ACTIVE

BODI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-12 k €

-101.4% YoY

Gross margin

22,3 k €

-98.4% YoY

Equity

3 M €

-30.5% YoY

What does BODI do?

BODI is a Private limited company incorporated in 2003. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Opwijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.576.305

Incorporation

04/06/2003

Legal form

Private limited company

Registered office

Zottegemstraat(MAZ) 20
1745 Opwijk · FlandreSee on map

Contributed capital

4 713,16 €

Latest accounts

31/12/2024

Activities (NACE)

47632Retail sale of music and video recordings in specialised stores· main 47785Other retail sale of new goods in specialised stores 52492Warehousing and support activities for transportation 45402Sale, maintenance and repair of motorcycles and related parts and accessories 47830Retail sale via stalls and markets 50400Inland freight water transport

Joint committees (2)

100
14904

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	22,3 k €	-98.4%	1,4 M €	+30.2%	1 M €	+10.3%	949,5 k €	-4.9%	998,3 k €	+48.2%	673,5 k €	+52.3%	442,2 k €	+2.8%	430 k €	+15.3%	372,9 k €	+14.5%	325,6 k €	-21.6%	415,4 k €	+8.1%	384,4 k €	-1.4%	389,7 k €	+7.5%	362,5 k €	+37.3%	264,1 k €	+28.9%	204,9 k €	+66.3%	123,2 k €	+19.3%	103,3 k €	+20.5%	85,7 k €
EBITDA	17,9 k €	-98.6%	1,3 M €	+32.0%	952,1 k €	+11.9%	850,9 k €	-8.3%	927,7 k €	+52.4%	608,8 k €	+60.6%	379,1 k €	+1.5%	373,6 k €	+17.6%	317,8 k €	+17.1%	271,4 k €	-24.7%	360,5 k €	+16.8%	308,5 k €	-5.2%	325,6 k €	+5.7%	308 k €	+33.3%	231 k €	+17.4%	196,7 k €	+66.8%	117,9 k €	+24.3%	94,9 k €	+14.8%	82,7 k €
Operating result	-24,6 k €	-102%	1,2 M €	+33.0%	903,7 k €	+12.2%	805,1 k €	-8.8%	882,8 k €	+56.6%	563,9 k €	+71.3%	329,3 k €	+1.5%	324,5 k €	+18.9%	272,8 k €	+23.0%	221,9 k €	-28.5%	310,3 k €	+20.4%	257,7 k €	-6.2%	274,9 k €	+5.4%	260,7 k €	+39.1%	187,4 k €	+25.6%	149,2 k €	+38.1%	108,1 k €	+26.3%	85,5 k €	+20.8%	70,8 k €
Net result	-12 k €	-101%	871,5 k €	+41.4%	616,5 k €	+14.0%	540,9 k €	-12.4%	617,2 k €	+51.0%	408,7 k €	+41.9%	288 k €	+43.2%	201,1 k €	+46.3%	137,4 k €	-11.8%	155,9 k €	-33.1%	232,9 k €	+6.0%	219,7 k €	+31.5%	167 k €	-15.9%	198,5 k €	+54.9%	128,2 k €	+68.5%	76,1 k €	+28.1%	59,4 k €	-12.2%	67,7 k €	+6.6%	63,5 k €
Balance sheet
Equity	3 M €	-30.5%	4,4 M €	+18.8%	3,7 M €	+14.7%	3,2 M €	+16.3%	2,8 M €	+28.9%	2,1 M €	+23.6%	1,7 M €	+8.7%	1,6 M €	+14.4%	1,4 M €	+11.0%	1,3 M €	+14.2%	1,1 M €	+26.9%	865,4 k €	+5.3%	821,7 k €	+25.5%	654,6 k €	+43.5%	456,1 k €	+39.1%	327,9 k €	+30.2%	251,9 k €	+30.9%	192,5 k €	+54.2%	124,8 k €
Total assets	3,5 M €	-29.8%	5 M €	+16.4%	4,3 M €	+13.4%	3,8 M €	+10.4%	3,4 M €	+28.6%	2,7 M €	+19.7%	2,2 M €	+6.1%	2,1 M €	+11.6%	1,9 M €	+5.5%	1,8 M €	+9.8%	1,6 M €	+11.1%	1,5 M €	-0.8%	1,5 M €	+9.5%	1,3 M €	+4.4%	1,3 M €	+4.4%	1,2 M €	+1.6%	1,2 M €	+47.0%	822,1 k €	+131%	355,3 k €
Cash	1,5 M €	+111%	724,5 k €	+50.3%	482,1 k €	-45.5%	884,2 k €	-17.9%	1,1 M €	+26.6%	851,3 k €	+17.7%	723 k €	+23.6%	585,1 k €	+37.7%	425 k €	-10.3%	473,8 k €	+24.3%	381,2 k €	+41.0%	270,4 k €	-0.5%	271,7 k €	+29.2%	210,3 k €	+51.0%	139,3 k €	+142%	57,6 k €	-70.4%	194,7 k €	+138%	81,9 k €	+6.8%	76,7 k €
Debts	452,1 k €	-25.1%	603,4 k €	+1.7%	593,5 k €	+6.1%	559,5 k €	-14.3%	652,7 k €	+27.6%	511,4 k €	+5.7%	483,7 k €	-2.1%	494 k €	+3.3%	478,3 k €	-7.6%	517,5 k €	+0.5%	514,8 k €	-12.3%	586,8 k €	-8.7%	642,7 k €	-5.8%	682,5 k €	-17.3%	825,2 k €	-8.2%	899,3 k €	-6.0%	956,5 k €	+51.9%	629,7 k €	+173%	230,5 k €
Other
Workforce	–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-40.0%	2,0 ETP	+25.0%	1,6 ETP	+60.0%	1,0 ETP	+100%	0,5 ETP	+150%	0,2 ETP	+100%	0,1 ETP	-50.0%	0,2 ETP	+100%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Danny Dieleman

Director

Active

Ended mandates

Danny Dieleman

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	08/07/2024	01/09/2023	31/10/2022	30/11/2021	30/11/2020
General meeting	28/09/2025	03/05/2024	30/06/2023	30/06/2022	02/11/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/09/2025	31/10/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	01/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/10/2022	Dutch	PDF
Abridged model	31/12/2020	02/11/2021	30/11/2021	Dutch	PDF
Abridged model	31/12/2019	30/10/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	28/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/12/2015	31/12/2015	Dutch	PDF
Abridged model	31/12/2013	29/09/2014	30/12/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	07/11/2013	Dutch	PDF
Abridged model	31/12/2011	24/09/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	31/10/2011	28/12/2011	Dutch	PDF
Abridged model	31/12/2009	24/10/2010	30/12/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	26/09/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Danny Dieleman

Director

Active

Ended mandates

Danny Dieleman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring14/08/2024
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/06/2024
DOEL - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office25/03/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other13/06/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-12 k €↓
2024
Name changeBodi
2023
Annual accounts 2023871,5 k €↑
2022
Annual accounts 2022616,5 k €↑
2021
Annual accounts 2021540,9 k €↓
2021
Name changeDAAN FIETSEN
2020
Annual accounts 2020617,2 k €↑
2019
Annual accounts 2019408,7 k €↑
2018
Annual accounts 2018288 k €↑
2017
Annual accounts 2017201,1 k €↑
2016
Annual accounts 2016137,4 k €↓
2015
Annual accounts 2015155,9 k €↓
2014
Annual accounts 2014232,9 k €↑
2013
Annual accounts 2013219,7 k €↑
2012
Annual accounts 2012167 k €↓
2011
Annual accounts 2011198,5 k €↑
2010
Annual accounts 2010128,2 k €↑
2009
Annual accounts 200976,1 k €↑
2008
Annual accounts 200859,4 k €↓
2007
Annual accounts 200767,7 k €↑
2006
Annual accounts 200663,5 k €
04/06/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BODI

Overview

What does BODI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline