

Paul DUSART

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	30/08/2024	18/08/2023	24/08/2022	18/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	10/08/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	16/07/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	18/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Paul Dusart

Director

Active

Ended mandates

Francine Houtmeyers

Director · since 04 juin 2022 · until 04 juin 2028

Ended

Paul Dusart

Director · since 04 juin 2022 · until 04 juin 2028

Ended

Francine Houtmeyers

Director

Ended

Paul DUSART

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2003
DEMISSIONS, NOMINATIONS
PDF
Other13/06/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,5 k €↓
2024
Annual accounts 202476,6 k €↓
2023
Annual accounts 202380,8 k €↑
2022
Annual accounts 202242,1 k €↓
2021
Annual accounts 202168,9 k €↑
2019
Annual accounts 201913,6 k €↑
2018
Annual accounts 2018-12 k €↓
2017
Annual accounts 201713,9 k €↑
2016
Annual accounts 20169,4 k €↑
2015
Annual accounts 20155,9 k €↑
2014
Annual accounts 2014-34,5 k €↓
2013
Annual accounts 20133,7 k €↓
2012
Annual accounts 201233,3 k €↑
2011
Annual accounts 201125,4 k €↑
2010
Annual accounts 2010771 €↑
2009
Annual accounts 2009-14,8 k €↓
2008
Annual accounts 2008-9,7 k €↓
2007
Annual accounts 2007-2,3 k €
04/06/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUSART

Overview

What does DUSART do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline